XML 22 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEET - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
ASSETS    
Cash and cash equivalents $ 769 $ 1,011
Receivables, less allowances of $2 and $1 412 276
Receivables for taxes 5 30
Inventories (Note 6) 368 325
Prepaid expenses and other current assets 150 63
Assets of discontinued operations 1,652 1,934
Total current assets 3,356 3,639
Property and equipment, less accumulated depreciation of $3,364 and $3,287 1,476 1,233
Construction in progress 202 144
Timber and timberlands at cost, less depletion charged to disposals 14,424 6,479
Minerals and mineral rights, net 321 14
Investments in and advances to joint ventures (Note 7) 73 0
Goodwill 40 40
Deferred tax assets 122 254
Other assets 317 302
Restricted financial investments held by variable interest entities 615 615
Total assets 20,946 12,720
Liabilities    
Current maturities of long-term debt (Note 10) 1,981 0
Notes payable 1 4
Accounts payable 234 204
Accrued liabilities (Note 9) 533 427
Liabilities of discontinued operations (Note 3) 578 690
Total current liabilities 3,327 1,325
Long-term debt (Note 10) 6,329 4,787
Long-term debt (nonrecourse to the company) held by variable interest entities 511 511
Deferred pension and other postretirement benefits 875 987
Deposit from contribution of timberlands to related party (Note 7) 429 0
Other liabilities 285 241
Total liabilities 11,756 7,851
Commitments and contingencies (Note 12)
Equity:    
Mandatory convertible preference shares, series A: $1.00 par value; $50.00 liquidation; authorized 40,000,000 shares; issued and outstanding: 0 and 13,799,711 shares 0 14
Common shares: $1.25 par value; authorized 1,360,000,000 shares; issued and outstanding: 747,932,527 and 510,483,285 shares 935 638
Other capital 8,264 4,080
Retained earnings 1,101 1,349
Cumulative other comprehensive loss (Note 13) (1,110) (1,212)
Total equity 9,190 4,869
Total liabilities and equity $ 20,946 $ 12,720