XML 99 R86.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Statements of Comprehensive Income (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Financial Statements, Captions [Line Items]        
Net income $ 152,593,000 $ 134,480,000 $ 403,761,000 $ 445,109,000
Less: net income attributable to continuing noncontrolling interest (46,000) 378,000 2,321,000 1,040,000
Less: net income attributable to discontinued noncontrolling interest 376,000 0 568,000 0
Net income attributable to LKQ stockholders 152,263,000 134,102,000 400,872,000 444,069,000
Other comprehensive income (loss):        
Foreign currency translation, net of tax (69,819,000) (20,951,000) (74,112,000) (77,630,000)
Net change in unrealized gains/losses on cash flow hedges, net of tax (1,261,000) 304,000 (9,648,000) 5,964,000
Net change in unrealized gains/losses on pension plans, net of tax (2,353,000) 1,274,000 (2,134,000) (154,000)
Net change in other comprehensive loss from unconsolidated subsidiaries (1,240,000) (643,000) (98,000) (2,160,000)
Other comprehensive loss (72,193,000) (18,730,000) (85,796,000) (69,660,000)
Comprehensive income 80,400,000 115,750,000 317,965,000 375,449,000
Comprehensive Income, Net of Tax, Attributable to Continuing Noncontrolling Interest (46,000) 378,000 2,321,000 1,040,000
Comprehensive Income, Net of Tax, Attributable to Discontinued Noncontrolling Interest 376,000 0 568,000 0
Comprehensive income attributable to LKQ stockholders 80,070,000 115,372,000 315,076,000 374,409,000
Parent        
Condensed Financial Statements, Captions [Line Items]        
Net income 152,263,000 134,102,000 400,872,000 444,069,000
Less: net income attributable to continuing noncontrolling interest 0 0 0 0
Less: net income attributable to discontinued noncontrolling interest 0   0  
Net income attributable to LKQ stockholders 152,263,000 134,102,000 400,872,000 444,069,000
Other comprehensive income (loss):        
Foreign currency translation, net of tax (69,819,000) (20,951,000) (74,112,000) (77,630,000)
Net change in unrealized gains/losses on cash flow hedges, net of tax (1,261,000) 304,000 (9,648,000) 5,964,000
Net change in unrealized gains/losses on pension plans, net of tax (2,353,000) 1,274,000 (2,134,000) (154,000)
Net change in other comprehensive loss from unconsolidated subsidiaries (1,240,000) (643,000) (98,000) (2,160,000)
Other comprehensive loss (72,193,000) (18,730,000) (85,796,000) (69,660,000)
Comprehensive income 80,070,000 115,372,000 315,076,000 374,409,000
Comprehensive Income, Net of Tax, Attributable to Continuing Noncontrolling Interest 0      
Comprehensive Income, Net of Tax, Attributable to Discontinued Noncontrolling Interest 0   0  
Comprehensive income attributable to LKQ stockholders 80,070,000 115,372,000 315,076,000 374,409,000
Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net income 131,947,000 109,676,000 378,855,000 387,173,000
Less: net income attributable to continuing noncontrolling interest 0 0 0 0
Less: net income attributable to discontinued noncontrolling interest 0   0  
Net income attributable to LKQ stockholders 131,947,000 109,676,000 378,855,000 387,173,000
Other comprehensive income (loss):        
Foreign currency translation, net of tax (1,429,000) 1,686,000 3,107,000 (2,800,000)
Net change in unrealized gains/losses on cash flow hedges, net of tax 0 0 0 0
Net change in unrealized gains/losses on pension plans, net of tax (2,385,000) 1,246,000 (2,399,000) (239,000)
Net change in other comprehensive loss from unconsolidated subsidiaries 0 0 0 0
Other comprehensive loss (3,814,000) 2,932,000 708,000 (3,039,000)
Comprehensive income 128,133,000 112,608,000 379,563,000 384,134,000
Comprehensive Income, Net of Tax, Attributable to Continuing Noncontrolling Interest 0      
Comprehensive Income, Net of Tax, Attributable to Discontinued Noncontrolling Interest 0   0  
Comprehensive income attributable to LKQ stockholders 128,133,000 112,608,000 379,563,000 384,134,000
Non-Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net income 34,843,000 24,914,000 61,786,000 82,931,000
Less: net income attributable to continuing noncontrolling interest (46,000) 378,000 2,321,000 1,040,000
Less: net income attributable to discontinued noncontrolling interest 376,000   568,000  
Net income attributable to LKQ stockholders 34,513,000 24,536,000 58,897,000 81,891,000
Other comprehensive income (loss):        
Foreign currency translation, net of tax (69,520,000) (23,901,000) (74,900,000) (81,456,000)
Net change in unrealized gains/losses on cash flow hedges, net of tax 0 0 0 0
Net change in unrealized gains/losses on pension plans, net of tax 32,000 28,000 265,000 85,000
Net change in other comprehensive loss from unconsolidated subsidiaries (1,240,000) (643,000) (98,000) (2,160,000)
Other comprehensive loss (68,248,000) (23,230,000) (74,537,000) (79,211,000)
Comprehensive income (33,405,000) 1,684,000 (12,751,000) 3,720,000
Comprehensive Income, Net of Tax, Attributable to Continuing Noncontrolling Interest (46,000) 378,000 2,321,000 1,040,000
Comprehensive Income, Net of Tax, Attributable to Discontinued Noncontrolling Interest 376,000   568,000  
Comprehensive income attributable to LKQ stockholders (33,735,000) 1,306,000 (15,640,000) 2,680,000
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net income (166,460,000) (134,212,000) (437,752,000) (469,064,000)
Less: net income attributable to continuing noncontrolling interest 0 0 0 0
Less: net income attributable to discontinued noncontrolling interest 0   0  
Net income attributable to LKQ stockholders (166,460,000) (134,212,000) (437,752,000) (469,064,000)
Other comprehensive income (loss):        
Foreign currency translation, net of tax 70,949,000 22,215,000 71,793,000 84,256,000
Net change in unrealized gains/losses on cash flow hedges, net of tax 0 0 0 0
Net change in unrealized gains/losses on pension plans, net of tax 2,353,000 (1,274,000) 2,134,000 154,000
Net change in other comprehensive loss from unconsolidated subsidiaries 1,240,000 643,000 98,000 2,160,000
Other comprehensive loss 72,062,000 20,298,000 73,829,000 82,250,000
Comprehensive income (94,398,000) (113,914,000) (363,923,000) (386,814,000)
Comprehensive Income, Net of Tax, Attributable to Continuing Noncontrolling Interest 0      
Comprehensive Income, Net of Tax, Attributable to Discontinued Noncontrolling Interest 0   0  
Comprehensive income attributable to LKQ stockholders $ (94,398,000) $ (113,914,000) $ (363,923,000) $ (386,814,000)