XML 61 R32.htm IDEA: XBRL DOCUMENT v3.20.4
BUSINESS SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Sales and Net Contribution (Charge) to Earnings

Sales and Net Contribution (Charge) to Earnings

 

DOLLAR AMOUNTS IN MILLIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TIMBERLANDS

 

 

REAL

ESTATE

& ENR

 

 

WOOD

PRODUCTS

 

 

UNALLOCATED

ITEMS AND

INTERSEGMENT

ELIMINATIONS

 

 

CONSOLIDATED

 

Sales to unaffiliated customers

 

2020

 

$

1,466

 

 

$

276

 

 

$

5,790

 

 

$

 

 

$

7,532

 

2019

 

$

1,618

 

 

$

313

 

 

$

4,623

 

 

$

 

 

$

6,554

 

2018

 

$

1,873

 

 

$

306

 

 

$

5,297

 

 

$

 

 

$

7,476

 

Intersegment sales

 

2020

 

$

471

 

 

$

 

 

$

 

 

$

(471

)

 

$

 

2019

 

$

503

 

 

$

1

 

 

$

 

 

$

(504

)

 

$

 

2018

 

$

537

 

 

$

1

 

 

$

 

 

$

(538

)

 

$

 

Net contribution (charge) to earnings

 

2020

 

$

455

 

 

$

86

 

 

$

1,340

 

 

$

(456

)

 

$

1,425

 

2019

 

$

347

 

 

$

144

 

 

$

353

 

 

$

(679

)

 

$

165

 

2018

 

$

583

 

 

$

127

 

 

$

838

 

 

$

(366

)

 

$

1,182

 

 

Reconciliation of Net Contribution to Earnings to Net Earnings (Loss)

Reconciliation of Net Contribution to Earnings to Net Earnings (Loss)

 

DOLLAR AMOUNTS IN MILLIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

Net contribution to earnings

 

$

1,425

 

 

$

165

 

 

$

1,182

 

Interest expense, net of capitalized interest

 

 

(443

)

 

 

(378

)

 

 

(375

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

982

 

 

 

(213

)

 

 

807

 

Income taxes

 

 

(185

)

 

 

137

 

 

 

(59

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

797

 

 

$

(76

)

 

$

748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional Financial Information

Additional Financial Information

 

DOLLAR AMOUNTS IN MILLIONS

 

 

 

TIMBERLANDS

 

 

REAL ESTATE &

ENR

 

 

WOOD

PRODUCTS

 

 

UNALLOCATED

ITEMS

 

 

CONSOLIDATED

 

Depreciation, depletion and amortization

 

2020

 

$

257

 

 

$

14

 

 

$

195

 

 

$

6

 

 

$

472

 

2019

 

$

301

 

 

$

14

 

 

$

191

 

 

$

4

 

 

$

510

 

2018

 

$

319

 

 

$

14

 

 

$

149

 

 

$

4

 

 

$

486

 

Capital expenditures

 

2020

 

$

104

 

 

$

 

 

$

176

 

 

$

1

 

 

$

281

 

2019

 

$

112

 

 

$

 

 

$

257

 

 

$

15

 

 

$

384

 

2018

 

$

117

 

 

$

 

 

$

306

 

 

$

4

 

 

$

427

 

 

Total Assets

Total Assets

 

DOLLAR AMOUNTS IN MILLIONS

 

 

 

TIMBERLANDS AND

REAL ESTATE & ENR

 

 

WOOD

PRODUCTS

 

 

UNALLOCATED

ITEMS

 

 

CONSOLIDATED

 

Total assets(1)

 

2020

 

$

12,874

 

 

$

2,619

 

 

$

818

 

 

$

16,311

 

2019

 

$

13,130

 

 

$

2,452

 

 

$

824

 

 

$

16,406

 

(1)

Assets attributable to the Real Estate & ENR business segment are combined with total assets for the Timberlands segment as we do not produce separate balance sheets internally.