XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands
Total
Common Stock
Treasury Stock, Common [Member]
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Treasury Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
BALANCE, April 1, 2020     (2,272)          
BALANCE, April 1, 2020     (9,315)          
BALANCE, April 1, 2020 at Dec. 31, 2018 $ 4,838,752,000 $ 3,184,000 $ (60,000,000) $ 1,415,188,000 $ 3,598,876,000 $ (174,950,000) $ 56,454,000  
BALANCE, April 1, 2020 at Dec. 31, 2018   318,418            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 248,609,000       248,609,000      
Less: net (loss) income attributable to continuing noncontrolling interest 2,367,000           2,559,000  
Net income 251,168,000              
Other comprehensive income (loss) (13,603,000)         (13,603,000)    
Purchase of treasury stock     (7,043)          
Purchase of treasury stock (190,762,000)             $ (190,762,000)
Vesting of restricted stock units, net of shares withheld for employee tax   371            
Vesting of restricted stock units, net of shares withheld for employee tax (1,154,000) $ 4,000   (1,158,000)        
Stock-based compensation expense 13,659,000     13,659,000        
Exercise of stock options   236            
Exercise of stock options 1,870,000 $ 2,000   1,868,000        
Tax withholdings related to net share settlements of stock-based compensation awards   (15)            
Tax withholdings related to net share settlements of stock-based compensation awards (428,000)     (428,000)        
Capital contributions from, net of dividends declared to, noncontrolling interest shareholder (15,000)           (15,000)  
Acquired noncontrolling interest (10,261,000)           (10,261,000)  
BALANCE, June 30, 2020 at Jun. 30, 2019     (9,315)          
BALANCE, June 30, 2020 at Jun. 30, 2019 4,909,748,000 $ 3,190,000 $ (250,762,000) 1,429,129,000 3,847,485,000 (188,553,000) 69,259,000  
BALANCE, June 30, 2020 at Jun. 30, 2019   319,010            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
BALANCE, April 1, 2020     (4,915)          
BALANCE, April 1, 2020     (9,315)          
BALANCE, April 1, 2020 at Mar. 31, 2019 4,856,774,000 $ 3,189,000 $ (130,462,000) 1,420,685,000 3,696,924,000 (190,854,000) 57,292,000  
BALANCE, April 1, 2020 at Mar. 31, 2019   318,889            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 150,561,000       150,561,000      
Less: net (loss) income attributable to continuing noncontrolling interest 1,352,000           1,544,000  
Net income 152,105,000              
Other comprehensive income (loss) 2,301,000         2,301,000    
Purchase of treasury stock     (4,400)          
Purchase of treasury stock (120,300,000)   $ (120,300,000)          
Vesting of restricted stock units, net of shares withheld for employee tax   68            
Vesting of restricted stock units, net of shares withheld for employee tax (77,000) $ 1,000   (78,000)        
Stock-based compensation expense 7,986,000     7,986,000        
Exercise of stock options   53            
Exercise of stock options 536,000 $ 0   536,000        
Capital contributions from, net of dividends declared to, noncontrolling interest shareholder 162,000           162,000  
Acquired noncontrolling interest (10,261,000)           10,261,000  
BALANCE, June 30, 2020 at Jun. 30, 2019     (9,315)          
BALANCE, June 30, 2020 at Jun. 30, 2019 4,909,748,000 $ 3,190,000 $ (250,762,000) 1,429,129,000 3,847,485,000 (188,553,000) 69,259,000  
BALANCE, June 30, 2020 at Jun. 30, 2019   319,010            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
BALANCE, April 1, 2020     (9,315)          
BALANCE, April 1, 2020     (13,196)          
BALANCE, April 1, 2020     (16,496)          
BALANCE, April 1, 2020 at Dec. 31, 2019 5,048,580,000 $ 3,199,000 $ (351,813,000) 1,418,239,000 4,140,136,000 (200,885,000) 39,704,000  
BALANCE, April 1, 2020 at Dec. 31, 2019   319,927            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adoption of ASU 2016-13 (see Note 3) (3,000,000)              
Adoption of ASU 2016-13 (see Note 3) | Accounting Standards Update 2016-13 [Member] 3,000,000              
BALANCE, June 30, 2020 at Mar. 31, 2020     (16,496)          
BALANCE, June 30, 2020 at Mar. 31, 2020 4,987,319,000 $ 3,204,000 $ (439,819,000) 1,425,600,000 4,282,753,000 (313,903,000) 29,484,000  
BALANCE, June 30, 2020 at Mar. 31, 2020   320,439            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
BALANCE, April 1, 2020     (16,496)          
BALANCE, April 1, 2020 at Dec. 31, 2019 5,048,580,000 $ 3,199,000 $ (351,813,000) 1,418,239,000 4,140,136,000 (200,885,000) 39,704,000  
BALANCE, April 1, 2020 at Dec. 31, 2019   319,927            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 263,928,000       263,928,000      
Less: net (loss) income attributable to continuing noncontrolling interest 718,000           821,000  
Net income 264,749,000              
Other comprehensive income (loss) (78,878,000)         (78,878,000)    
Purchase of treasury stock     (3,300)          
Purchase of treasury stock (88,006,000)   $ (88,006,000)          
Vesting of restricted stock units, net of shares withheld for employee tax   491            
Vesting of restricted stock units, net of shares withheld for employee tax (2,125,000) $ 5,000   (2,130,000)        
Stock-based compensation expense 15,763,000     15,763,000        
Exercise of stock options   112            
Exercise of stock options 1,467,000 $ 1,000   1,466,000        
Capital contributions from, net of dividends declared to, noncontrolling interest shareholder 314,000              
Disposition of subsidiary with noncontrolling interests(1) [1] (11,404,000)           (11,404,000)  
Adoption of ASU 2016-13 (see Note 3) (2,519,000)       (2,519,000)      
BALANCE, June 30, 2020 at Jun. 30, 2020     (16,496)          
BALANCE, June 30, 2020 at Jun. 30, 2020 5,147,941,000 $ 3,205,000 $ (439,819,000) 1,433,338,000 4,401,545,000 (279,763,000) 29,435,000  
BALANCE, June 30, 2020 at Jun. 30, 2020   320,530            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
BALANCE, April 1, 2020     (16,496)          
BALANCE, April 1, 2020     (16,496)          
BALANCE, April 1, 2020 at Mar. 31, 2020 4,987,319,000 $ 3,204,000 $ (439,819,000) 1,425,600,000 4,282,753,000 (313,903,000) 29,484,000  
BALANCE, April 1, 2020 at Mar. 31, 2020   320,439            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 118,792,000       118,792,000      
Less: net (loss) income attributable to continuing noncontrolling interest (22,000)              
Net income 118,770,000              
Other comprehensive income (loss) 34,140,000         34,140,000    
Vesting of restricted stock units, net of shares withheld for employee tax   91            
Vesting of restricted stock units, net of shares withheld for employee tax (56,000) $ 1,000   (57,000)        
Stock-based compensation expense 7,795,000     7,795,000        
Capital contributions from, net of dividends declared to, noncontrolling interest shareholder (27,000)           (27,000)  
BALANCE, June 30, 2020 at Jun. 30, 2020     (16,496)          
BALANCE, June 30, 2020 at Jun. 30, 2020 $ 5,147,941,000 $ 3,205,000 $ (439,819,000) $ 1,433,338,000 $ 4,401,545,000 $ (279,763,000) $ 29,435,000  
BALANCE, June 30, 2020 at Jun. 30, 2020   320,530            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
BALANCE, April 1, 2020     (16,496)          
[1] (1) The amount disposed of in 2020 relates to discontinued operations. See Note 2, "Discontinued Operations," for further information.