XML 45 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
DISCONTINUED OPERATIONS (Tables)
9 Months Ended
Sep. 30, 2016
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations [Table Text Block]
The following table presents net earnings from discontinued operations.
 
QUARTER ENDED
 
YEAR-TO-DATE ENDED
DOLLAR AMOUNTS IN MILLIONS
SEPTEMBER 2016
 
SEPTEMBER 2015
 
SEPTEMBER 2016
 
SEPTEMBER 2015
Total net sales
$
420

 
$
471

 
$
1,306

 
$
1,385

Costs of products sold
350

 
372

 
1,110

 
1,181

Gross margin
70

 
99

 
196

 
204

Selling expenses
3

 
3

 
10

 
10

General and administrative expenses
7

 
5

 
24

 
21

Research and development expenses

 
2

 
3

 
5

Charges for integration and restructuring, closures and asset impairments(1)
13

 
1

 
44

 
1

Other operating income, net
(2
)
 
(5
)
 
(21
)
 
(19
)
Operating income
49

 
93

 
136

 
186

Equity loss from joint venture

 
(5
)
 
(3
)
 
(18
)
Interest expense, net of capitalized interest
(2
)
 
(1
)
 
(5
)
 
(5
)
Earnings from discontinued operations before income taxes
47

 
87

 
128

 
163

Income taxes
(23
)
 
(28
)
 
(46
)
 
(52
)
Net earnings from operations
24

 
59

 
82

 
111

Net gain on divestiture of Liquid Packaging Board
41

 

 
41

 

Net earnings from discontinued operations
$
65

 
$
59

 
$
123

 
$
111

(1)
Charges for integration and restructuring, closures and asset impairments consist of costs related to our strategic evaluation of the Cellulose Fibers businesses and transaction-related costs.
Schedule of Disposal Groups Including Discontinued Operations Balance Sheet [Table Text Block]
The following table shows carrying values for assets and liabilities classified as discontinued operations as of September 30, 2016 and December 31, 2015.
DOLLAR AMOUNTS IN MILLIONS
SEPTEMBER 30, 2016
 
DECEMBER 31, 2015
Assets
 
 
 
Cash and cash equivalents
$
10

 
$
1

Receivables, less allowances
182

 
211

Inventories
173

 
243

Prepaid expenses
12

 
14

Property and equipment, net
1,130

 
1,339

Construction in progress
94

 
51

Timber and timberlands at cost, less depletion charged to disposals

 
1

Investments in and advances to joint ventures
51

 
74

Total assets of discontinued operations
$
1,652

 
$
1,934

Liabilities
 
 
 
Accounts payable
$
107

 
$
122

Accrued liabilities
89

 
118

Long-term debt
88

 
88

Deferred income taxes
280

 
336

Other liabilities
14

 
26

Total liabilities of discontinued operations
$
578

 
$
690

Schedule of Disposal Groups Including Discontinued Operations Cash Flows [Table Text Block]
Cash flows from discontinued operations for the three and nine months ended September 30, 2016 and September 30, 2015 are as follows:
 
QUARTER ENDED
 
YEAR-TO-DATE ENDED
DOLLAR AMOUNTS IN MILLIONS
SEPTEMBER 2016
 
SEPTEMBER 2015
 
SEPTEMBER 2016
 
SEPTEMBER 2015
Net cash provided by (used in) operating activities
$
58

 
$
75

 
$
192

 
$
248

Net cash provided by (used in) investing activities
$
259

 
$
(27
)
 
$
225

 
$
(85
)