XML 11 R46.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Schedule of Leases [Abstract]  
Schedule of Lease Term, Discount Rate, and Supplemental Cash Flow Information [Table Text Block]
Other information related to leases was as follows:
Lease Term and Discount Rate
 
September 30, 2019
 
 
 
Weighted-average remaining lease term (years)
 
 
Operating leases
 
9.6

Finance leases
 
8.6

Weighted-average discount rate
 
 
Operating leases
 
5.4
%
Finance leases
 
4.5
%
 
 
Nine Months Ended
Supplemental cash flows information (in thousands)
 
September 30, 2019
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash outflows from operating leases
 
$
222,798

Financing cash outflows from finance leases
 
8,521

Leased assets obtained in exchange for new finance lease liabilities
 
9,639

Leased assets obtained in exchange for new operating lease liabilities
 
126,336


Schedule of Leases [Table Text Block]
The amounts recorded on the Unaudited Condensed Consolidated Balance Sheet as of September 30, 2019 related to our lease agreements are as follows (in thousands):
Leases
 
Classification
 
September 30, 2019
 
 
 
 
 
Assets
 
 
 
 
Operating lease assets, net
 
Operating lease assets, net
 
$
1,303,260

Finance lease assets, net
 
Property, plant and equipment, net
 
39,504

Total leased assets
 
 
 
$
1,342,764

Liabilities
 
 
 
 
Current
 
 
 

Operating
 
Current portion of operating lease liabilities
 
$
225,572

Finance
 
Current portion of long-term obligations
 
10,361

Noncurrent
 
 
 
 
Operating
 
Long-term operating lease liabilities
 
1,129,423

Finance
 
Long-term obligations, excluding current portion
 
28,752

Total lease liabilities
 
 
 
$
1,394,108


Schedule of Lease Cost [Table Text Block]
The components of lease expense are as follows (in thousands):
 
 
 
 
Three Months Ended
 
Nine Months Ended
Lease Cost
 
Classification
 
September 30, 2019
 
September 30, 2019
 
 
 
 
 
 
 
Operating lease cost
 
Cost of goods sold
 
$
7,265

 
$
16,977

Operating lease cost
 
Selling, general and administrative expenses
 
75,371

 
225,794

Short-term lease cost
 
Selling, general and administrative expenses
 
3,006

 
7,472

Variable lease cost
 
Selling, general and administrative expenses
 
20,521

 
71,711

Finance lease cost
 
 
 
 
 
 
Amortization of leased assets
 
Depreciation and amortization
 
2,675

 
7,897

Interest on lease liabilities
 
Interest expense, net of interest income
 
413

 
1,266

Sublease income
 
Other income, net
 
(782
)
 
(1,208
)
Net lease cost
 
 
 
$
108,469

 
$
329,909


Schedule of Maturity of Operating Lease Liabilities [Table Text Block]
The future minimum lease commitments under our noncancelable operating leases at December 31, 2018 were as follows (in thousands):
Years ending December 31:
 
2019
$
294,269

2020
256,172

2021
210,632

2022
158,763

2023
131,518

Thereafter
777,165

Future Minimum Lease Payments
$
1,828,519


Schedule of Maturing of Finance Lease Liabilities [Table Text Block]
The future minimum lease commitments under our leases at September 30, 2019 are as follows (in thousands):
 
Operating leases
 
Finance leases (1)
 
Total
Three months ending December 31, 2019
$
76,438

 
$
2,904

 
$
79,342

Years ending December 31:
 
 
 
 
 
2020
283,138

 
10,528

 
293,666

2021
242,333

 
9,105

 
251,438

2022
192,731

 
6,731

 
199,462

2023
160,862

 
2,940

 
163,802

2024
132,269

 
2,615

 
134,884

Thereafter
758,111

 
15,657

 
773,768

Future minimum lease payments
1,845,882

 
50,480

 
1,896,362

Less: Interest
490,887

 
11,367

 
502,254

Present value of lease liabilities
$
1,354,995

 
$
39,113

 
$
1,394,108