XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operations:    
Net earnings $ 771 $ 681
Noncash charges (credits) to earnings:    
Depreciation, depletion and amortization 122 118
Basis of real estate sold 31 27
Deferred income taxes, net 14 8
Pension and other post-employment benefits (Note 6) 25 19
Share-based compensation expense (Note 12) 8 7
Loss on debt extinguishment 276 0
Change in:    
Receivables, net (238) (139)
Receivables and payables for taxes 110 120
Inventories (87) (60)
Prepaid expenses and other current assets (1) (2)
Accounts payable and accrued liabilities (62) (60)
Pension and post-employment benefit contributions and payments (4) (8)
Other (8) (13)
Net cash from operations 957 698
Cash flows from investing activities:    
Capital expenditures for property and equipment (50) (31)
Capital expenditures for timberlands reforestation (20) (22)
Acquisition of timberlands (18) 0
Other 1 0
Net cash from investing activities (87) (53)
Cash flows from financing activities:    
Cash dividends on common shares (1,218) (127)
Net proceeds from issuance of long-term debt (Note 8) 881 0
Payments on long-term debt (Note 8) (1,203) 0
Proceeds from exercise of stock options 12 17
Repurchases of common shares (Note 4) (118) 0
Other (18) (14)
Net cash from financing activities (1,664) (124)
Net change in cash, cash equivalents and restricted cash (794) 521
Cash, cash equivalents and restricted cash at beginning of period 1,999 495
Cash, cash equivalents and restricted cash at end of period 1,205 1,016
Cash paid (received) during the period for:    
Interest, net of amount capitalized of $1 and $1 78 75
Income taxes, net of refunds $ 85 $ 66