XML 76 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure
12 Months Ended
Dec. 31, 2024
USD ($)
PercentileRank
Dec. 31, 2023
USD ($)
PercentileRank
Dec. 31, 2022
USD ($)
PercentileRank
Dec. 31, 2021
USD ($)
PercentileRank
Dec. 31, 2020
USD ($)
PercentileRank
Pay vs Performance Disclosure          
Pay vs Performance Disclosure, Table
Pay Versus Performance
As discussed in our Compensation Discussion and Analysis, our executive compensation program is designed to reflect a strong focus on pay-for-performance to drive superior financial results and value creation and strongly align our executives’ interests with those of our shareholders. For more information about our pay-for-performance philosophy and how that is incorporated in our executive compensation program, see the discussion on Compensation Philosophy and Principals — Pay-for-Performance on page 28 of our Compensation Discussion and Analysis. The following table and accompanying disclosures report “compensation actually paid” (“CAP”) to our CEO and the average of such pay to our other NEOs (“Non-CEO NEOs”), along with other specified financial performance measures. The amounts shown for CAP are calculated in accordance with SEC rules and do not reflect the actual amount of compensation earned by or paid to our NEOs.
Pay Versus Performance Table
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Value of Initial Fixed $100
Investment Based on:
 
 
 
 
 
Year
 
 
Summary
Compensation
Table Total
for CEO(1)
($)
 
 
Compensation
Actually
Paid to CEO(2)
($)
 
 
Average
Summary
Compensation
Table Total for
Non-CEO
NEOs(3)
($)
 
 
Average
Compensation
Actually Paid
to Non-CEO
NEOs(4)
($)
 
 
Total
Shareholder
Return (5)
($)
 
 
Peer Group
Total
Shareholder
Return (6)
($)
 
 
Net Income
(in millions) (7)
($)
 
 
One-Year
Relative TSR
(percentile
rank)(8)
 
 
2024
 
 
12,952,945
 
 
4,514,762
 
 
​3,718,751
 
 
​1,805,156
 
 
112.54
 
 
126.58
 
 
396
 
 
29.6th
 
 
2023
 
 
13,022,431
 
 
15,217,383
 
 
3,806,336
 
 
3,882,166
 
 
134.98
 
 
131.14
 
 
839
 
 
44.1st
 
 
2022
 
 
12,969,306
 
 
6,616,958
 
 
3,660,540
 
 
2,012,724
 
 
114.30
 
 
114.65
 
 
1,880
 
 
61.6th
 
 
2021
 
 
12,715,531
 
 
17,032,291
 
 
4,028,448
 
 
4,631,147
 
 
143.50
 
 
141.81
 
 
2,607
 
 
46.3rd
 
 
2020
 
 
11,159,069
 
 
12,495,593
 
 
4,102,792
 
 
4,057,420
 
 
113.07
 
 
121.07
 
 
797
 
 
32.1st
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Represents total compensation reported for our CEO, Mr. Stockfish, as set forth in the “Total” column of the Summary Compensation Table for the applicable year.
(2)
Represents CAP for Mr. Stockfish, as calculated in accordance with SEC rules. The following table shows the adjustments made to CEO total compensation in arriving at CAP for the applicable year.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Summary
Compensation
Table Total for CEO
($)
 
 
Reported Grant
Date Fair Value of
Equity Awards(a)
($)
 
 
Equity Award
Adjustments (b)
($)
 
 
Reported Change
in the Actuarial
Present Value of
Pension Benefits(c)
($)
 
 
Pension Benefit
Adjustments (d)
($)
 
 
Compensation
Actually Paid to
CEO
($)
 
 
2024
 
 
12,952,945
 
 
(9,552,782)
 
 
1,038,062
 
 
(159,317)
 
 
235,854
 
 
4,514,762
 
 
2023
 
 
13,022,431
 
 
(9,406,128)
 
 
11,709,348
 
 
(330,403)
 
 
222,135
 
 
15,217,383
 
 
2022
 
 
12,969,306
 
 
(8,765,081)
 
 
2,153,628
 
 
0
 
 
259,105
 
 
6,616,958
 
 
2021
 
 
12,715,531
 
 
(7,857,107)
 
 
12,240,850
 
 
(326,224)
 
 
259,241
 
 
17,032,291
 
 
2020
 
 
11,159,069
 
 
(6,942,865)
 
 
8,671,282
 
 
(581,691)
 
 
189,798
 
 
12,495,593
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)
Represents amounts reported in the “Stock Awards” column in the Summary Compensation Table for each applicable year.
(b)
Equity award adjustments for each applicable year include the addition or subtraction of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the change in fair value as of the end of the applicable year (from the end of the prior fiscal year) of awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards granted in prior years that vested during the applicable year, the amount equal to the change in fair value as of the vesting date (from the end of the prior fiscal year); and (iv) for awards granted in prior years that were forfeited or otherwise determined to fail to meet vesting conditions during the applicable year, a deduction equal to the fair value of such awards at the end of the prior fiscal year. The dollar value of dividend equivalent units accrued on unvested equity awards during the applicable year is reflected in the fair value of such awards. There were no equity awards that were granted and vested in the same year for any applicable year, and we generally do not grant such awards. The valuation assumptions used to calculate fair values did not differ materially from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments for the CEO are set forth in the following table.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Year-End Fair Value
of Outstanding and
Unvested Equity
Awards Granted
During the Year
($)
 
 
Year-Over-Year Change
in Fair Value of
Outstanding and
Unvested Equity
Awards Granted in
Previous Years
($)
 
 
Change in Fair Value from
End of Prior Year to
Vesting Date of Awards
Granted in Prior Fiscal
Year That Vested During
the Fiscal Year
($)
 
 
Prior Year-End Fair
Value of Equity
Awards Forfeited
During the Year
($)
 
 
Total Equity
Award
Adjustments
($)
 
 
2024
 
 
7,354,070
 
 
(5,993,095)
 
 
(322,913)
 
 
—
 
 
1,038,062
 
 
2023
 
 
10,131,574
 
 
1,016,653
 
 
561,121
 
 
—
 
 
11,709,348
 
 
2022
 
 
6,470,132
 
 
(4,294,677)
 
 
(21,827)
 
 
—
 
 
2,153,628
 
 
2021
 
 
10,006,949
 
 
2,141,378
 
 
92,523
 
 
—
 
 
12,240,850
 
 
2020
 
 
7,674,440
 
 
1,111,101
 
 
(114,259)
 
 
—
 
 
8,671,282
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c)
Represents amounts reported in the “Change in Pension Value” and “Nonqualified Deferred Compensation Earnings” columns of the Summary Compensation Table for each applicable year.
(d)
Pension benefit adjustments for each applicable year represent the actuarially determined service cost for services rendered during the applicable year calculated in accordance with U.S. GAAP. There were no plan amendments or initiations during the applicable year and thus no applicable cost of benefits for services rendered in periods prior to a plan amendment or initiation. The pension benefit adjustments were calculated as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Service Cost
($)
 
 
Prior Service Cost
($)
 
 
Total Pension Benefit Adjustments
($)
 
 
2024
 
 
235,854
 
 
—
 
 
235,854
 
 
2023
 
 
222,135
 
 
—
 
 
222,135
 
 
2022
 
 
259,105
 
 
—
 
 
259,105
 
 
2021
 
 
259,241
 
 
—
 
 
259,241
 
 
2020
 
 
189,798
 
 
—
 
 
189,798
 
 
 
 
 
 
 
 
 
 
 
 
 
(3)
Represents the average of the amounts of total compensation reported for our NEOs as a group, excluding Mr. Stockfish (“Non-CEO NEOs”) as set forth in the “Total” column of the Summary Compensation Table for the applicable year. Our Non-CEO NEOs for each year presented were as follows: for 2020, Russell S. Hagen, Adrian M. Blocker, James A. Kilberg and Keith J. O’Rear; for 2021, Nancy S. Loewe, Russell S. Hagen, Kristy T. Harlan and Keith J. O’Rear; for 2022, Nancy S. Loewe, David M. Wold, Russell S. Hagen, Travis A. Keatley and Keith J. O’Rear; for 2023, David M. Wold, Russell S. Hagen, Travis A. Keatley and Keith J. O’Rear; and for 2024, David M. Wold, Russell S. Hagen, Kristy T. Harlan, Travis A. Keatley and Keith J. O’Rear.
(4)
Represents the average amount of CAP for our Non-CEO NEOs as a group as calculated in accordance with SEC rules. The following table shows the adjustments made to the average total compensation of our Non-CEO NEOs in arriving at CAP for the applicable year.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Average Reported
Summary
Compensation
Table Total for
Non-CEO NEOs
($)
 
 
Average Reported
Grant Date Fair
Value of Equity
Awards
($)
 
 
Average Equity
Award Adjustments(a)
($)
 
 
Average Reported
Change in the
Actuarial Present
Value of Pension
Benefits
($)
 
 
Average Pension
Benefit
Adjustments(b)
($)
 
 
Average
Compensation
Actually Paid to
Non-CEO NEOs
($)
 
 
2024
 
 
​3,718,751
 
 
(2,133,775)
 
 
357,000
 
 
(192,087)
 
 
55,267
 
 
​1,805,156
 
 
2023
 
 
3,806,336
 
 
(2,005,675)
 
 
2,418,452
 
 
(406,507)
 
 
69,560
 
 
3,882,166
 
 
2022
 
 
3,660,540
 
 
(1,801,157)
 
 
95,212
 
 
(8,647)
 
 
66,776
 
 
2,012,724
 
 
2021
 
 
4,028,448
 
 
(1,860,787)
 
 
2,790,414
 
 
(367,558)
 
 
40,630
 
 
4,631,147
 
 
2020
 
 
4,102,792
 
 
(1,817,211)
 
 
2,378,401
 
 
(680,555)
 
 
73,993
 
 
4,057,420
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)
Equity award adjustments for each of the Non-CEO NEOs used in calculating the total average equity award adjustments for the Non-CEO NEOs as a group are calculated using the same methodology as that used in calculating equity award adjustments for the CEO, which is described in detail above in footnote (2)(b). The following table shows the aggregate amounts deducted or added in calculating the total average equity awards adjustments for the Non-CEO NEOs.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
​Average Year-End
Fair Value of Outstanding
and Unvested Equity Awards
Granted During the Year
($)
 
 
​Average Year-Over-Year
Change in Fair Value of
Outstanding and Unvested
Equity Awards
Granted in Previous Years
($)
 
 
Average Change in Fair
Value from End of Prior
Year to Vesting Date of
Awards Granted in Prior
Fiscal Year That Vested
During the Fiscal Year
($)
 
 
​Average Prior Year-End
Fair Value of
Equity Awards
Forfeited
During the Year
($)
 
 
Total Equity
Award
Adjustments
($)
 
 
2024
 
 
1,636,913
 
 
(1,233,189)
 
 
(46,724)
 
 
—
 
 
357,000
 
 
2023
 
 
2,151,833
 
 
191,725
 
 
74,894
 
 
—
 
 
2,418,452
 
 
2022
 
 
1,050,009
 
 
(516,427)
 
 
(20,629)
 
 
(417,741)
 
 
95,212
 
 
2021
 
 
2,378,529
 
 
386,926
 
 
24,959
 
 
—
 
 
2,790,414
 
 
2020
 
 
2,018,468
 
 
414,516
 
 
(54,583)
 
 
—
 
 
2,378,401
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b)
The average pension benefit adjustments for each applicable year represent the actuarially determined service cost for services rendered during the applicable year calculated in accordance with U.S. GAAP. There were no plan amendments or initiations during the applicable year and thus no applicable cost of benefits for services rendered in periods prior to a plan amendment or initiation. The pension benefit adjustments were calculated as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Service Cost
($)
 
 
Prior Service Cost
($)
 
 
Total Pension Benefit Adjustments
($)
 
 
2024
 
 
55,267
 
 
—
 
 
55,267
 
 
2023
 
 
69,560
 
 
—
 
 
69,560
 
 
2022
 
 
66,776
 
 
—
 
 
66,776
 
 
2021
 
 
40,630
 
 
—
 
 
40,630
 
 
2020
 
 
73,993
 
 
—
 
 
73,993
 
 
 
 
 
 
 
 
 
 
 
 
 
(5)
Represents cumulative TSR of the company for the applicable year.
(6)
Represents cumulative TSR of the S&P Global Timber and Forestry Index for the applicable year.
(7)
Represents net income as reported in the company’s audited financial statements for the applicable year.
(8)
Represents the company’s percentile ranking for the applicable year based on its One-Year TSR relative to that of a comparator group of industry peers used in our PSU long-term incentive awards. The industry peer group for each applicable year corresponds to the composition of the peer group for the same PSU plan year. The Compensation Committee has identified One-Year Relative TSR as the “Company Selected Measure”. While the committee does not view this measure as the single most important financial measure of performance used in the company’s executive compensation program, we are required by SEC disclosure rules to select one such measure and identify it in the Pay Versus Performance Table as the “Company Selected Measure”. The committee chose this measure because relative TSR is the basis for the performance goal in the PSU plan, in which all NEOs participate. In the PSU plan, relative TSR is measured over a three-year performance period; however, pursuant to SEC guidance, we are required to disclose relative TSR for each fiscal year (a one-year period) in the table. Other important measures of performance, such as Adjusted EBITDA and RONA, are used in different combinations in our short-term incentive plan performance goals among the NEOs.
       
Company Selected Measure Name One-Year Relative TSR        
Named Executive Officers, Footnote
(1)
Represents total compensation reported for our CEO, Mr. Stockfish, as set forth in the “Total” column of the Summary Compensation Table for the applicable year.
(3)
Represents the average of the amounts of total compensation reported for our NEOs as a group, excluding Mr. Stockfish (“Non-CEO NEOs”) as set forth in the “Total” column of the Summary Compensation Table for the applicable year. Our Non-CEO NEOs for each year presented were as follows: for 2020, Russell S. Hagen, Adrian M. Blocker, James A. Kilberg and Keith J. O’Rear; for 2021, Nancy S. Loewe, Russell S. Hagen, Kristy T. Harlan and Keith J. O’Rear; for 2022, Nancy S. Loewe, David M. Wold, Russell S. Hagen, Travis A. Keatley and Keith J. O’Rear; for 2023, David M. Wold, Russell S. Hagen, Travis A. Keatley and Keith J. O’Rear; and for 2024, David M. Wold, Russell S. Hagen, Kristy T. Harlan, Travis A. Keatley and Keith J. O’Rear.
       
Peer Group Issuers, Footnote
(6)
Represents cumulative TSR of the S&P Global Timber and Forestry Index for the applicable year.
       
PEO Total Compensation Amount $ 12,952,945 $ 13,022,431 $ 12,969,306 $ 12,715,531 $ 11,159,069
PEO Actually Paid Compensation Amount $ 4,514,762 15,217,383 6,616,958 17,032,291 12,495,593
Adjustment To PEO Compensation, Footnote
(2)
Represents CAP for Mr. Stockfish, as calculated in accordance with SEC rules. The following table shows the adjustments made to CEO total compensation in arriving at CAP for the applicable year.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Summary
Compensation
Table Total for CEO
($)
 
 
Reported Grant
Date Fair Value of
Equity Awards(a)
($)
 
 
Equity Award
Adjustments (b)
($)
 
 
Reported Change
in the Actuarial
Present Value of
Pension Benefits(c)
($)
 
 
Pension Benefit
Adjustments (d)
($)
 
 
Compensation
Actually Paid to
CEO
($)
 
 
2024
 
 
12,952,945
 
 
(9,552,782)
 
 
1,038,062
 
 
(159,317)
 
 
235,854
 
 
4,514,762
 
 
2023
 
 
13,022,431
 
 
(9,406,128)
 
 
11,709,348
 
 
(330,403)
 
 
222,135
 
 
15,217,383
 
 
2022
 
 
12,969,306
 
 
(8,765,081)
 
 
2,153,628
 
 
0
 
 
259,105
 
 
6,616,958
 
 
2021
 
 
12,715,531
 
 
(7,857,107)
 
 
12,240,850
 
 
(326,224)
 
 
259,241
 
 
17,032,291
 
 
2020
 
 
11,159,069
 
 
(6,942,865)
 
 
8,671,282
 
 
(581,691)
 
 
189,798
 
 
12,495,593
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)
Represents amounts reported in the “Stock Awards” column in the Summary Compensation Table for each applicable year.
(b)
Equity award adjustments for each applicable year include the addition or subtraction of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the change in fair value as of the end of the applicable year (from the end of the prior fiscal year) of awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards granted in prior years that vested during the applicable year, the amount equal to the change in fair value as of the vesting date (from the end of the prior fiscal year); and (iv) for awards granted in prior years that were forfeited or otherwise determined to fail to meet vesting conditions during the applicable year, a deduction equal to the fair value of such awards at the end of the prior fiscal year. The dollar value of dividend equivalent units accrued on unvested equity awards during the applicable year is reflected in the fair value of such awards. There were no equity awards that were granted and vested in the same year for any applicable year, and we generally do not grant such awards. The valuation assumptions used to calculate fair values did not differ materially from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments for the CEO are set forth in the following table.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Year-End Fair Value
of Outstanding and
Unvested Equity
Awards Granted
During the Year
($)
 
 
Year-Over-Year Change
in Fair Value of
Outstanding and
Unvested Equity
Awards Granted in
Previous Years
($)
 
 
Change in Fair Value from
End of Prior Year to
Vesting Date of Awards
Granted in Prior Fiscal
Year That Vested During
the Fiscal Year
($)
 
 
Prior Year-End Fair
Value of Equity
Awards Forfeited
During the Year
($)
 
 
Total Equity
Award
Adjustments
($)
 
 
2024
 
 
7,354,070
 
 
(5,993,095)
 
 
(322,913)
 
 
—
 
 
1,038,062
 
 
2023
 
 
10,131,574
 
 
1,016,653
 
 
561,121
 
 
—
 
 
11,709,348
 
 
2022
 
 
6,470,132
 
 
(4,294,677)
 
 
(21,827)
 
 
—
 
 
2,153,628
 
 
2021
 
 
10,006,949
 
 
2,141,378
 
 
92,523
 
 
—
 
 
12,240,850
 
 
2020
 
 
7,674,440
 
 
1,111,101
 
 
(114,259)
 
 
—
 
 
8,671,282
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c)
Represents amounts reported in the “Change in Pension Value” and “Nonqualified Deferred Compensation Earnings” columns of the Summary Compensation Table for each applicable year.
(d)
Pension benefit adjustments for each applicable year represent the actuarially determined service cost for services rendered during the applicable year calculated in accordance with U.S. GAAP. There were no plan amendments or initiations during the applicable year and thus no applicable cost of benefits for services rendered in periods prior to a plan amendment or initiation. The pension benefit adjustments were calculated as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Service Cost
($)
 
 
Prior Service Cost
($)
 
 
Total Pension Benefit Adjustments
($)
 
 
2024
 
 
235,854
 
 
—
 
 
235,854
 
 
2023
 
 
222,135
 
 
—
 
 
222,135
 
 
2022
 
 
259,105
 
 
—
 
 
259,105
 
 
2021
 
 
259,241
 
 
—
 
 
259,241
 
 
2020
 
 
189,798
 
 
—
 
 
189,798
 
 
 
 
 
 
 
 
 
 
 
 
 
       
Non-PEO NEO Average Total Compensation Amount $ 3,718,751 3,806,336 3,660,540 4,028,448 4,102,792
Non-PEO NEO Average Compensation Actually Paid Amount $ 1,805,156 3,882,166 2,012,724 4,631,147 4,057,420
Adjustment to Non-PEO NEO Compensation Footnote
(4)
Represents the average amount of CAP for our Non-CEO NEOs as a group as calculated in accordance with SEC rules. The following table shows the adjustments made to the average total compensation of our Non-CEO NEOs in arriving at CAP for the applicable year.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Average Reported
Summary
Compensation
Table Total for
Non-CEO NEOs
($)
 
 
Average Reported
Grant Date Fair
Value of Equity
Awards
($)
 
 
Average Equity
Award Adjustments(a)
($)
 
 
Average Reported
Change in the
Actuarial Present
Value of Pension
Benefits
($)
 
 
Average Pension
Benefit
Adjustments(b)
($)
 
 
Average
Compensation
Actually Paid to
Non-CEO NEOs
($)
 
 
2024
 
 
​3,718,751
 
 
(2,133,775)
 
 
357,000
 
 
(192,087)
 
 
55,267
 
 
​1,805,156
 
 
2023
 
 
3,806,336
 
 
(2,005,675)
 
 
2,418,452
 
 
(406,507)
 
 
69,560
 
 
3,882,166
 
 
2022
 
 
3,660,540
 
 
(1,801,157)
 
 
95,212
 
 
(8,647)
 
 
66,776
 
 
2,012,724
 
 
2021
 
 
4,028,448
 
 
(1,860,787)
 
 
2,790,414
 
 
(367,558)
 
 
40,630
 
 
4,631,147
 
 
2020
 
 
4,102,792
 
 
(1,817,211)
 
 
2,378,401
 
 
(680,555)
 
 
73,993
 
 
4,057,420
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)
Equity award adjustments for each of the Non-CEO NEOs used in calculating the total average equity award adjustments for the Non-CEO NEOs as a group are calculated using the same methodology as that used in calculating equity award adjustments for the CEO, which is described in detail above in footnote (2)(b). The following table shows the aggregate amounts deducted or added in calculating the total average equity awards adjustments for the Non-CEO NEOs.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
​Average Year-End
Fair Value of Outstanding
and Unvested Equity Awards
Granted During the Year
($)
 
 
​Average Year-Over-Year
Change in Fair Value of
Outstanding and Unvested
Equity Awards
Granted in Previous Years
($)
 
 
Average Change in Fair
Value from End of Prior
Year to Vesting Date of
Awards Granted in Prior
Fiscal Year That Vested
During the Fiscal Year
($)
 
 
​Average Prior Year-End
Fair Value of
Equity Awards
Forfeited
During the Year
($)
 
 
Total Equity
Award
Adjustments
($)
 
 
2024
 
 
1,636,913
 
 
(1,233,189)
 
 
(46,724)
 
 
—
 
 
357,000
 
 
2023
 
 
2,151,833
 
 
191,725
 
 
74,894
 
 
—
 
 
2,418,452
 
 
2022
 
 
1,050,009
 
 
(516,427)
 
 
(20,629)
 
 
(417,741)
 
 
95,212
 
 
2021
 
 
2,378,529
 
 
386,926
 
 
24,959
 
 
—
 
 
2,790,414
 
 
2020
 
 
2,018,468
 
 
414,516
 
 
(54,583)
 
 
—
 
 
2,378,401
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b)
The average pension benefit adjustments for each applicable year represent the actuarially determined service cost for services rendered during the applicable year calculated in accordance with U.S. GAAP. There were no plan amendments or initiations during the applicable year and thus no applicable cost of benefits for services rendered in periods prior to a plan amendment or initiation. The pension benefit adjustments were calculated as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Service Cost
($)
 
 
Prior Service Cost
($)
 
 
Total Pension Benefit Adjustments
($)
 
 
2024
 
 
55,267
 
 
—
 
 
55,267
 
 
2023
 
 
69,560
 
 
—
 
 
69,560
 
 
2022
 
 
66,776
 
 
—
 
 
66,776
 
 
2021
 
 
40,630
 
 
—
 
 
40,630
 
 
2020
 
 
73,993
 
 
—
 
 
73,993
 
 
 
 
 
 
 
 
 
 
 
 
 
       
Compensation Actually Paid vs. Total Shareholder Return        
Compensation Actually Paid vs. Net Income        
Compensation Actually Paid vs. Company Selected Measure        
Total Shareholder Return Vs Peer Group        
Tabular List, Table
Table of Financial Performance Measures
Set forth below are the financial measures of company performance that the Compensation Committee and the board of directors view as the most important in aligning the interests and incentives of our executives with those of the company and its shareholders. The measures in this table are not listed in order of importance. How we define and use these measures in our executive compensation program, as well as the Compensation Committee’s reasons for choosing them, is discussed in our Compensation Discussion and Analysis, beginning on page 24.
 
 
 
 
Most Important Performance Measures
 
 
Adjusted EBITDA
 
 
Relative Total Shareholder Return
 
 
Return on Net Assets (RONA)
 
 
 
 
       
Total Shareholder Return Amount $ 112.54 134.98 114.3 143.5 113.07
Peer Group Total Shareholder Return Amount 126.58 131.14 114.65 141.81 121.07
Net Income (Loss) $ 396,000,000 $ 839,000,000 $ 1,880,000,000 $ 2,607,000,000 $ 797,000,000
Company Selected Measure Amount | PercentileRank 29.6 44.1 61.6 46.3 32.1
PEO Name Mr. Stockfish Mr. Stockfish Mr. Stockfish Mr. Stockfish Mr. Stockfish
Pension Benefits Adjustments, Footnote
(d)
Pension benefit adjustments for each applicable year represent the actuarially determined service cost for services rendered during the applicable year calculated in accordance with U.S. GAAP. There were no plan amendments or initiations during the applicable year and thus no applicable cost of benefits for services rendered in periods prior to a plan amendment or initiation. The pension benefit adjustments were calculated as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Service Cost
($)
 
 
Prior Service Cost
($)
 
 
Total Pension Benefit Adjustments
($)
 
 
2024
 
 
235,854
 
 
—
 
 
235,854
 
 
2023
 
 
222,135
 
 
—
 
 
222,135
 
 
2022
 
 
259,105
 
 
—
 
 
259,105
 
 
2021
 
 
259,241
 
 
—
 
 
259,241
 
 
2020
 
 
189,798
 
 
—
 
 
189,798
 
 
 
 
 
 
 
 
 
 
 
 
 
(b)
The average pension benefit adjustments for each applicable year represent the actuarially determined service cost for services rendered during the applicable year calculated in accordance with U.S. GAAP. There were no plan amendments or initiations during the applicable year and thus no applicable cost of benefits for services rendered in periods prior to a plan amendment or initiation. The pension benefit adjustments were calculated as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Service Cost
($)
 
 
Prior Service Cost
($)
 
 
Total Pension Benefit Adjustments
($)
 
 
2024
 
 
55,267
 
 
—
 
 
55,267
 
 
2023
 
 
69,560
 
 
—
 
 
69,560
 
 
2022
 
 
66,776
 
 
—
 
 
66,776
 
 
2021
 
 
40,630
 
 
—
 
 
40,630
 
 
2020
 
 
73,993
 
 
—
 
 
73,993
 
 
 
 
 
 
 
 
 
 
 
 
 
       
Equity Awards Adjustments, Footnote
(b)
Equity award adjustments for each applicable year include the addition or subtraction of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the change in fair value as of the end of the applicable year (from the end of the prior fiscal year) of awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards granted in prior years that vested during the applicable year, the amount equal to the change in fair value as of the vesting date (from the end of the prior fiscal year); and (iv) for awards granted in prior years that were forfeited or otherwise determined to fail to meet vesting conditions during the applicable year, a deduction equal to the fair value of such awards at the end of the prior fiscal year. The dollar value of dividend equivalent units accrued on unvested equity awards during the applicable year is reflected in the fair value of such awards. There were no equity awards that were granted and vested in the same year for any applicable year, and we generally do not grant such awards. The valuation assumptions used to calculate fair values did not differ materially from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments for the CEO are set forth in the following table.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
Year-End Fair Value
of Outstanding and
Unvested Equity
Awards Granted
During the Year
($)
 
 
Year-Over-Year Change
in Fair Value of
Outstanding and
Unvested Equity
Awards Granted in
Previous Years
($)
 
 
Change in Fair Value from
End of Prior Year to
Vesting Date of Awards
Granted in Prior Fiscal
Year That Vested During
the Fiscal Year
($)
 
 
Prior Year-End Fair
Value of Equity
Awards Forfeited
During the Year
($)
 
 
Total Equity
Award
Adjustments
($)
 
 
2024
 
 
7,354,070
 
 
(5,993,095)
 
 
(322,913)
 
 
—
 
 
1,038,062
 
 
2023
 
 
10,131,574
 
 
1,016,653
 
 
561,121
 
 
—
 
 
11,709,348
 
 
2022
 
 
6,470,132
 
 
(4,294,677)
 
 
(21,827)
 
 
—
 
 
2,153,628
 
 
2021
 
 
10,006,949
 
 
2,141,378
 
 
92,523
 
 
—
 
 
12,240,850
 
 
2020
 
 
7,674,440
 
 
1,111,101
 
 
(114,259)
 
 
—
 
 
8,671,282
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)
Equity award adjustments for each of the Non-CEO NEOs used in calculating the total average equity award adjustments for the Non-CEO NEOs as a group are calculated using the same methodology as that used in calculating equity award adjustments for the CEO, which is described in detail above in footnote (2)(b). The following table shows the aggregate amounts deducted or added in calculating the total average equity awards adjustments for the Non-CEO NEOs.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
​Average Year-End
Fair Value of Outstanding
and Unvested Equity Awards
Granted During the Year
($)
 
 
​Average Year-Over-Year
Change in Fair Value of
Outstanding and Unvested
Equity Awards
Granted in Previous Years
($)
 
 
Average Change in Fair
Value from End of Prior
Year to Vesting Date of
Awards Granted in Prior
Fiscal Year That Vested
During the Fiscal Year
($)
 
 
​Average Prior Year-End
Fair Value of
Equity Awards
Forfeited
During the Year
($)
 
 
Total Equity
Award
Adjustments
($)
 
 
2024
 
 
1,636,913
 
 
(1,233,189)
 
 
(46,724)
 
 
—
 
 
357,000
 
 
2023
 
 
2,151,833
 
 
191,725
 
 
74,894
 
 
—
 
 
2,418,452
 
 
2022
 
 
1,050,009
 
 
(516,427)
 
 
(20,629)
 
 
(417,741)
 
 
95,212
 
 
2021
 
 
2,378,529
 
 
386,926
 
 
24,959
 
 
—
 
 
2,790,414
 
 
2020
 
 
2,018,468
 
 
414,516
 
 
(54,583)
 
 
—
 
 
2,378,401
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
Measure:: 1          
Pay vs Performance Disclosure          
Name Adjusted EBITDA        
Measure:: 2          
Pay vs Performance Disclosure          
Name Relative Total Shareholder Return        
Non-GAAP Measure Description
(8)
Represents the company’s percentile ranking for the applicable year based on its One-Year TSR relative to that of a comparator group of industry peers used in our PSU long-term incentive awards. The industry peer group for each applicable year corresponds to the composition of the peer group for the same PSU plan year. The Compensation Committee has identified One-Year Relative TSR as the “Company Selected Measure”. While the committee does not view this measure as the single most important financial measure of performance used in the company’s executive compensation program, we are required by SEC disclosure rules to select one such measure and identify it in the Pay Versus Performance Table as the “Company Selected Measure”. The committee chose this measure because relative TSR is the basis for the performance goal in the PSU plan, in which all NEOs participate. In the PSU plan, relative TSR is measured over a three-year performance period; however, pursuant to SEC guidance, we are required to disclose relative TSR for each fiscal year (a one-year period) in the table. Other important measures of performance, such as Adjusted EBITDA and RONA, are used in different combinations in our short-term incentive plan performance goals among the NEOs.
       
Measure:: 3          
Pay vs Performance Disclosure          
Name Return on Net Assets (RONA)        
PEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ (159,317) $ (330,403) $ 0 $ (326,224) $ (581,691)
PEO | Aggregate Pension Adjustments Service Cost          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 235,854 222,135 259,105 259,241 189,798
PEO | Pension Adjustments Service Cost          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 235,854 222,135 259,105 259,241 189,798
PEO | Pension Adjustments Prior Service Cost          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 0 0 0 0 0
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (9,552,782) (9,406,128) (8,765,081) (7,857,107) (6,942,865)
PEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 1,038,062 11,709,348 2,153,628 12,240,850 8,671,282
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 7,354,070 10,131,574 6,470,132 10,006,949 7,674,440
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (5,993,095) 1,016,653 (4,294,677) 2,141,378 1,111,101
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (322,913) 561,121 (21,827) 92,523 (114,259)
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 0 0 0 0 0
Non-PEO NEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (192,087) (406,507) (8,647) (367,558) (680,555)
Non-PEO NEO | Aggregate Pension Adjustments Service Cost          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 55,267 69,560 66,776 40,630 73,993
Non-PEO NEO | Pension Adjustments Service Cost          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 55,267 69,560 66,776 40,630 73,993
Non-PEO NEO | Pension Adjustments Prior Service Cost          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 0 0 0 0 0
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (2,133,775) (2,005,675) (1,801,157) (1,860,787) (1,817,211)
Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 357,000 2,418,452 95,212 2,790,414 2,378,401
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 1,636,913 2,151,833 1,050,009 2,378,529 2,018,468
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (1,233,189) 191,725 (516,427) 386,926 414,516
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (46,724) 74,894 (20,629) 24,959 (54,583)
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ 0 $ 0 $ (417,741) $ 0 $ 0