XML 91 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Restatement of Financial Statements
12 Months Ended
Dec. 31, 2012
Restatement of Financial Statements  
Restatement of Financial Statements

Note 3 — Restatement of Financial Statements

 

The Company restated as a result of an error in its financial statements in accordance with the provisions of ASC Topic 250, Accounting Changes and Error Corrections. In accordance with the disclosure provisions of ASC 250 requires a company that corrects for an error to disclose that its previously issued financial statements have been restated, a description of the nature of the error, the effect of the correction on each financial statement line item and any per share amount affected for each prior period presented, and the cumulative effect on retained earnings in the statement of financial position, as of the beginning of the earliest period presented.

 

As previously disclosed on July 17, 2012, in a Current Report on Form 8-K, the Company’s Audit Committee determined that the Company’s consolidated financial statements on Form 10-K for the periods ended December 31, 2010 and December 31, 2011, and quarterly report on Form 10-Q for the period ended March 31, 2012, could no longer be relied upon due to concerns regarding improper revenue recognition. The Audit Committee came to this conclusion based on the results of a partial internal review conducted by the Company’s management which was completed on July 13, 2012.  Under the supervision of a subcommittee of the Audit Committee and with the assistance of outside counsel and forensic accountants, a detailed investigation was performed (the “Investigation”) during which it was discovered that the issues relating to improper revenue recognition began in 2008.  This determination was reported in a Current Report on Form 8-K filed on December 21, 2012.  The Investigation found that certain individuals, including members of its accounting and operations staff, working together, circumvented its internal controls by obtaining or modifying documents in a fraudulent manner in order to recognize revenue earlier that appropriate and in some instances to support revenue that was not associated with valid customer contracts.

 

The Company, with the assistance of outside forensic accountants, investigative attorneys and its auditors, has completed a detailed review and analysis of all material revenue transactions for the period from January 1, 2008 through December 31, 2012.  As a result of this review and analysis, it determined that approximately $14.2 million of revenue was recognized where no valid customer contract existed or the amount recognized exceeded the contract value and $17.4 million of cumulative revenue through March 31, 2012 was recognized earlier than appropriate under generally accepted accounting principles.  The Company has restated its financial statements to properly recognize the revenue recognized prematurely and remove the revenue that was not supported by valid customer contracts.  The increase in the cumulative retained deficit through December 31, 2010, resulting from these overstatements was $2.6 million.  As of December 31, 2012, all but $500 thousand of the revenue that was recognized early had been recognized properly.

 

Throughout this Annual Report on Form 10-K, all amounts presented from prior periods and prior period comparisons in the financial statements and footnote tables have been revised and labeled “As Restated” and reflect the balances and amounts on a restated basis.

 

The following tables summarize the adjustments made to our previously reported audited results for the year ended December 31, 2011:

 

 

 

Consolidated Balance Sheet

 

 

 

For Year Ended December 31, 2011

 

 

 

Previously

 

 

 

 

 

 

 

Reported

 

Adjustments

 

Restated

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,290

 

$

 

$

8,290

 

Restricted cash

 

725

 

 

725

 

Accounts receivable, net

 

31,201

 

 

31,201

 

Inventories

 

630

 

 

630

 

Costs and estimated earnings in excess of billings on uncompleted contracts

 

32,787

 

(25,316

)

7,471

 

Prepaid expenses and other

 

1,214

 

21

 

1,235

 

Total Current Assets

 

74,847

 

(25,295

)

49,552

 

 

 

 

 

 

 

 

 

Net Property and Equipment

 

6,736

 

 

6,736

 

Long-Term Receivables

 

154

 

 

154

 

Deferred Financing Costs, Net

 

228

 

 

228

 

Intangibles, Net

 

4,808

 

 

4,808

 

Goodwill

 

12,781

 

 

12,781

 

 

 

 

 

 

 

 

 

Total Assets

 

$

99,554

 

$

(25,295

)

$

74,259

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

234

 

$

 

$

234

 

Accounts payable

 

21,796

 

(5,446

)

16,350

 

Accrued expenses

 

27,128

 

(22,439

)

4,689

 

Billings in excess of costs and estimated earnings on uncompleted contracts

 

1,623

 

12,590

 

14,213

 

Customer deposits

 

231

 

 

231

 

Total Current Liabilities

 

51,012

 

(15,295

)

35,717

 

 

 

 

 

 

 

 

 

Long-Term Debt, less current maturities

 

3,418

 

 

3,418

 

 

 

 

 

 

 

 

 

Total Liabilities

 

54,430

 

(15,295

)

39,135

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

 

Common stock

 

2

 

 

2

 

Additional paid-in capital

 

185,402

 

 

185,402

 

Accumulated deficit

 

(140,280

)

(10,000

)

(150,280

)

 

 

 

 

 

 

 

 

Total Stockholders’ Equity

 

45,124

 

(10,000

)

35,124

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

99,554

 

$

(25,295

)

$

74,259

 

 

 

 

Statement of Operations

 

 

 

For Year Ended December 31, 2011

 

 

 

Previously

 

 

 

 

 

 

 

Reported

 

Adjustments

 

Restated

 

 

 

 

 

 

 

 

 

Revenue

 

$

120,083

 

$

(20,710

)

$

99,373

 

 

 

 

 

 

 

 

 

Cost of sales

 

95,657

 

(13,257

)

82,400

 

 

 

 

 

 

 

 

 

Gross Profit

 

24,426

 

(7,453

)

16,973

 

 

 

 

 

 

 

 

 

Selling, general and administrative expense

 

28,255

 

(99

)

28,156

 

Amortization of intangibles

 

635

 

 

635

 

Restructuring charge

 

1,281

 

 

1,281

 

Impairment loss

 

5,846

 

 

5,846

 

 

 

 

 

 

 

 

 

Operating loss

 

(11,591

)

(7,354

)

(18,945

)

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

Interest income

 

141

 

 

141

 

Interest expense

 

(129

)

 

(129

)

 

 

 

 

 

 

 

 

Total other income (expense)

 

12

 

 

12

 

 

 

 

 

 

 

 

 

Net loss

 

$

(11,579

)

$

(7,354

)

$

(18,933

)

 

 

 

 

 

 

 

 

Basic and Diluted Loss Per Common Share

 

$

(0.49

)

$

(0.30

)

$

(0.79

)

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding

 

23,823,814

 

 

23,823,814

 

 

 

 

For Year Ended December 31, 2011

 

 

 

Previously 

 

 

 

 

 

 

 

Reported 

 

Adjustments

 

Restated

 

 

 

 

 

 

 

 

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

Net Loss

 

$

(11,579

)

$

(7,354

)

$

(18,933

)

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities, net of assets acquired and disposed of:

 

 

 

 

 

 

 

Provision for bad debts

 

361

 

 

361

 

Share-based compensation

 

2,191

 

 

2,191

 

Depreciation and amortization

 

1,325

 

 

1,325

 

Amortization of deferred financing costs

 

32

 

 

32

 

Issuance of stock and warrants in exchange for services received

 

6

 

 

6

 

Loss on disposition of fixed assets

 

107

 

 

107

 

Goodwill impairment

 

5,846

 

 

5,846

 

Changes in assets and liabilities, net of business acquisitions and dispositions

 

 

 

 

 

 

 

Accounts receivable

 

(4,780

)

 

(4,780

)

Inventories

 

368

 

 

368

 

Costs and estimated earnings in excess of billings on uncompleted contracts

 

(17,370

)

17,630

 

260

 

Prepaid expenses and other current assets

 

(229

)

1

 

(228

)

Accounts payable

 

2,653

 

2,187

 

4,840

 

Accrued expenses

 

16,758

 

(15,437

)

1,321

 

Billings in excess of costs and estimated earnings on uncompleted contracts

 

625

 

2,973

 

3,598

 

Other current liabilities

 

(560

)

 

(560

)

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

(4,246

)

 

(4,246

)

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities

 

 

 

 

 

 

 

Net proceeds from sale of property and equipment

 

765

 

 

765

 

Purchases of property and equipment

 

(5,357

)

 

(5,357

)

Decrease (increase) in restricted cash

 

1,188

 

 

1,188

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(3,404

)

 

(3,404

)

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

 

 

Proceeds from long-term debt

 

3,600

 

 

3,600

 

Payments of long-term debt

 

(481

)

 

(481

)

Debt issuance costs

 

(260

)

 

(260

)

Proceeds from issuance of shares for benefit plans

 

65

 

 

65

 

 

 

 

 

 

 

 

 

Net cash provide by (used in) financing activities

 

2,924

 

 

2,924

 

 

 

 

 

 

 

 

 

Net (Decrease) Increase in Cash and Cash Equivalents

 

(4,726

)

 

(4,726

)

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, at beginning of period

 

13,016

 

 

13,016

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, at end of period

 

$

8,290

 

$

 

$

8,290

 

 

The following tables summarize the adjustments made to our previously reported audited results for the year ended December 31, 2010:

 

 

 

Consolidated Balance Sheet

 

 

 

For Year Ended December 31, 2010

 

 

 

Previously

 

 

 

 

 

 

 

Reported

 

Adjustments

 

Restated

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,016

 

$

 

$

13,016

 

Restricted cash

 

1,913

 

 

1,913

 

Accounts receivable, net

 

26,393

 

 

26,393

 

Inventories

 

998

 

 

998

 

Costs and estimated earnings in excess of billings on uncompleted contracts

 

15,417

 

(7,685

)

7,732

 

Prepaid expenses and other

 

985

 

1

 

986

 

Total Current Assets

 

58,722

 

(7,684

)

51,038

 

 

 

 

 

 

 

 

 

Net Property and Equipment

 

2,940

 

 

2,940

 

Long-Term Receivables

 

543

 

 

543

 

Intangibles, Net

 

5,444

 

 

5,444

 

Goodwill

 

18,627

 

 

18,627

 

 

 

 

 

 

 

 

 

Total Assets

 

$

86,276

 

$

(7,684

)

$

78,592

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

115

 

$

 

$

115

 

Accounts payable

 

19,143

 

(7,633

)

11,510

 

Accrued expenses

 

10,370

 

(7,022

)

3,348

 

Billings in excess of costs and estimated earnings on uncompleted contracts

 

998

 

9,617

 

10,615

 

Customer deposits

 

791

 

 

791

 

Total Current Liabilities

 

31,417

 

(5,038

)

26,379

 

 

 

 

 

 

 

 

 

Long-Term Debt, less current maturities

 

418

 

 

418

 

 

 

 

 

 

 

 

 

Total Liabilities

 

31,835

 

(5,038

)

26,797

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

 

Common stock

 

2

 

 

2

 

Additional paid-in capital

 

183,140

 

 

183,140

 

Accumulated deficit

 

(128,701

)

(2,646

)

(131,347

)

 

 

 

 

 

 

 

 

Total Stockholders’ Equity

 

54,441

 

(2,646

)

51,795

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

86,276

 

$

(7,684

)

$

78,592

 

 

 

 

Statement of Operations

 

 

 

For Year Ended December 31, 2010

 

 

 

Previously

 

 

 

 

 

 

 

Reported

 

Adjustments

 

Restated

 

 

 

 

 

 

 

 

 

Revenue

 

$

95,718

 

$

(12,377

)

$

83,341

 

 

 

 

 

 

 

 

 

Cost of sales

 

74,657

 

(9,115

)

65,542

 

 

 

 

 

 

 

 

 

Gross Profit

 

21,061

 

(3,262

)

17,799

 

 

 

 

 

 

 

 

 

Selling, general and administrative expense

 

25,883

 

(130

)

25,753

 

Amortization of intangibles

 

589

 

 

589

 

 

 

 

 

 

 

 

 

Operating loss

 

(5,411

)

(3,132

)

(8,543

)

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

Interest income

 

205

 

 

205

 

Interest expense

 

(33

)

 

(33

)

 

 

 

 

 

 

 

 

Total other income (expense)

 

172

 

 

172

 

 

 

 

 

 

 

 

 

Net loss

 

$

(5,239

)

$

(3,132

)

$

(8,371

)

 

 

 

 

 

 

 

 

Basic and Diluted Loss Per Common Share

 

$

(0.22

)

$

(0.13

)

$

(0.35

)

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding

 

23,622,028

 

 

23,622,028

 

 

 

 

Statement of Cash Flows

 

 

 

For Year Ended December 31, 2010

 

 

 

Previously

 

 

 

 

 

 

 

Reported

 

Adjustments

 

Restated

 

 

 

 

 

 

 

 

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

Net Loss

 

$

(5,239

)

$

(3,132

)

$

(8,371

)

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities, net of assets acquired and disposed of:

 

 

 

 

 

 

 

Provision for bad debts

 

33

 

 

33

 

Share-based compensation

 

1,325

 

 

1,325

 

Depreciation and amortization

 

1,095

 

 

1,095

 

Issuance of stock and warrants in exchange for services received

 

8

 

 

8

 

Loss on disposition of fixed assets

 

11

 

 

11

 

Changes in assets and liabilities, net of business acquisitions and dispositions

 

 

 

 

 

 

 

Accounts receivable

 

(7,094

)

 

(7,094

)

Inventories

 

(768

)

 

(768

)

Costs and estimated earnings in excess of billings on uncompleted contracts

 

(9,885

)

8,760

 

(1,125

)

Prepaid expenses and other current assets

 

(233

)

(1

)

(234

)

Accounts payable

 

10,719

 

(5,848

)

4,871

 

Accrued expenses

 

5,478

 

(3,516

)

1,962

 

Billings in excess of costs and estimated earnings on uncompleted contracts

 

364

 

3,737

 

4,101

 

Other current liabilities

 

(8

)

 

(8

)

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

(4,194

)

 

(4,194

)

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities

 

 

 

 

 

 

 

Purchase of gas rights

 

(2,650

)

 

(2,650

)

Net proceeds from sale of property and equipment

 

16

 

 

16

 

Purchases of property and equipment

 

(1,557

)

 

(1,557

)

Decrease (increase) in restricted cash

 

(1,413

)

 

(1,413

)

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(5,604

)

 

(5,604

)

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

 

 

Payments of long-term debt

 

(198

)

 

(198

)

Proceeds from issuance of shares for benefit plans

 

142

 

 

142

 

 

 

 

 

 

 

 

 

Net cash provide by (used in) financing activities

 

(56

)

 

(56

)

 

 

 

 

 

 

 

 

Net (Decrease) Increase in Cash and Cash Equivalents

 

(9,854

)

 

(9,854

)

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, at beginning of period

 

22,870

 

 

22,870

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, at end of period

 

$

13,016

 

$

 

$

13,016

 

 

The following tables summarize the adjustments made to our previously reported audited results for the year ended December 31, 2009:

 

 

 

Consolidated Balance Sheet

 

 

 

For Year Ended December 31, 2009

 

 

 

Previously

 

 

 

 

 

 

 

Reported

 

Adjustments

 

Restated

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

22,870

 

$

 

$

22,870

 

Restricted cash

 

500

 

 

500

 

Accounts receivable

 

19,330

 

 

19,330

 

Inventories

 

230

 

 

230

 

Costs and estimated earnings in excess of billings on uncompleted contracts

 

5,532

 

1,075

 

6,607

 

Prepaid expenses and other

 

752

 

 

752

 

Total Current Assets

 

49,214

 

1,075

 

50,289

 

 

 

 

 

 

 

 

 

Net Property and Equipment

 

1,917

 

 

1,917

 

Long Term Receivables

 

545

 

 

545

 

Intangibles, net

 

3,382

 

 

3,382

 

Goodwill

 

18,627

 

 

18,627

 

 

 

 

 

 

 

 

 

Total Assets

 

$

73,685

 

$

1,075

 

$

74,760

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Lines of credit

 

$

 

$

 

$

 

Current maturities of long-term debt

 

187

 

 

187

 

Accounts payable

 

8,424

 

(1,879

)

6,545

 

Accrued expenses

 

4,892

 

(6,148

)

(1,256

)

Billings in excess of costs and estimated earnings on uncompleted contracts

 

634

 

5,881

 

6,515

 

Customer deposits

 

799

 

 

799

 

Total Current Liabilities

 

14,936

 

(2,146

)

12,790

 

 

 

 

 

 

 

 

 

Long-Term Debt, less current maturities

 

544

 

 

544

 

 

 

 

 

 

 

 

 

Total Liabilities

 

15,480

 

(2,146

)

13,334

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

 

Common stock

 

2

 

 

2

 

Additional paid-in capital

 

181,665

 

 

181,665

 

Accumulated deficit

 

(123,462

)

3,221

 

(120,241

)

 

 

 

 

 

 

 

 

Total Stockholders’ Equity

 

58,205

 

3,221

 

61,426

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

73,685

 

$

1,075

 

$

74,760

 

 

 

 

Statement of Operations

 

 

 

For Year Ended December 31, 2009

 

 

 

Previously

 

 

 

 

 

 

 

Reported

 

Adjustments

 

Restated

 

 

 

 

 

 

 

 

 

Revenue

 

$

70,802

 

$

(4,991

)

$

65,811

 

 

 

 

 

 

 

 

 

Cost of sales

 

57,192

 

(7,362

)

49,830

 

 

 

 

 

 

 

 

 

Gross Profit

 

13,610

 

2,371

 

15,981

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

23,940

 

69

 

24,009

 

Amortization of intangibles

 

1,221

 

 

1,221

 

Impairment loss

 

2,652

 

 

2,652

 

 

 

 

 

 

 

 

 

Operating loss

 

(14,203

)

2,302

 

(11,901

)

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

Interest income

 

137

 

 

137

 

Interest expense

 

(3,210

)

 

(3,210

)

 

 

 

 

 

 

 

 

Total other income (expense)

 

(3,073

)

 

(3,073

)

 

 

 

 

 

 

 

 

Loss from continuing operations before discontinued operations

 

(17,276

)

2,302

 

(14,974

)

 

 

 

 

 

 

 

 

Discontinued Operations:

 

 

 

 

 

 

 

Loss from operation of discontinued business

 

(1,786

)

 

(1,786

)

 

 

 

 

 

 

 

 

Loss before income taxes

 

(19,062

)

2,302

 

(16,760

)

 

 

 

 

 

 

 

 

Income tax benefit

 

1,034

 

 

1,034

 

 

 

 

 

 

 

 

 

Net loss

 

(18,028

)

2,302

 

(15,726

)

 

 

 

 

 

 

 

 

Preferred Dividend

 

(1,499

)

 

(1,499

)

 

 

 

 

 

 

 

 

Net Loss Available to Common

 

$

(19,527

)

$

2,302

 

$

(17,225

)

 

 

 

 

 

 

 

 

Basic and diluted loss per common share from continuing operations

 

$

(1.12

)

$

0.14

 

$

(0.97

)

 

 

 

 

 

 

 

 

Discontinued operations

 

(0.11

)

 

(0.11

)

 

 

 

 

 

 

 

 

Basic and Diluted Loss Per Common Share

 

$

(1.23

)

$

0.14

 

$

(1.08

)

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding (Note 3)

 

15,892,768

 

 

15,892,768

 

 

 

 

Statement of Cash Flows

 

 

 

For Year Ended December 31, 2009

 

 

 

Previously

 

 

 

 

 

 

 

Reported

 

Adjustments

 

Restated

 

 

 

 

 

 

 

 

 

Cash Flows Used in Operating Activities

 

 

 

 

 

 

 

Net Loss

 

$

(18,028

)

$

2,302

 

$

(15,726

)

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities, net of assets acquired and disposed of:

 

 

 

 

 

 

 

Provision for bad debt

 

304

 

 

304

 

Share based compensation

 

1,803

 

 

1,803

 

Preferred stock dividends

 

(1,499

)

 

(1,499

)

Depreciation and amortization

 

1,906

 

 

1,906

 

Amortization of deferred financing costs

 

313

 

 

313

 

Amortization of original issue discount

 

1,411

 

 

1,411

 

Issuance of warrants in exchange for services received

 

27

 

 

27

 

Beneficial value of change in conversion price of suborinated notes

 

938

 

 

938

 

PIK notes issued for interest

 

21

 

 

21

 

Accrued interest converted to common stock

 

204

 

 

204

 

Accrued interest converted to preferred stock

 

781

 

 

781

 

Loss on disposition of fixed assets

 

12

 

 

12

 

Trade name impairment

 

2,652

 

 

2,652

 

Imapirment on disposal of Energy Technology business

 

503

 

 

503

 

Deferred income tax benefit

 

(1,034

)

 

(1,034

)

Changes in assets and liabilities, net of business acquisitions and dispositions

 

 

 

 

 

 

 

Accounts receivable

 

4,967

 

 

4,967

 

Inventories

 

(224

)

 

(224

)

Costs and estimated earnings in excess of billings on uncompleted contracts

 

(1,454

)

1,187

 

(267

)

Prepaid expenses and other current assets

 

666

 

 

666

 

Accounts payable

 

(7,044

)

(1,488

)

(8,532

)

Accrued liabilities

 

1,905

 

(5,807

)

(3,902

)

Billings in excess of costs and estimated earnings on uncompleted contracts

 

(1,324

)

3,806

 

2,482

 

Deferred revenue

 

(95

)

 

(95

)

Other current liabilities

 

(418

)

 

(418

)

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

(12,707

)

 

(12,707

)

 

 

 

 

 

 

 

 

Cash Flows Used in Investing Activities

 

 

 

 

 

 

 

Acquisition (including acquisition costs), net of cash acquired

 

(1,047

)

 

(1,047

)

Proceeds from sale of fixed assets

 

11

 

 

11

 

Purchase of property and equipment

 

(378

)

 

(378

)

Restricted cash

 

(500

)

 

(500

)

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(1,914

)

 

(1,914

)

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

 

 

(Payments) borrowings on line of credit

 

(3,966

)

 

(3,966

)

Proceeds from long-term debt

 

27

 

 

27

 

Payments of long-term debt

 

(1,611

)

 

(1,611

)

Proceeds from issuance of common stock

 

42,301

 

 

42,301

 

Costs related to stock issuances

 

(3,130

)

 

(3,130

)

Proceeds from issuance shares for benefit plans

 

91

 

 

91

 

Proceeds from exercise of options and warrants

 

45

 

 

45

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 

33,757

 

 

33,757

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

19,136

 

 

19,136

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, at beginning of period

 

3,734

 

 

3,734

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, at end of period

 

$

22,870

 

$

 

$

22,870

 

 

The following tables summarize the adjustments made to our previously reported audited results for the year ended December 31, 2008:

 

 

 

Consolidated Balance Sheet

 

 

 

For Year Ended December 31, 2008

 

 

 

Previously

 

 

 

 

 

 

 

Reported

 

Adjustments

 

Restated

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,734

 

$

 

$

3,734

 

Accounts receivable

 

24,227

 

 

24,227

 

Inventories

 

665

 

 

665

 

Costs and estimated earnings in excess of billings on uncompleted contracts

 

4,078

 

2,261

 

6,339

 

Prepaid expenses and other

 

1,418

 

 

1,418

 

Total Current Assets

 

34,122

 

2,261

 

36,383

 

 

 

 

 

 

 

 

 

Net Property and Equipment

 

2,081

 

 

2,081

 

Long Term Receivables

 

1,031

 

 

1,031

 

Deferred Financing Costs

 

4

 

 

4

 

Intangibles, net

 

7,137

 

 

7,137

 

Goodwill

 

18,513

 

 

18,513

 

 

 

 

 

 

 

 

 

Total Assets

 

$

62,888

 

$

2,261

 

$

65,149

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Lines of credit

 

$

3,987

 

$

 

$

3,987

 

Current maturities of long-term debt

 

187

 

 

187

 

Accounts payable

 

15,452

 

(391

)

15,061

 

Accrued expenses

 

3,855

 

(342

)

3,513

 

Billings in excess of costs and estimated earnings on uncompleted contracts

 

1,958

 

2,075

 

4,033

 

Current portion of deferred revenue

 

358

 

 

358

 

Customer deposits

 

1,289

 

 

1,289

 

Total Current Liabilities

 

27,086

 

1,342

 

28,428

 

 

 

 

 

 

 

 

 

Deferred Revenue, less current portion

 

90

 

 

90

 

Long-Term Debt, less current maturities

 

5,717

 

 

5,717

 

Deferred Tax Liability

 

1,034

 

 

1,034

 

 

 

 

 

 

 

 

 

Total Liabilities

 

33,927

 

1,342

 

35,269

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

 

Preferred stock

 

4

 

 

4

 

Common stock

 

1

 

 

1

 

Additional paid-in capital

 

134,390

 

 

134,390

 

Accumulated deficit

 

(105,434

)

919

 

(104,515

)

 

 

 

 

 

 

 

 

Total Stockholders’ Equity

 

28,961

 

919

 

29,880

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

62,888

 

$

2,261

 

$

65,149

 

 

 

 

Statement of Operations

 

 

 

For Year Ended December 31, 2008

 

 

 

Previously

 

 

 

 

 

 

 

Reported

 

Adjustments

 

Restated

 

 

 

 

 

 

 

 

 

Revenue

 

$

54,975

 

$

(301

)

$

54,674

 

 

 

 

 

 

 

 

 

Cost of sales

 

43,281

 

(914

)

42,367

 

 

 

 

 

 

 

 

 

Gross Profit

 

11,694

 

613

 

12,307

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

18,100

 

(342

)

17,758

 

Amortization of intangibles

 

1,568

 

 

1,568

 

 

 

 

 

 

 

 

 

Operating loss

 

(7,974

)

955

 

(7,019

)

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

Interest income

 

87

 

 

87

 

Interest expense

 

(2,668

)

 

(2,668

)

 

 

 

 

 

 

 

 

Total other income (expense)

 

(2,581

)

 

(2,581

)

 

 

 

 

 

 

 

 

Loss from continuing operations before discontinued operations

 

(10,555

)

955

 

(9,600

)

 

 

 

 

 

 

 

 

Discontinued Operations:

 

 

 

 

 

 

 

Loss from operation of discontinued business

 

(2,480

)

 

(2,480

)

 

 

 

 

 

 

 

 

Net loss

 

(13,035

)

955

 

(12,080

)

 

 

 

 

 

 

 

 

Preferred Dividend

 

(288

)

 

(288

)

 

 

 

 

 

 

 

 

Net Loss Available to Common

 

$

(13,323

)

$

955

 

$

(12,368

)

 

 

 

 

 

 

 

 

Basic and diluted loss per common share from continuing operations

 

$

(1.29

)

$

0.11

 

$

(1.18

)

 

 

 

 

 

 

 

 

Discontinued operations

 

(0.30

)

 

(0.30

)

 

 

 

 

 

 

 

 

Basic and Diluted Loss Per Common Share

 

$

(1.59

)

$

0.11

 

$

(1.48

)

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding (Note 3)

 

8,381,697

 

 

8,381,697

 

 

 

 

Statement of Cash Flows

 

 

 

For Year Ended December 31, 2008

 

 

 

Previously

 

 

 

 

 

 

 

Reported

 

Adjustments

 

Restated

 

 

 

 

 

 

 

 

 

Cash Flows Used in Operating Activities

 

 

 

 

 

 

 

Net Loss

 

$

(13,035

)

$

955

 

$

(12,080

)

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities, net of assets acquired and disposed of:

 

 

 

 

 

 

 

Provision for bad debt

 

128

 

 

128

 

Share based compensation

 

3,784

 

 

3,784

 

Preferred stock dividends

 

(288

)

 

(288

)

Depreciation and amortization

 

2,540

 

 

2,540

 

Amortization of deferred financing costs

 

3

 

 

3

 

Amortization of original issue discount

 

1,001

 

 

1,001

 

Issuance of warrants in exchange for services received

 

113

 

 

113

 

PIK notes issued for interest

 

228

 

 

228

 

Accrued interest converted to common stock

 

250

 

 

250

 

Accrued interest converted to preferred stock

 

207

 

 

207

 

Loss on disposition of fixed assets

 

2

 

 

2

 

Changes in assets and liabilities, net of business acquisitions and dispositions

 

 

 

 

 

 

 

Accounts receivable

(13,302

)

 

(13,302

)

Inventories

 

28

 

 

28

 

Costs and estimated earnings in excess of billings on uncompleted contracts

 

(2,286

)

(1,890

)

(4,176

)

Prepaid expenses and other current assets

 

(542

)

9

 

(533

)

Accounts payable

 

7,054

 

(831

)

6,223

 

Accrued liabilities

 

455

 

(433

)

22

 

Billings in excess of costs and estimated earnings on uncompleted contracts

 

800

 

2,190

 

2,990

 

Deferred revenue

 

(691

)

 

(691

)

Other current liabilities

 

107

 

 

107

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

(13,444

)

 

(13,444

)

 

 

 

 

 

 

 

 

Cash Flows Used in Investing Activities

 

 

 

 

 

 

 

Acquisition (including acquisition costs), net of cash acquired

 

(3,804

)

 

(3,804

)

Proceeds from sale of fixed assets

 

3

 

 

3

 

Purchase of property and equipment

 

(403

)

 

(403

)

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(4,204

)

 

(4,204

)

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

 

 

(Payments) borrowings on line of credit

 

14,726

 

 

14,726

 

Proceeds from long-term debt

 

134

 

 

134

 

Payments of long-term debt

 

(620

)

 

(620

)

Proceeds from issuance of common stock

 

3,001

 

 

3,001

 

Costs related to stock issuances

 

(760

)

 

(760

)

Proceeds from exercise of options and warrants

 

120

 

 

120

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 

16,601

 

 

16,601

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

(1,047

)

 

(1,047

)

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, at beginning of period

 

4,781

 

 

4,781

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, at end of period

 

$

3,734

 

$

 

$

3,734