XML 11 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEET - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 401 $ 684
Receivables, net 353 306
Receivables for taxes 8 9
Inventories (Note 5) 588 607
Assets held for sale (Note 15) 141 0
Prepaid expenses and other current assets 121 142
Total current assets 1,612 1,748
Property and equipment, less accumulated depreciation of $4,108 and $3,980 2,332 2,329
Construction in progress 360 287
Timber and timberlands at cost, less depletion 11,709 11,551
Minerals and mineral rights, less depletion 180 189
Deferred tax assets 62 24
Other assets 413 408
Total assets 16,668 16,536
Current liabilities:    
Current maturities of long-term debt (Note 8) 522 210
Accounts payable 280 255
Accrued liabilities (Note 7) 512 512
Total current liabilities 1,314 977
Long-term debt, net (Note 8) 4,948 4,866
Deferred tax liabilities 14 26
Deferred pension and other post-employment benefits (Note 6) 613 596
Other liabilities 341 350
Total liabilities 7,230 6,815
Commitments and contingencies (Note 10)
Equity:    
Common shares: $1.25 par value; authorized 1,360 million shares; issued and outstanding: 720,861 thousand shares at September 30, 2025 and 725,845 thousand shares at December 31, 2024 902 908
Other capital 7,385 7,500
Retained earnings 1,506 1,715
Accumulated other comprehensive loss (Note 11) (355) (402)
Total equity 9,438 9,721
Total liabilities and equity $ 16,668 $ 16,536