XML 87 R71.htm IDEA: XBRL DOCUMENT v3.25.0.1
LOANS, FINANCING, DEBENTURES, LEASE, 5G LICENSES AND LIABILITIES FOR THE ACQUISITION OF A COMPANY (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about borrowings [abstract]  
Schedule of borrowings
12.31.202412.31.2023
Current Non-current TotalCurrent Non-current Total
Leases (c.1)4,520,626 10,725,980 15,246,606 3,877,090 9,718,949 13,596,039 
Debentures – 7th issue (c.2)1,695,214 2,000,000 3,695,214 221,589 3,500,000 3,721,589 
Loans and financing (c.3)232,118 1,572,592 1,804,710 376,981 1,042,618 1,419,599 
5G Licences (c.3.1)62,811 942,159 1,004,970 351,291 949,395 1,300,686 
Liabilities for the acquisition of a company (c.3.2)26,182 207,167 233,349 25,690 63,198 88,888 
Tax Refinancing and Amnesty Program (c.3.3)130,563 313,799 444,362 — — — 
Financial institutions (c.3.4)2,386 2,500 4,886 — — — 
Other creditors (c.3.5)10,176 106,967 117,143 — 30,025 30,025 
Total6,447,958 14,298,572 20,746,530 4,475,660 14,261,567 18,737,227 
All liabilities shown in the table above were contracted in national currency (R$), except for the loan agreement entered into on September 26, 2024, between the Company's subsidiary - CloudCo Brasil and Telefónica Cybersecurity & Cloud Tech (a Telefónica Group company), which was contracted in foreign currency (euros).
Schedule of balance of amounts payable relating to finance leases
12.31.202412.31.2023
Nominal value payable20,401,868 18,075,084 
Unrealized financial expenses(5,155,262)(4,479,045)
Present value payable15,246,606 13,596,039 
Current 4,520,626 3,877,090 
Non-current 10,725,980 9,718,949 
Schedule of repayments by year of maturity
Loans and financing
YearLeasesDebentures5G LicencesLiabilities for the acquisition of a companyRefinancing and Amnesty ProgramFinancial institutionsOther creditorsTotal
20263,481,994 — 62,811 37,321 91,817 2,500 22,707 3,699,150 
20272,520,201 2,000,000 62,811 45,550 91,817 — 71,016 4,791,395 
20281,896,077 — 62,811 29,829 91,817 — 13,244 2,093,778 
20291,335,348 — 62,811 94,467 38,348 — — 1,530,974 
2030 onwards1,492,360 — 690,915 — — — — 2,183,275 
Total10,725,980 2,000,000 942,159 207,167 313,799 2,500 106,967 14,298,572 
Schedule of changes in borrowings
Loans and financing
LeasesDebentures5G LicencesFinancial institutionsLiabilities for the acquisition of a companyRefinancing and Amnesty ProgramOther creditorsTotal
Balance on December 31, 202212,032,603 3,736,833 1,843,971 1,073,090 615,299   19,301,796 
Additions(1)
4,738,994 — — — — — 30,025 4,769,019 
Exchange variation (Note 28.)— — — (52,254)— — — (52,254)
Financial charges (Note 28.)1,392,570 486,521 105,563 68,517 38,070 — 943 2,092,184 
Business combination – Vale Saúde Sempre— — — — 25,815 — — 25,815 
Dispute settlement agreement - Acquisition of Oi mobile UPI – Reversion to results for the period (Notes 27. and 28.)— — — — (277,507)— — (277,507)
Dispute settlement agreement - Acquisition of Oi mobile UPI – Compensation with judicial deposits— — — — (277,507)— — (277,507)
Write-offs (cancellation of contracts)(331,827)— — — (6,271)— — (338,098)
Write-offs (payments), principal(2,754,909)— (616,936)(1,056,060)(24,038)— — (4,451,943)
Write-offs (payments), financial charges(1,481,392)(501,765)(31,912)(33,293)(4,973)— (943)(2,054,278)
Balance on December 31, 202313,596,039 3,721,589 1,300,686  88,888  30,025 18,737,227 
Additions(1)
4,774,379 — — — — 484,654 83,084 5,342,117 
Exchange variation (Note 28.)— — — — — — 2,598 2,598 
Financial charges (Note 28.)1,630,993 417,048 54,587 73 7,458 21,443 9,759 2,141,361 
Business combination – IPNET (Note 1.c.2.)— — — 5,563 163,792 — — 169,355 
Write-offs (cancellation of contracts)(69,121)— — — — — — (69,121)
Write-offs (payments), principal(3,081,545)— (331,687)(750)(22,927)(58,130)— (3,495,039)
Write-offs (payments), financial charges(1,600,192)(443,423)(18,616)— (3,862)(3,605)(8,323)(2,078,021)
Other changes(3,947)— — — — — — (3,947)
Balance on December 31, 202415,246,606 3,695,214 1,004,970 4,886 233,349 444,362 117,143 20,746,530