XML 59 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
SHARE-BASED COMPENSATION PLANS (Tables)
12 Months Ended
Dec. 31, 2024
SHARE-BASED COMPENSATION PLANS  
Schedule of weighted average stock options assumptions

The following weighted-average assumptions were used to determine compensation expense related to stock options granted in 2023:

​

​

​

​

​

​

    

2023

 

Risk-free interest rate

 

4.31

%

Expected dividend yield

 

3.88

%

Expected term

 

8.0

​

Expected volatility

 

31.0

%

Schedule of stock option activity

The following tables summarize our stock option activity during the years ended December 31, 2024 and 2023:

Stock Options

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended December 31, 

​

​

2024

​

2023

​

​

​

​

​

Weighted Average

​

​

​

​

Weighted Average

Stock Options

    

Shares

    

Exercise Price

    

Shares

    

Exercise Price

Outstanding at beginning of year

​

​

967,217

​

$

26.22

​

​

1,345,369

​

$

25.83

Granted

 

​

—

 

​

—

 

​

149,200

 

​

25.79

Exercised

 

​

(389,597)

 

​

26.53

 

​

(487,331)

 

​

25.02

Forfeited or expired

 

​

(13,860)

 

​

26.61

 

​

(40,021)

 

​

26.31

Outstanding at end of year

 

​

563,760

​

$

25.98

 

​

967,217

​

$

26.22

​

​

​

​

​

​

​

​

​

​

​

​

​

Exercisable at end of year

 

​

281,429

​

$

26.50

 

​

524,829

​

$

27.30

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted average fair market value of options granted

​

$

—

​

​

​

 

$

6.63

​

​

​

​

​

​

​

​

​

​

​

    

Weighted Average Remaining

    

​

​

​

​

Contractual Life (in Years)

​

Aggregate Intrinsic Value

Outstanding - December 31, 2024

 

6.5

​

$

6,521,000

Exercisable - December 31, 2024

 

5.3

​

$

3,109,000

​

Schedule of non-vested stock options

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted Average

​

Weighted Average

​

​

Number of Options

​

Exercise Price

​

Fair Value

Non-vested - December 31, 2022

​

453,636

​

$

24.76

​

$

4.55

Granted

​

149,200

​

 

25.79

​

 

6.63

Vested

​

(147,128)

​

 

25.26

​

 

4.44

Forfeited

​

(13,320)

​

 

25.24

​

 

4.91

Non-vested - December 31, 2023

​

442,388

​

$

24.93

​

$

5.28

Issued

​

—

​

​

—

​

​

—

Vested

​

(150,057)

​

​

23.38

​

​

4.52

Forfeited

​

(10,000)

​

​

25.60

​

​

5.73

Non-vested - December 31, 2024

​

282,331

​

$

25.46

​

$

5.66

Summary of outstanding and exercisable stock options

The following table summarizes information about outstanding and exercisable stock options at December 31, 2024:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Options Outstanding

​

Options Exercisable

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

​

​

​

Average

​

​

​

​

​

​

​

​

Number of

​

Remaining

​

Weighted

​

Number of

​

Weighted

​

​

Options

​

Contractual Life

​

Average

​

Options

​

Average

Range of Exercise Prices

    

Outstanding

    

(in Years)

    

Exercise Price

    

Exercisable

    

Exercise Price

$18.00

​

92,020

​

5.7

​

$

18.00

​

63,670

​

$

18.00

$23.38 to $25.79

 

272,069

 

7.4

​

$

24.79

 

96,996

​

$

24.14

$27.94 to $37.22

 

199,671

 

5.6

​

$

31.28

 

120,763

​

$

32.89

​

 

563,760

 

6.5

​

$

25.98

 

281,429

​

$

26.50

Schedule of stock option exercise activity

The following table summarizes our stock option activity for the years ended December 31:

​

​

​

​

​

​

​

​

    

2024

    

2023

​

​

(Dollars in thousands)

Total intrinsic value of stock options exercised

​

$

3,706

​

$

1,537

Net proceeds from stock option exercises

​

$

51

​

$

103

Income tax benefit from the exercise of stock options

​

$

964

​

$

400

Total fair value of stock options vested

​

$

678

​

$

653

Schedule of restricted stock award activity

The following table summarizes our restricted stock award activity during the years ended December 31, 2023 and 2024:

​

​

​

​

​

​

​

    

Shares of Restricted

    

Weighted Average

​

​

Stock

​

Grant Date Fair Value

Non-vested - December 31, 2022

 

71,808

​

$

24.67

Issued

 

27,700

​

 

25.79

Vested

 

(28,243)

​

 

23.60

Forfeited

​

(2,175)

​

 

25.13

Non-vested - December 31, 2023

 

69,090

​

$

25.54

Issued

 

54,855

​

​

34.65

Vested

 

(30,255)

​

​

24.86

Forfeited

 

(725)

​

​

27.54

Non-vested - December 31, 2024

​

92,965

​

$

31.12