XML 93 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF OPERATIONS (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net sales $ 7,403us-gaap_SalesRevenueNet $ 7,254us-gaap_SalesRevenueNet $ 5,989us-gaap_SalesRevenueNet
Costs of products sold 5,763us-gaap_CostOfGoodsSold 5,716us-gaap_CostOfGoodsSold 4,993us-gaap_CostOfGoodsSold
Gross margin 1,640us-gaap_GrossProfit 1,538us-gaap_GrossProfit 996us-gaap_GrossProfit
Selling expenses 112us-gaap_SellingExpense 125us-gaap_SellingExpense 116us-gaap_SellingExpense
General and administrative expenses 338us-gaap_GeneralAndAdministrativeExpense 404us-gaap_GeneralAndAdministrativeExpense 382us-gaap_GeneralAndAdministrativeExpense
Research and development expenses 27us-gaap_ResearchAndDevelopmentExpense 33us-gaap_ResearchAndDevelopmentExpense 32us-gaap_ResearchAndDevelopmentExpense
Charges for restructuring, closures and impairments (Note 18) 44us-gaap_RestructuringSettlementAndImpairmentProvisions 377us-gaap_RestructuringSettlementAndImpairmentProvisions 26us-gaap_RestructuringSettlementAndImpairmentProvisions
Other operating income, net (Note 19) (201)us-gaap_OtherOperatingIncomeExpenseNet (35)us-gaap_OtherOperatingIncomeExpenseNet (178)us-gaap_OtherOperatingIncomeExpenseNet
Operating income 1,320us-gaap_OperatingIncomeLoss 634us-gaap_OperatingIncomeLoss 618us-gaap_OperatingIncomeLoss
Interest income and other 37us-gaap_InterestAndOtherIncome 55us-gaap_InterestAndOtherIncome 48us-gaap_InterestAndOtherIncome
Interest expense, net of capitalized interest (344)us-gaap_InterestExpense (369)us-gaap_InterestExpense (344)us-gaap_InterestExpense
Earnings from continuing operations before income taxes 1,013us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 320us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 322us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income taxes (Note 20) (185)us-gaap_IncomeTaxExpenseBenefit 171us-gaap_IncomeTaxExpenseBenefit (10)us-gaap_IncomeTaxExpenseBenefit
Earnings from continuing operations 828us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 491us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 312us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Earnings from discontinued operations, net of income taxes (Note 3) 998us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 72us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 72us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net earnings 1,826us-gaap_ProfitLoss 563us-gaap_ProfitLoss 384us-gaap_ProfitLoss
Net loss attributable to noncontrolling interests 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net earnings attributable to Weyerhaeuser 1,826us-gaap_NetIncomeLoss 563us-gaap_NetIncomeLoss 385us-gaap_NetIncomeLoss
Dividends on preference shares (44)us-gaap_PreferredStockDividendsIncomeStatementImpact (23)us-gaap_PreferredStockDividendsIncomeStatementImpact 0us-gaap_PreferredStockDividendsIncomeStatementImpact
Net earnings attributable to Weyerhaeuser common shareholders $ 1,782us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 540us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 385us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings per share attributable to Weyerhaeuser common shareholders (Note 5):      
Continuing operations $ 1.41us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.82us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.58us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations $ 1.79us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.13us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.13us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net earnings per share $ 3.20us-gaap_EarningsPerShareBasic $ 0.95us-gaap_EarningsPerShareBasic $ 0.71us-gaap_EarningsPerShareBasic
Diluted earnings per share attributable to Weyerhaeuser common shareholders (Note 5):      
Continuing operations $ 1.40us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.82us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.58us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations $ 1.78us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.13us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.13us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net earnings per share $ 3.18us-gaap_EarningsPerShareDiluted $ 0.95us-gaap_EarningsPerShareDiluted $ 0.71us-gaap_EarningsPerShareDiluted
Dividends paid per common share $ 1.02us-gaap_CommonStockDividendsPerShareCashPaid $ 0.81us-gaap_CommonStockDividendsPerShareCashPaid $ 0.62us-gaap_CommonStockDividendsPerShareCashPaid
Weighted average shares outstanding (in thousands) (Note 5):      
Basic 556,705us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 566,329us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 539,140us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 560,899us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 571,239us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 542,310us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding