XML 22 R12.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Intangible Assets and Goodwill
9 Months Ended
Jun. 30, 2011
Intangible Assets and Goodwill  
Intangible Assets and Goodwill

Note 7. Intangible Assets and Goodwill

The following table presents our intangible assets as of June 30, 2011, and September 30, 2010:

 

Description

   Gross
Carrying
Amount
     Accumulated
Amortization
     Net Carrying
Amount
as of June 30,
2011
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net Carrying Amount
as of
September 30, 2010
 

Trade name and trademarks

   $ 2,823       $ 369       $ 2,454       $ 681       $ 159       $ 522   

Technology

     21,907         11,566         10,341         11,754         8,566         3,188   

Customer relationships

     52,444         15,564         36,880         44,465         11,777         32,688   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 77,174       $ 27,499       $ 49,675       $ 56,900       $ 20,502       $ 36,398   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

For the three and nine months ended June 30, 2011, we recorded amortization expense of $2.7 million and $6.9 million in our income statements, and we recorded amortization expense of $1.8 million and $5.5 million for the same periods in 2010.

 

The following table presents the estimated amortization expense for the remaining estimated useful life of the intangible assets as of June 30, 2011:

 

Years Ending September 30,

   Amortization
of Intangible
Assets
 

2011 (July 1, 2011, through September 30, 2011)

   $ 2,706   

2012

     8,625   

2013

     8,112   

2014

     7,834   

2015

     7,596   

Thereafter

     14,802   
        

Total

   $ 49,675   
        

The following table presents the activity we recorded in our goodwill balance:

 

of Intangi

Balance as of September 30, 2010

   $ 194,989   

Addition - TripIt

     69,672   

Addition - Etap (1)

     2,959   

Other adjustments (2)

     1,557   
        

Balance as of June 30, 2011

   $ 269,177   
        

(1) On August 1, 2009, we completed the acquisition of Etap-On-Line ("Etap Acquisition"). The purchase price is subject to specified earn out provisions to be determined over a three year period ending August 1, 2012. We recorded $1.3 million and $3.0 million earn-out amounts as additional goodwill for the three and nine months ended June 30, 2011. We consider the earn-out amounts as additional contingent consideration and will record them in goodwill as incurred.