XML 26 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]      
Revenue $ 9,736,909 $ 8,584,031 $ 7,192,633
Cost of goods sold 5,937,286 5,232,328 4,359,104
Gross margin 3,799,623 3,351,703 2,833,529
Facility and warehouse expenses 797,388 688,918 556,041
Distribution expenses 784,485 683,812 602,897
Selling, general and administrative expenses 1,131,214 986,380 828,333
Restructuring and acquisition related expenses 19,672 37,762 19,511
Depreciation and amortization 219,546 191,433 122,120
Operating income 847,318 763,398 704,627
Other expense (income):      
Interest expense 101,640 88,263 57,860
Loss on debt extinguishment 456 26,650 0
Gain on foreign exchange contracts - acquisition related 0 (18,342) 0
Gains on bargain purchases (3,870) (8,207) 0
Interest and other income, net (17,535) (2,247) (2,263)
Total other expense, net 80,691 86,117 55,597
Income from continuing operations before provision for income taxes 766,627 677,281 649,030
Provision for income taxes 235,560 220,566 219,703
Equity in earnings (loss) of unconsolidated subsidiaries 5,907 (592) (6,104)
Income from continuing operations 536,974 456,123 423,223
Net (loss) income from discontinued operations (6,746) 7,852 0
Net income 530,228 463,975 423,223
Less: net loss attributable to noncontrolling interest (3,516) 0 0
Net income attributable to LKQ stockholders $ 533,744 $ 463,975 $ 423,223
Basic earnings per share: (1)      
Income from continuing operations $ 1.74 $ 1.49 $ 1.39
Net (loss) income from discontinued operations (0.02) 0.03 0.00
Net income 1.72 1.51 1.39
Less: net loss attributable to noncontrolling interest (0.01) 0.00 0.00
Net income attributable to LKQ stockholders 1.73 1.51 1.39
Diluted earnings per share: (1)      
Income from continuing operations 1.73 1.47 1.38
Net (loss) income from discontinued operations (0.02) 0.03 0.00
Net income 1.71 1.50 1.38
Less: net loss attributable to noncontrolling interest (0.01) 0.00 0.00
Net income attributable to LKQ stockholders $ 1.72 $ 1.50 $ 1.38