XML 50 R21.htm IDEA: XBRL DOCUMENT v3.20.4
LONG-TERM DEBT, NET
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
LONG-TERM DEBT, NET

NOTE 12: LONG-TERM DEBT, NET

This note provides details about:

 

debt issued and extinguished and

long-term debt and related maturities.

 

Our long-term debt includes notes, debentures and other borrowings.

DEBT ISSUED AND EXTINGUISHED

Over the second half of 2020, the company took action to reduce our outstanding debt balance. In December 2020, we redeemed our $500 million 4.625 percent notes due in September 2023, and in September 2020, we redeemed our $325 million 3.25 percent notes due in March 2023. Pretax charges of $58 million and $23 million were included in "Interest expense, net of capitalized interest" in the Consolidated Statement of Operations in fourth quarter and third quarter 2020, respectively, for the make-whole premiums, unamortized debt issuance costs and unamortized debt discounts in connection with these early extinguishments.

In March 2020, we issued $750 million of 4.00 percent notes due in April 2030. The net proceeds after deducting the discount, underwriting fees and issuance costs were $732 million. In May 2020, a portion of the net proceeds was used to redeem our $569 million 4.70 percent notes due in March 2021. A net pretax charge of $11 million was included in “Interest expense, net of capitalized interest” in the Consolidated Statement of Operations in second quarter 2020 for the make-whole premium in connection with the early extinguishment, partially offset by the write-off of an unamortized fair value step-up adjustment.

In February 2019, we issued $750 million of 4.00 percent notes due in November 2029. The net proceeds after deducting the discount, underwriting fees and issuance costs were $739 million. In March 2019, a portion of the net proceeds was used to redeem our $500 million 7.38 percent notes due in October 2019. A pretax charge of $12 million was included in "Interest expense, net of capitalized interest" in the Consolidated Statement of Operations in first quarter 2019 for the make-whole premium, unamortized debt issuance costs and unamortized debt discounts in connection with the early extinguishment.

 

 

LONG-TERM DEBT AND RELATED MATURITIES

The following table lists our long-term debt by types and interest rates at the end of our last two years and includes the current portion.

Long-Term Debt by Types and Interest Rates (Includes Current Portion)

 

DOLLAR AMOUNTS IN MILLIONS

 

 

 

 

 

 

 

 

 

 

DECEMBER 31,

2020

 

 

DECEMBER 31,

2019

 

9.00% debentures due 2021

 

 

150

 

 

 

150

 

4.70% debentures due 2021

 

 

 

 

 

569

 

7.125% debentures due 2023

 

 

191

 

 

 

191

 

5.207% debentures due 2023

 

 

860

 

 

 

860

 

4.625% notes due 2023

 

 

 

 

 

500

 

3.25% debentures due 2023

 

 

 

 

 

325

 

8.50% debentures due 2025

 

 

300

 

 

 

300

 

7.95% debentures due 2025

 

 

136

 

 

 

136

 

7.70% debentures due 2026

 

 

150

 

 

 

150

 

7.35% debentures due 2026

 

 

62

 

 

 

62

 

7.85% debentures due 2026

 

 

100

 

 

 

100

 

Variable-rate term loan credit facility matures 2026

 

 

225

 

 

 

225

 

6.95% debentures due 2027

 

 

300

 

 

 

300

 

4.00% notes due 2029

 

 

750

 

 

 

750

 

4.00% notes due 2030

 

 

750

 

 

 

 

7.375% debentures due 2032

 

 

1,250

 

 

 

1,250

 

6.875% debentures due 2033

 

 

275

 

 

 

275

 

Other

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Total principal long-term debt

 

 

5,500

 

 

 

6,144

 

Add: fair value adjustments (related to Plum Creek merger)

 

 

12

 

 

 

27

 

Less: unamortized discounts

 

 

(28

)

 

 

(14

)

Less: unamortized debt expense

 

 

(9

)

 

 

(10

)

 

 

 

#REF!

 

 

 

 

 

Total

 

$

5,475

 

 

$

6,147

 

 

 

 

 

 

 

 

 

 

Portion due within one year

 

$

150

 

 

$

 

 

Amounts of Long-Term Debt Due Annually for the Next Five Years and Thereafter

 

DOLLAR AMOUNTS IN MILLIONS (1)

 

 

 

 

2021

 

$

150

 

2022

 

$

 

2023

 

$

1,051

 

2024

 

$

 

2025

 

$

436

 

Thereafter

 

$

3,863

 

 

(1)

Excludes $25 million of unamortized discounts, capitalized debt expense and fair value adjustments (related to Plum Creek merger).