XML 93 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 25,170us-gaap_NetIncomeLoss $ 42,029us-gaap_NetIncomeLoss $ 26,481us-gaap_NetIncomeLoss
Net income from discontinued operations (9,977)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (20,688)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (12,257)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Adjustments to reconcile net income to net cash provided by operating activities, net of acquisition:      
Depreciation and amortization 13,137us-gaap_OtherDepreciationAndAmortization 11,927us-gaap_OtherDepreciationAndAmortization 9,516us-gaap_OtherDepreciationAndAmortization
Non-cash stock-based compensation 5,105us-gaap_RestrictedStockExpense 4,860us-gaap_RestrictedStockExpense 4,476us-gaap_RestrictedStockExpense
Loss (gain) from associated company, net of tax 7,101us-gaap_IncomeLossFromEquityMethodInvestments (6,006)us-gaap_IncomeLossFromEquityMethodInvestments 0us-gaap_IncomeLossFromEquityMethodInvestments
Amortization of debt issuance costs 1,480us-gaap_AmortizationOfFinancingCostsAndDiscounts 852us-gaap_AmortizationOfFinancingCostsAndDiscounts 2,654us-gaap_AmortizationOfFinancingCostsAndDiscounts
Loss on early retirement of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 5,662us-gaap_GainsLossesOnExtinguishmentOfDebt 1,368us-gaap_GainsLossesOnExtinguishmentOfDebt
Accrued interest not paid in cash 0us-gaap_InterestExpenseSubordinatedNotesAndDebentures 93us-gaap_InterestExpenseSubordinatedNotesAndDebentures 1,333us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Deferred income taxes 13,414us-gaap_DeferredIncomeTaxesAndTaxCredits 10,482us-gaap_DeferredIncomeTaxesAndTaxCredits 6,823us-gaap_DeferredIncomeTaxesAndTaxCredits
Gain from asset dispositions (176)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (63)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (145)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Asset impairment charges 1,179us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
Non-cash (gain) loss from derivatives (213)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet 1,051us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet (2,389)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
Reclassification of net cash settlements on precious metal contracts to investing activities (1,093)us-gaap_OtherNoncashIncomeExpense (2,346)us-gaap_OtherNoncashIncomeExpense (193)us-gaap_OtherNoncashIncomeExpense
Change in operating assets and liabilities, net of acquisitions:      
Trade and other receivables (817)us-gaap_IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets 5,960us-gaap_IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets 6,244us-gaap_IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
Inventories (5,431)us-gaap_IncreaseDecreaseInInventoriesAndOtherOperatingAssets 2,408us-gaap_IncreaseDecreaseInInventoriesAndOtherOperatingAssets (762)us-gaap_IncreaseDecreaseInInventoriesAndOtherOperatingAssets
Prepaid and other current assets 2,192us-gaap_IncreaseDecreaseInOtherCurrentAssets (3,263)us-gaap_IncreaseDecreaseInOtherCurrentAssets 1,185us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other current liabilities (18,642)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (14,395)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (15,745)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Other items, net (328)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet (1,194)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet (566)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
Net cash provided by continuing operations 32,101us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 37,369us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 28,023us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by discontinued operations 18,588us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 11,794us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 30,416us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by operating activities 50,689us-gaap_NetCashProvidedByUsedInOperatingActivities 49,163us-gaap_NetCashProvidedByUsedInOperatingActivities 58,439us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Additions to property, plant and equipment (12,658)us-gaap_PaymentsToAcquireAssetsInvestingActivities (11,744)us-gaap_PaymentsToAcquireAssetsInvestingActivities (15,182)us-gaap_PaymentsToAcquireAssetsInvestingActivities
Net cash settlements on precious metal contracts 1,093us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities 2,346us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities 193us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
Acquisitions, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesGross (68,640)us-gaap_PaymentsToAcquireBusinessesGross (12,434)us-gaap_PaymentsToAcquireBusinessesGross
Proceeds from sale of assets 332us-gaap_ProceedsFromSalesOfAssetsInvestingActivities 413us-gaap_ProceedsFromSalesOfAssetsInvestingActivities 2,257us-gaap_ProceedsFromSalesOfAssetsInvestingActivities
Investments in associated company (1,499)us-gaap_PaymentsToAcquireAvailableForSaleSecurities 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities (6,321)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sale of discontinued operations 3,732us-gaap_ProceedsFromDivestitureOfBusinesses 45,334us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses
Net cash used in investing activities of discontinued operations (2,902)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (4,584)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (6,395)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash used in investing activities (11,902)us-gaap_NetCashProvidedByUsedInInvestingActivities (36,875)us-gaap_NetCashProvidedByUsedInInvestingActivities (37,882)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from term loans - domestic 40,000us-gaap_ProceedsFromLoans 10,000us-gaap_ProceedsFromLoans 116,838us-gaap_ProceedsFromLoans
Proceeds from WHX CS Loan 12,600us-gaap_ProceedsFromIssuanceOfSecuredDebt 0us-gaap_ProceedsFromIssuanceOfSecuredDebt 0us-gaap_ProceedsFromIssuanceOfSecuredDebt
Repayment of WHX CS Loan (12,600)us-gaap_RepaymentsOfSecuredDebt 0us-gaap_RepaymentsOfSecuredDebt 0us-gaap_RepaymentsOfSecuredDebt
Net revolver borrowings (repayments) 162,425us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 30,950us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (23,849)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Repayments of term loans - domestic (156,265)us-gaap_RepaymentsOfDebt (9,318)us-gaap_RepaymentsOfDebt (91,374)us-gaap_RepaymentsOfDebt
Net borrowings (repayments) on loans - foreign 315us-gaap_ProceedsFromRepaymentsOfOtherDebt (424)us-gaap_ProceedsFromRepaymentsOfOtherDebt 454us-gaap_ProceedsFromRepaymentsOfOtherDebt
Repurchases of Subordinated Notes 0us-gaap_EarlyRepaymentOfSubordinatedDebt (36,307)us-gaap_EarlyRepaymentOfSubordinatedDebt (10,847)us-gaap_EarlyRepaymentOfSubordinatedDebt
Deferred finance charges (3,175)us-gaap_PaymentsOfFinancingCosts (771)us-gaap_PaymentsOfFinancingCosts (2,743)us-gaap_PaymentsOfFinancingCosts
Net change in overdrafts 186us-gaap_IncreaseDecreaseInBookOverdrafts 1,761us-gaap_IncreaseDecreaseInBookOverdrafts (1,365)us-gaap_IncreaseDecreaseInBookOverdrafts
Purchases of treasury stock (60,579)us-gaap_PaymentsForRepurchaseOfCommonStock (9,796)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Other financing activities (50)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (424)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (437)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) provided by financing activities of discontinued operations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations (3,093)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 1,093us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash used in financing activities (17,143)us-gaap_NetCashProvidedByUsedInFinancingActivities (17,422)us-gaap_NetCashProvidedByUsedInFinancingActivities (12,230)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change for the year 21,644us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5,134)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 8,327us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Effect of exchange rate changes on cash and cash equivalents (295)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 133us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 133us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and cash equivalents at beginning of year 10,300us-gaap_CashAndCashEquivalentsAtCarryingValue 15,301us-gaap_CashAndCashEquivalentsAtCarryingValue 6,841us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 31,649us-gaap_CashAndCashEquivalentsAtCarryingValue 10,300us-gaap_CashAndCashEquivalentsAtCarryingValue 15,301us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest 6,634us-gaap_InterestPaid 8,704us-gaap_InterestPaid 11,272us-gaap_InterestPaid
Taxes $ 5,497us-gaap_IncomeTaxesPaid $ 7,519us-gaap_IncomeTaxesPaid $ 4,191us-gaap_IncomeTaxesPaid