XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Long-Term Obligations (Details) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Debt Instrument    
Finance lease obligations $ 106 $ 100
Finance Lease, Weighted Average Discount Rate, Percent 4.91% 5.06%
Total debt $ 4,429 $ 4,198
Less: long-term debt issuance costs and unamortized bond discounts (31) (33)
Total debt, net of debt issuance costs and unamortized bond discounts 4,398 4,165
Less: current maturities, net of debt issuance costs (558) (38)
Long-term debt, net of debt issuance costs and unamortized bond discounts 3,840 4,127
Senior Unsecured Credit Agreement - Term Loan Payable    
Debt Instrument    
Term loan payable $ 500 $ 500
Interest rate 5.80% 5.83%
Senior Unsecured Credit Agreement    
Debt Instrument    
Revolving credit facilities $ 824 $ 664
Weighted average interest rates 5.71% 5.86%
Senior Unsecured Term Loan Credit Agreement (CAD Note)    
Debt Instrument    
Term loan payable $ 487 $ 487
Interest rate 4.39% 4.98%
U.S. Notes (2028)    
Debt Instrument    
Long-term Debt $ 800 $ 800
Interest rate 5.75% 5.75%
U.S. Notes (2033)    
Debt Instrument    
Long-term Debt $ 600 $ 600
Interest rate 6.25% 6.25%
Euro Notes (2028)    
Debt Instrument    
Long-term Debt $ 270 $ 259
Interest rate 4.13% 4.13%
Euro Notes (2031)    
Debt Instrument    
Long-term Debt $ 811 $ 777
Interest rate 4.13% 4.13%
Notes Payable    
Debt Instrument    
Notes Payable $ 8 $ 10
Weighted average interest rates 2.55% 3.07%
Other Debt    
Debt Instrument    
Other Debt $ 23 $ 1
Weighted average interest rates 3.66% 4.58%