XML 23 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities      
Income before taxes R$ 5,573,916 R$ 4,831,591 R$ 5,959,529
Adjustment for:      
Depreciation and amortization 13,389,573 12,659,873 12,038,331
Foreign exchange on loans and derivative financial instruments 57,836 199,625 (5,056)
Indexation accruals on assets and liabilities 583,912 761,128 823,257
Write-offs in operations with disposal of investments 0 0 (358,439)
Equity 10,710 23,742 (117,262)
Losses (gains) on write-off/sale of assets (403,335) (708,475) (847,865)
Impairment losses - trade accounts receivable 1,362,678 1,315,614 1,436,288
Change in liability provisions 24,320 251,116 293,935
Write-off and reversals for impairment - inventories 67,748 34,672 38,441
Pension plans and other post-retirement benefits 66,733 33,775 70,148
Provisions for tax, civil, labor and regulatory contingencies 661,743 653,686 1,066,022
Interest expense 2,092,184 1,850,286 940,766
Partial debt reversal through post-closing price adjustment - Garliava Acquisition (244,229) 0 0
Reversals of provisions for fines for canceling leases and dismantling contracts (340,034) (9,811) (28,900)
Other (38,889) 377 0
Changes in assets and liabilities      
Trade accounts receivable (1,943,089) (854,322) (1,404,934)
Inventories (100,838) (179,613) (45,166)
Taxes recoverable (376,330) (631,528) (2,366,998)
Prepaid expenses (473,260) (483,711) (393,333)
Other assets 61,646 139,213 41,987
Personnel, social charges and benefits 169,537 184,741 141,849
Trade accounts payable 800,249 231,890 1,046,087
Taxes, charges and contributions 2,421,640 2,136,829 1,715,965
Write-offs for payments of provision for legal demands, contingent liabilities, fines for canceling lease contracts and amounts to be refunded to customers (1,742,676) (1,144,779) (1,111,086)
Other liabilities 60,147 291,406 90,217
Total adjustments 16,167,976 16,755,734 13,064,254
Cash generated from operations 21,741,892 21,587,325 19,023,783
Interest paid (2,054,278) (1,531,511) (853,805)
Income and social contribution taxes paid (901,688) (1,113,889) (97,378)
Net cash generated by operating activities 18,785,926 18,941,925 18,072,600
Cash flows from investing activities      
Additions to PP&E, intangible assets and others (8,811,346) (9,894,116) (9,295,484)
Proceeds from sale of PP&E 434,446 777,996 760,254
Payment for acquisition of investments and capital contribution in subsidiary (63,799) (4,907,282) 0
Receipts (payments), net of judicial deposits 393,649 (411,682) 163,323
Cash received from sale of investments 196,057 232,057 244,139
Net cash used in investing activities (7,850,993) (14,203,027) (8,127,768)
Cash flows from financing activities      
Additions from loans and debentures 30,025 4,500,000 0
Payments of loans, financing, debentures, leases, 5G licenses and contingent liabilities (4,451,943) (6,986,220) (3,901,147)
Receipts - derivative financial instruments 27,484 55,617 47,661
Payments - derivative financial instruments (135,198) (166,659) (52,623)
Payment for acquisitions of shares for treasury (488,758) (607,443) (495,995)
Dividend and interest on equity paid (3,832,612) (5,709,263) (4,901,326)
Capital subscriptions made by noncontrolling shareholders in subsidiaries 511 421 45,000
Net cash used in financing activities (8,850,491) (8,913,547) (9,258,430)
Increase (decrease) in cash and cash equivalents 2,084,442 (4,174,649) 686,402
Cash and cash equivalents at beginning of the year 2,273,834 6,448,483 5,762,081
Cash and cash equivalents at end of the year R$ 4,358,276 R$ 2,273,834 R$ 6,448,483