XML 84 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2016
Funded Status of Our Plans
The funded status of the plans we sponsor is determined by comparing the projected benefit obligation with the fair value of plan assets at the end of the year. The following table demonstrates how our plans' funded status is reflected on the Consolidated Balance Sheet.
DOLLAR AMOUNTS IN MILLIONS
  
PENSION
OTHER
POSTRETIREMENT
BENEFITS
  
2016

2015

2016

2015

Funded status:
Fair value of plan assets
$
5,351

$
5,491

$

$

Projected benefit obligations
(6,469
)
(6,211
)
(225
)
(240
)
Funded status
$
(1,118
)
$
(720
)
$
(225
)
$
(240
)
Presentation on our Consolidated Balance Sheet:
Noncurrent assets
$
27

$
70

$

$

Current liabilities
(28
)
(21
)
(21
)
(22
)
Noncurrent liabilities
(1,117
)
(769
)
(204
)
(218
)
Funded status
$
(1,118
)
$
(720
)
$
(225
)
$
(240
)
Changes in Fair Value of Plan Assets
Changes in Fair Value of Plan Assets
DOLLAR AMOUNTS IN MILLIONS
  
PENSION
OTHER
POSTRETIREMENT
BENEFITS
  
2016

2015

2016

2015

Fair value of plan assets at beginning of year (estimated)
$
5,491

$
5,643

$

$

Adjustment for final fair value of plan assets
7

57



Actual return on plan assets
27

226



Foreign currency translation
29

(155
)


Employer contributions and benefit payments
78

60

21

23

Plan participants’ contributions


7

9

Plan transfers
1

2



Plan acquisitions
137




Benefits paid (includes lump sum settlements)
(419
)
(342
)
(28
)
(32
)
Fair value of plan assets at end of year (estimated)
$
5,351

$
5,491

$

$

Changes in Projected Benefit Obligations of Our Pension and Other Postretirement Benefit Plans
Changes in Projected Benefit Obligations of Our Pension and Other Postretirement Benefit Plans
DOLLAR AMOUNTS IN MILLIONS
  
PENSION
OTHER
POSTRETIREMENT
BENEFITS
  
2016

2015

2016

2015

Reconciliation of projected benefit obligation:
 
 
 
 
Projected benefit obligation beginning of year
$
6,211

$
6,698

$
240

$
303

Service cost
48

57



Interest cost
277

265

8

9

Plan participants’ contributions


7

9

Actuarial (gains) losses
120

(309
)
(5
)
(34
)
Foreign currency translation
27

(159
)
3

(15
)
Benefits paid (includes lump sum settlements)
(419
)
(342
)
(28
)
(32
)
Plan amendments and other

(1
)


Special/contractual termination benefits




Plan transfers
1

2



Plan acquisitions
199




Change in control enhanced benefits
5

$

$

$

Projected benefit obligation at end of year
$
6,469

$
6,211

$
225

$
240

Schedules of Allocation of Our Plans' Assets
The net pension plan assets, when categorized in accordance with this fair value hierarchy, are as follows:
DOLLAR AMOUNTS IN MILLIONS
2016
LEVEL 1

LEVEL 2

LEVEL 3

TOTAL

Pension trust investments:
 
 
 
 

Cash and short-term investments
$
715

$
16

$

$
731

Common and preferred stock
7



7

Hedge fund and related investments:
 
 
 
 
Measured within the fair value hierarchy
62


4

66

Measured at net asset value(1)
 
 
 
2,957

Private equity and related investments:
 
 
 
 
Measured within the fair value hierarchy


75

75

Measured at net asset value(1)
 
 
 
1,138

Derivative instruments:
 
 
 
 
      Assets

10

376

386

     Liabilities

(8
)

(8
)
Total pension trust investments
784

18

455

5,352

Accrued liabilities, net
 
 
 
(11
)
Pension trust net assets
 
 
 
5,341

Canadian nonregistered plan assets:
 
 
 
 
Cash and short-term investments
5



5

Common and preferred stock
5



5

Total Canadian nonregistered plan assets
10



10

Total plan assets
 
 
 
$
5,351

(1) As a result of adopting ASU 2015-07, investments for which fair value is measured using the net asset value per share as a practical expedient are not categorized within the fair value hierarchy. See Note 1: Summary of Significant Accounting Polices for additional information.
DOLLAR AMOUNTS IN MILLIONS
2015
LEVEL 1

LEVEL 2

LEVEL 3

TOTAL

Pension trust investments:
 
 
 
 

Cash and short-term investments
$
676

$
46

$

$
722

Common and preferred stock




Hedge fund and related investments:
 
 
 
 
Measured within the fair value hierarchy
87


3

90

Measured at net asset value(1)
 
 
 
2,893

Private equity and related investments:
 
 
 
 
Measured within the fair value hierarchy


52

52

Measured at net asset value(1)
 
 
 
1,275

Derivative instruments:
 
 
 
 
     Assets

4

491

495

     Liabilities

(41
)

(41
)
Total pension trust investments
763

9

546

5,486

Accrued liabilities, net
 
 
 
(5
)
Pension trust net investments
 
 
 
5,481

Canadian nonregistered plan assets:
 
 
 
 
Cash and short-term investments
6



6

Common and preferred stock
4



4

Total Canadian nonregistered plan assets
10



10

Total plan assets
 
 
 
$
5,491

(1) As a result of adopting ASU 2015-07, investments for which fair value is measured using the net asset value per share as a practical expedient are not categorized within the fair value hierarchy. See Note 1: Summary of Significant Accounting Polices for additional information.


Reconciliation of Pension Plan Assets Measured at Level 3 Fair Value
A reconciliation of the beginning and ending balances of the pension plan assets measured at fair value using significant unobservable inputs (Level 3) is presented below:
DOLLAR AMOUNTS IN MILLIONS
  
INVESTMENTS
 
  
Hedge funds and related investments

Private equity  and related investments

Derivative instruments, net

Total

Balance as of December 31, 2014
$
5

$
65

$
425

$
495

Net realized gains (losses)

1

35

36

Net change in unrealized gains (losses)
(2
)
(15
)
67

50

Purchases

4


4

Sales

(3
)

(3
)
Issuances


48

48

Settlements


(84
)
(84
)
Transfers into Level 3




Transfers out of Level 3




Balance as of December 31, 2015
3

52

491

546

Net realized gains (losses)
(1
)
(2
)
134

131

Net change in unrealized gains (losses)
2

(3
)
(121
)
(122
)
Purchases

21


21

Sales

(18
)

(18
)
Issuances


39

39

Settlements


(167
)
(167
)
Transfers into Level 3

25


25

Transfers out of Level 3




Balance as of December 31, 2016
$
4

$
75

$
376

$
455

Discount Rates and Rates of Compensation Increase Used in Estimating Our Pension and Other Postretirement Benefit Obligation
Discount Rates and Rates of Compensation Increase Used in Estimating Our Pension and Other Postretirement Benefit Obligation
  
PENSION
OTHER POSTRETIREMENT
BENEFITS
  
DECEMBER 31,
2016
DECEMBER 31,
2015
DECEMBER 31,
2016
DECEMBER 31,
2015
Discount rates:
 
 
 
 
United States
4.30%
4.50%
3.70%
4.00%
Canada
3.70%
4.00%
3.60%
3.90%
Lump sum distributions
(US salaried and nonqualified plans only)(1)
PPA Table
PPA Table
N/A
N/A
Rate of compensation increase:
 
 
 
 
Salaried:
 
 
 
 
United States
13.00% to 2.00% decreasing with participant's age
13.00% to 2.00% decreasing with participant's age
N/A
N/A
Canada
2.50% for 2015
and 3.50% thereafter
N/A
N/A
Hourly:
 
 
 
 
United States
13.00% to 2.30% decreasing with participant's age
13.00% to 2.30% decreasing with participant's age
N/A
N/A
Canada
3.25%
3.25%
N/A
N/A
Election of lump sum or installment distributions (US salaried and nonqualified plans only)
60.00%
60.00%
N/A
N/A
(1) The PPA Phased Table: Interest and mortality assumptions as mandated by Pension Protection Act of 2006 including the phase out of the prior interest rate basis in 2013.
Rates Used to Estimate Our Net Periodic Benefit Costs
Rates Used to Estimate Our Net Periodic Benefit Costs
  
PENSION
OTHER
POSTRETIREMENT
BENEFITS
  
2016
2015
2014
2016
2015
2014
Discount rates:
 
 
 
 
 
 
United States
4.50%
4.10%
4.90% for the first half of 2014 and 4.40% for the second half of 2014
4.00%
3.60%
4.00%
Salaried – lump sum distributions (U.S. salaried and nonqualified plan only)(1)
PPA Table
PPA Table
PPA Table
N/A
N/A
N/A
Canada
4.00%
3.90%
4.70%
3.90%
3.80%
4.60%
Expected return on plan assets:
 
 
 
 
 
 
Qualified/registered plans
9.00% for all plans except 7.00% for plans assumed from Plum Creek(2)
9.00%
9.00%
N/A
N/A
N/A
Nonregistered plans (Canada only)
3.50%
3.50%
3.50%
N/A
N/A
N/A
Rate of compensation increase:
 
 
 
 
 
 
Salaried:
 
 
 
 
 
 
United States
13.00% to 2.00% decreasing with participant's age
2.50% for 2015 and 3.50% thereafter
2.50% for 2014
and 3.50% thereafter
N/A
N/A
N/A
Canada
3.50%
2.50% for 2015
and 3.50%  thereafter
2.50% for 2014
and 3.50%  thereafter
N/A
N/A
N/A
Hourly:
 
 
 
 
 
 
United States
13.00% to 2.30% decreasing with participant age
3.00%
3.00%
N/A
N/A
N/A
Canada
3.25%
3.25%
3.25%
N/A
N/A
N/A
Election of lump sum distributions (U.S. salaried and nonqualified plans only)
60.00%
60.00%
60.00%
N/A
N/A
N/A
(1) PPA Phased Table: Interest and mortality assumptions as mandated by Pension Protection Act of 2006 including the phase out of the prior interest rate basis in 2013.

(2) Beginning in 2017 we will use an assumed expected return on plan assets of 8.00% for qualified and registered pension plans.
Actual Returns on Assets Held by Our Pension Trusts
DOLLAR AMOUNTS IN MILLIONS
  
2016

2015

2014

Direct investments
$
12

$
175

$
258

Derivative instruments
15

51

110

Total
$
27

$
226

$
368

Assumptions We Use in Estimating Health Care Benefit Costs
Assumptions We Use in Estimating Health Care Benefit Costs
  
2016
2015
  
U.S.
CANADA
U.S.
CANADA
Weighted health care cost trend rate assumed for next year
8.90% for
Pre-Medicare and 4.50% for HRA
4.90%
7.20% for
Pre-Medicare and 4.50% for HRA
5.00%
Rate to which cost trend rate is assumed to decline (ultimate trend rate)
4.50%
4.30%
4.50%
4.30%
Year that the rate reaches the ultimate trend rate
2037
2028
2036
2028
Effect of a One Percent Change in Health Care Costs
Effect of a One Percent Change in Health Care Costs
AS OF DECEMBER 31, 2016 (DOLLAR AMOUNTS IN MILLIONS)
  
1% INCREASE

1% DECREASE

Effect on total service and interest cost components
less than $1

less than $(1)

Effect on accumulated postretirement benefit obligation
$
8

$
(7
)
Net Periodic Benefit Cost (Credit)
Net Periodic Benefit Cost (Credit)
DOLLAR AMOUNTS IN MILLIONS
  
PENSION
OTHER POSTRETIREMENT
BENEFITS
  
2016

2015

2014

2016

2015

2014

Net periodic benefit cost (credit):
 
 
 
 
 
 
Service cost(1)
$
48

$
57

$
53

$

$

$
1

Interest cost
277

265

271

8

9

10

Expected return on plan assets
(495
)
(476
)
(467
)



Amortization of actuarial loss
156

182

125

9

10

12

Amortization of prior service cost (credit)(2)
4

4

5

(7
)
(9
)
(161
)
Recognition of curtailments, settlements and special termination benefits due to closures, restructuring or divestitures(3)


9




Accelerated pension costs for Plum Creek merger-related change-in-control provisions
5






Other





(4
)
Net periodic benefit cost (credit)
$
(5
)
$
32

$
(4
)
$
10

$
10

$
(142
)
(1) Service cost includes $13 million in 2016, $17 million in 2015, and $11 million in 2014 for employees that were part of our Cellulose Fibers divestitures. Service cost includes $2 million in 2014 for employees that were part of the WRECO Divestiture. These charges are included in our results of discontinued operations. Curtailment and special termination benefits are related to involuntary terminations, due to restructuring activities, as well as the WRECO Divestiture.
(2) During fourth quarter 2013, the decision was ratified to eliminate company funding of the Post-Medicare Health Reimbursement Account (HRA) for certain salaried retirees after 2014. This change was communicated to affected retirees during January 2014. As a result, we recognized a pretax gain of $151 million in 2014 from this plan amendment.
(3) As a result of the WRECO Divestiture as well as our selling, general and administrative cost reduction initiative, we remeasured our U.S. qualified pension plan during third quarter 2014. We recognized a $9 million charge in third quarter 2014 for curtailments and special termination benefits. Of this amount, $6 million is included in the net gain on the WRECO Divestiture and is presented in "Earnings from discontinued operations, net of income taxes" in our Consolidated Statement of Operations. The remaining $3 million is included in "Charges for restructuring, closures and impairments" in our Consolidated Statement of Operations.
Estimated Amortization from Cumulative Other Comprehensive Loss
DOLLAR AMOUNTS IN MILLIONS
  
PENSION

OTHER POSTRETIREMENT BENEFITS

TOTAL

Net actuarial loss
$
219

$
8

$
227

Prior service cost (credit)
4

(8
)
(4
)
Net effect cost
$
223

$

$
223

Estimated Projected Benefit Payments for the Next 10 Years
ligations.
Estimated Projected Benefit Payments for the Next 10 Years
DOLLAR AMOUNTS IN MILLIONS
 
 
  
PENSION

OTHER
POSTRETIREMENT
BENEFITS

2017(1)
$
478

$
21

2018
362

20

2019
366

19

2020
370

18

2021
371

17

2022-2026
1,873

75

(1) The estimate of projected benefit payments in 2017 assumes that former employees of our divested Cellulose Fibers businesses that participate in sponsored pension plans and are eligible to take a lump sum payment will do so during 2017, using our current assumption.

Qualified and Registered Pension Plans  
Schedules of Allocation of Our Plans' Assets
Assets within our qualified and registered pension plans in our U.S. and Canadian pension trusts were invested as follows:
 
DECEMBER 31, 2016

DECEMBER 31, 2015

Cash and short-term investments
13.7
 %
13.2
 %
Common and preferred stock
0.1


Hedge funds and related investments
56.6

54.4

Private equity and related investments
22.7

24.2

Derivative instruments, net
7.1

8.3

Accrued liabilities
(0.2
)
(0.1
)
Total
100.0
 %
100.0
 %
Non Registered Canadian Pension Plans  
Schedules of Allocation of Our Plans' Assets
Assets within our Canadian nonregistered plans were invested as follows:
 
DECEMBER 31, 2016

DECEMBER 31, 2015

Cash and short-term investments
53.4
%
55.9
%
Common and preferred stock
46.6

44.1

Total
100.0
%
100.0
%
Derivative instruments | Qualified and Registered Pension Plans  
Schedules of Allocation of Our Plans' Assets

This table shows the fair value of the derivative instruments held by our pension trusts at the end of the last two years.
DOLLAR AMOUNTS IN MILLIONS
  
DECEMBER 31,
2016

DECEMBER 31,
2015

Equity and fixed income index derivatives, net
$
10

$
3

Foreign currency derivatives, net
(5
)
(37
)
Total return swaps, net
373

488

Total
$
378

$
454

Derivative financial instruments, assets | Qualified and Registered Pension Plans  
Schedules of Allocation of Our Plans' Assets
This table shows the aggregate notional amount of the derivative instruments held by our pension trusts at the end of the last two years.
DOLLAR AMOUNTS IN MILLIONS
  
DECEMBER 31,
2016

DECEMBER 31,
2015

Equity and fixed income index derivatives
$
405

$
449

Foreign currency derivatives
2,811

1,023

Total return swaps
1,515

1,609

Total
$
4,731

$
3,081