XML 111 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operations:      
Net earnings $ 1,826us-gaap_ProfitLoss $ 563us-gaap_ProfitLoss $ 384us-gaap_ProfitLoss
Noncash charges (credits) to income:      
Depreciation, depletion and amortization 500wy_DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations 472wy_DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations 456wy_DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
Deferred income taxes, net (Note 20) 205wy_DeferredIncomeTaxExpenseBenefitIncludingContinuingAndDiscontinuedOperations (29)wy_DeferredIncomeTaxExpenseBenefitIncludingContinuingAndDiscontinuedOperations 109wy_DeferredIncomeTaxExpenseBenefitIncludingContinuingAndDiscontinuedOperations
Pension and other postretirement benefits (Note 9) (152)us-gaap_PensionAndOtherPostretirementBenefitExpense 101us-gaap_PensionAndOtherPostretirementBenefitExpense (19)us-gaap_PensionAndOtherPostretirementBenefitExpense
Share-based compensation expense (Note 17) 40us-gaap_ShareBasedCompensation 42us-gaap_ShareBasedCompensation 37us-gaap_ShareBasedCompensation
Charges for impairment of assets (Note 18) 2wy_AssetImpairmentChargesIncludingDiscontinuedOperations 372wy_AssetImpairmentChargesIncludingDiscontinuedOperations 24wy_AssetImpairmentChargesIncludingDiscontinuedOperations
Net gains on dispositions of assets and operations(1) (Note 3) (1,050)wy_NetGainsOnDispositionsOfAssetsAndOperations [1] (58)wy_NetGainsOnDispositionsOfAssetsAndOperations [1] (69)wy_NetGainsOnDispositionsOfAssetsAndOperations [1]
Foreign exchange transaction (gains) losses (Note 19) 27us-gaap_ForeignCurrencyTransactionGainLossUnrealized 7us-gaap_ForeignCurrencyTransactionGainLossUnrealized (6)us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Change in, net of acquisition:      
Receivables less allowances 29us-gaap_IncreaseDecreaseInReceivables (27)us-gaap_IncreaseDecreaseInReceivables (33)us-gaap_IncreaseDecreaseInReceivables
Receivable for taxes 76us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (6)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (73)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Inventories (66)us-gaap_IncreaseDecreaseInInventories (13)us-gaap_IncreaseDecreaseInInventories (54)us-gaap_IncreaseDecreaseInInventories
Real estate and land (133)wy_RealEstateAndLand (166)wy_RealEstateAndLand (75)wy_RealEstateAndLand
Prepaid expenses 17us-gaap_IncreaseDecreaseInPrepaidExpense (26)us-gaap_IncreaseDecreaseInPrepaidExpense (16)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued liabilities (98)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (51)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 18us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deposits on land positions and other assets 15us-gaap_IncreaseDecreaseInDepositOtherAssets (18)us-gaap_IncreaseDecreaseInDepositOtherAssets 4us-gaap_IncreaseDecreaseInDepositOtherAssets
Pension and postretirement contributions / benefit payments (101)us-gaap_PensionAndOtherPostretirementBenefitContributions (137)us-gaap_PensionAndOtherPostretirementBenefitContributions (145)us-gaap_PensionAndOtherPostretirementBenefitContributions
Other (49)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (22)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 39us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash from operations 1,088us-gaap_NetCashProvidedByUsedInOperatingActivities 1,004us-gaap_NetCashProvidedByUsedInOperatingActivities 581us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Property and equipment (354)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (261)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (256)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Timberlands reforestation (41)us-gaap_PaymentsForCapitalImprovements (32)us-gaap_PaymentsForCapitalImprovements (29)us-gaap_PaymentsForCapitalImprovements
Acquisition of Longview Timber LLC, net of cash acquired (Note 4) 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,581)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net proceeds from Real Estate Divestiture, net of cash divested (Note 3) 707us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested 0us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested 0us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested
Proceeds from sale of assets and operations 28wy_ProceedsFromSaleOfAssetsAndOperations 20wy_ProceedsFromSaleOfAssetsAndOperations 80wy_ProceedsFromSaleOfAssetsAndOperations
Net proceeds of investments held by special purpose entities (Note 10) 0us-gaap_IncreaseDecreaseInRestrictedCashAndInvestments 22us-gaap_IncreaseDecreaseInRestrictedCashAndInvestments 13us-gaap_IncreaseDecreaseInRestrictedCashAndInvestments
Other 21us-gaap_PaymentsForProceedsFromOtherInvestingActivities 3us-gaap_PaymentsForProceedsFromOtherInvestingActivities 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash from investing activities 361us-gaap_NetCashProvidedByUsedInInvestingActivities (1,829)us-gaap_NetCashProvidedByUsedInInvestingActivities (192)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Net proceeds from issuance of common shares (Note 4) 0us-gaap_ProceedsFromIssuanceOfCommonStock 897us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Net proceeds from issuance of preference shares (Note 4) 0us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock 669us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock 0us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock
Net proceeds from issuance of debt (Note 13) 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,044us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Net proceeds from issuance of Weyerhaeuser Real Estate Company (WRECO) debt (Note 3) 887us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Deposit of WRECO debt proceeds into escrow (Note 3) (887)us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 0us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 0us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Cash dividends on common shares (563)us-gaap_PaymentsOfDividendsCommonStock (458)us-gaap_PaymentsOfDividendsCommonStock (334)us-gaap_PaymentsOfDividendsCommonStock
Cash dividends on preference shares (44)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (23)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Change in book overdrafts (17)us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities 7us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities (32)us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities
Payments on debt (Note 13) 0us-gaap_RepaymentsOfLongTermDebt (1,567)us-gaap_RepaymentsOfLongTermDebt (187)us-gaap_RepaymentsOfLongTermDebt
Exercises of stock options 119us-gaap_ProceedsFromStockOptionsExercised 162us-gaap_ProceedsFromStockOptionsExercised 112us-gaap_ProceedsFromStockOptionsExercised
Repurchase of common stock (Note 16) (203)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Other 4us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 31us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (3)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Cash from financing activities (704)us-gaap_NetCashProvidedByUsedInFinancingActivities 762us-gaap_NetCashProvidedByUsedInFinancingActivities (444)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents 745us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (63)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (55)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 835us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 898us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 953us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Cash and cash equivalents at end of year 1,580us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 835us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 898us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Cash paid (received) during the year for:      
Interest, net of amounts capitalized of $13 in 2014, $21 in 2013 and $18 in 2012 319us-gaap_InterestPaidNet 366us-gaap_InterestPaidNet 351us-gaap_InterestPaidNet
Income taxes (37)us-gaap_IncomeTaxesPaidNet 8us-gaap_IncomeTaxesPaidNet (13)us-gaap_IncomeTaxesPaidNet
Acquisition of Longview Timber LLC, debt assumed (Note 4) 0us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1 1,070us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1 0us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1
Common shares tendered in WRECO divestiture (Note 3) $ 1,954us-gaap_NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 $ 0us-gaap_NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 $ 0us-gaap_NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
[1] (1) Includes gain on timberland exchanges.