XML 29 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 423,223 $ 381,519 $ 311,623
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 128,192 125,437 86,463
Stock-based compensation expense 21,336 22,021 22,036
Deferred income taxes 22,388 6,242 4,279
Excess tax benefit from stock-based payments (14,445) (17,814) (18,348)
Other 7,348 6,593 9,630
Changes in operating assets and liabilities, net of effects from acquisitions:      
Receivables 14,704 (61,739) (44,670)
Inventory (83,188) (122,590) (69,222)
Prepaid income taxes/income taxes payable 17,474 18,428 49,993
Accounts payable (4,222) (5,474) 49,641
Other operating assets and liabilities (2,973) 18,274 26,631
Net cash provided by operating activities 529,837 370,897 428,056
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property and equipment (170,490) (140,950) (90,186)
Acquisitions, net of cash acquired (160,517) (775,921) (408,384)
Payments for (Proceeds from) Other Investing Activities (1,014) 4,123 7,036
Net cash used in investing activities (329,993) (920,994) (505,606)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from exercise of stock options 8,168 9,324 15,392
Excess tax benefit from stock-based payments 14,445 17,814 18,348
Taxes paid related to net share settlements of stock-based compensation awards (7,581) (443) 0
Debt issuance costs (97) (3,750) (16,940)
Proceeds from issuance of senior notes 0 0 600,000
Borrowings under revolving credit facilities 313,142 1,587,644 437,023
Repayments under revolving credit facilities (445,282) (1,098,518) (748,086)
Borrowings under term loans 0 11,250 35,000
Repayments under term loans (22,500) (16,875) (16,875)
Borrowings under receivables securitization facility 3,858 95,050 41,500
Repayments under receivables securitization facility (35,758) (150) (121,500)
Repayments of other debt, net (29,696) (40,051) (45,062)
Payments of other obligations (22,791) (41,992) (32,859)
Proceeds from (Payments for) Other Financing Activities 0 (300) 0
Net cash (used in) provided by financing activities (224,092) 519,003 165,941
Effect of exchange rate changes on cash and equivalents (2,960) (4,789) 2,327
Net (decrease) increase in cash and equivalents (27,208) (35,883) 90,718
Cash and equivalents, beginning of period 114,605 150,488 59,770
Cash and equivalents, end of period 87,397 114,605 150,488
Supplemental disclosure of cash paid for:      
Income taxes, net of refunds 180,126 176,955 110,862
Interest 54,917 59,678 45,253
Supplemental disclosure of noncash investing and financing activities:      
Notes payable and other obligations, including notes issued and debt assumed in connection with business acquisitions 28,348 96,258 8,360
Contingent consideration liabilities 0 5,854 3,854
Non-cash property and equipment additions $ 8,846 $ 2,293 $ 6,615