XML 19 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operations:    
Net earnings $ 249 $ 245
Noncash charges (credits) to earnings:    
Depreciation, depletion and amortization 289 241
Basis of real estate sold 30 11
Deferred income taxes, net 56 16
Pension and other postretirement benefits (Note 8) 5 21
Share-based compensation expense 40 16
Charges for impairment of assets 15 13
Equity (earnings) loss from joint ventures (Note 7) (9) 13
Net gains on dispositions of assets and operations (51) (21)
Foreign exchange transaction (gains) losses (Note 16) (12) 21
Change in:    
Receivables less allowances (90) (26)
Receivable for taxes 35 14
Inventories 17 (15)
Prepaid expenses (1) (2)
Accounts payable and accrued liabilities 36 (25)
Pension and postretirement contributions (Note 8) (29) (39)
Distributions received from joint ventures 5 0
Other (46) (29)
Net cash from operations 539 454
Cash flows from investing activities:    
Capital expenditures for property and equipment (140) (170)
Capital expenditures for timberlands reforestation (34) (27)
Acquisition of timberlands (8) (32)
Proceeds from sale of assets 83 6
Proceeds from contribution of timberlands to related party (Note 7) 440 0
Distributions received from joint ventures 27 0
Cash and cash equivalents acquired in Plum Creek merger (Note 4) 9 0
Other (3) 12
Cash from (used in) investing activities 374 (211)
Cash flows from financing activities:    
Cash dividends on common shares (469) (301)
Cash dividends on preference shares (11) (11)
Proceeds from issuance of long-term debt 1,398 0
Payments on debt (723) 0
Repurchase of common stock (Note 5) (1,629) (407)
Other 1 17
Cash from financing activities (1,433) (702)
Net change in cash and cash equivalents (520) (459)
Cash and cash equivalents from continuing operations at beginning of period 1,011 1,577
Cash and cash equivalents from discontinued operations at beginning of period 1 3
Cash and cash equivalents at beginning of period 1,012 1,580
Cash and cash equivalents from continuing operations at end of period 485 1,117
Cash and cash equivalents from discontinued operations at end of period 7 4
Cash and cash equivalents at end of period 492 1,121
Cash paid (received) during the period for:    
Interest, net of amount capitalized of $3 and $3 225 172
Income taxes (25) 5
Noncash investing and financing activities:    
Equity issued as consideration for our merger with Plum Creek (Note 4) $ 6,383 $ 0