2024Q30000106532--12-31WIhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberfalsefalsefalsefalsefalse00001065322023-01-012023-12-310000106532us-gaap:CommonStockMember2024-04-012024-06-300000106532us-gaap:CommonStockMember2024-01-012024-03-310000106532us-gaap:CommonStockMember2023-04-012023-06-300000106532us-gaap:CommonStockMember2023-01-012023-03-310000106532us-gaap:CommonStockMember2024-07-012024-09-300000106532us-gaap:CommonStockMember2023-07-012023-09-300000106532weys:ReinvestedEarningsMember2024-09-300000106532weys:CapitalInExcessOfParValueMember2024-09-300000106532us-gaap:CommonStockMember2024-09-300000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300000106532weys:ReinvestedEarningsMember2024-06-300000106532weys:CapitalInExcessOfParValueMember2024-06-300000106532us-gaap:CommonStockMember2024-06-300000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000106532weys:ReinvestedEarningsMember2024-03-310000106532weys:CapitalInExcessOfParValueMember2024-03-310000106532us-gaap:CommonStockMember2024-03-310000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000106532weys:ReinvestedEarningsMember2023-12-310000106532weys:CapitalInExcessOfParValueMember2023-12-310000106532us-gaap:CommonStockMember2023-12-310000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000106532weys:ReinvestedEarningsMember2023-09-300000106532weys:CapitalInExcessOfParValueMember2023-09-300000106532us-gaap:CommonStockMember2023-09-300000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300000106532weys:ReinvestedEarningsMember2023-06-300000106532weys:CapitalInExcessOfParValueMember2023-06-300000106532us-gaap:CommonStockMember2023-06-300000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000106532weys:ReinvestedEarningsMember2023-03-310000106532weys:CapitalInExcessOfParValueMember2023-03-310000106532us-gaap:CommonStockMember2023-03-310000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000106532weys:ReinvestedEarningsMember2022-12-310000106532weys:CapitalInExcessOfParValueMember2022-12-310000106532us-gaap:CommonStockMember2022-12-310000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000106532us-gaap:LineOfCreditMember2024-09-300000106532us-gaap:EmployeeStockOptionMember2023-12-310000106532us-gaap:EmployeeStockOptionMember2024-01-012024-09-300000106532us-gaap:EmployeeStockOptionMember2024-09-300000106532us-gaap:RestrictedStockMember2023-12-310000106532us-gaap:RestrictedStockMember2024-01-012024-09-300000106532us-gaap:RestrictedStockMember2024-09-300000106532us-gaap:ProductMemberweys:WholesaleMember2024-07-012024-09-300000106532us-gaap:ProductMemberweys:RetailSegmentMember2024-07-012024-09-300000106532us-gaap:ProductMemberweys:OtherSegmentMember2024-07-012024-09-300000106532us-gaap:LicenseMemberweys:WholesaleMember2024-07-012024-09-300000106532us-gaap:ProductMember2024-07-012024-09-300000106532us-gaap:LicenseMember2024-07-012024-09-300000106532us-gaap:ProductMemberweys:WholesaleMember2024-01-012024-09-300000106532us-gaap:ProductMemberweys:RetailSegmentMember2024-01-012024-09-300000106532us-gaap:ProductMemberweys:OtherSegmentMember2024-01-012024-09-300000106532us-gaap:LicenseMemberweys:WholesaleMember2024-01-012024-09-300000106532us-gaap:ProductMember2024-01-012024-09-300000106532us-gaap:LicenseMember2024-01-012024-09-300000106532us-gaap:ProductMemberweys:WholesaleMember2023-07-012023-09-300000106532us-gaap:ProductMemberweys:RetailSegmentMember2023-07-012023-09-300000106532us-gaap:ProductMemberweys:OtherSegmentMember2023-07-012023-09-300000106532us-gaap:LicenseMemberweys:WholesaleMember2023-07-012023-09-300000106532us-gaap:ProductMember2023-07-012023-09-300000106532us-gaap:LicenseMember2023-07-012023-09-300000106532us-gaap:ProductMemberweys:WholesaleMember2023-01-012023-09-300000106532us-gaap:ProductMemberweys:RetailSegmentMember2023-01-012023-09-300000106532us-gaap:ProductMemberweys:OtherSegmentMember2023-01-012023-09-300000106532us-gaap:LicenseMemberweys:WholesaleMember2023-01-012023-09-300000106532us-gaap:ProductMember2023-01-012023-09-300000106532us-gaap:LicenseMember2023-01-012023-09-300000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310000106532weys:WholesaleMember2024-07-012024-09-300000106532weys:RetailSegmentMember2024-07-012024-09-300000106532weys:OtherSegmentMember2024-07-012024-09-300000106532weys:WholesaleMember2024-01-012024-09-300000106532weys:RetailSegmentMember2024-01-012024-09-300000106532weys:OtherSegmentMember2024-01-012024-09-300000106532weys:WholesaleMember2023-07-012023-09-300000106532weys:RetailSegmentMember2023-07-012023-09-300000106532weys:OtherSegmentMember2023-07-012023-09-300000106532weys:WholesaleMember2023-01-012023-09-300000106532weys:RetailSegmentMember2023-01-012023-09-300000106532weys:OtherSegmentMember2023-01-012023-09-300000106532us-gaap:LineOfCreditMember2024-09-270000106532weys:ForeignExchangeContractsAustralianMember2024-09-300000106532us-gaap:CustomerRelationshipsMember2024-09-300000106532us-gaap:CustomerRelationshipsMember2023-12-310000106532weys:ReinvestedEarningsMember2024-07-012024-09-300000106532weys:ReinvestedEarningsMember2024-04-012024-06-300000106532weys:ReinvestedEarningsMember2024-01-012024-03-310000106532weys:ReinvestedEarningsMember2023-07-012023-09-300000106532weys:ReinvestedEarningsMember2023-04-012023-06-300000106532weys:ReinvestedEarningsMember2023-01-012023-03-310000106532us-gaap:LineOfCreditMember2024-09-272024-09-2700001065322024-04-012024-06-3000001065322024-01-012024-03-3100001065322023-04-012023-06-3000001065322023-01-012023-03-3100001065322023-07-012023-09-300000106532weys:CapitalInExcessOfParValueMember2024-07-012024-09-300000106532weys:CapitalInExcessOfParValueMember2024-04-012024-06-300000106532weys:CapitalInExcessOfParValueMember2024-01-012024-03-310000106532weys:CapitalInExcessOfParValueMember2023-07-012023-09-300000106532weys:CapitalInExcessOfParValueMember2023-04-012023-06-300000106532weys:CapitalInExcessOfParValueMember2023-01-012023-03-3100001065322023-01-012023-09-3000001065322023-09-3000001065322022-12-3100001065322024-09-3000001065322023-12-3100001065322024-07-012024-09-3000001065322024-10-2800001065322024-01-012024-09-30xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureiso4217:AUDweys:segment

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

Or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________________ to _____________________________

Commission File Number: 000-09068

WEYCO GROUP, INC.

(Exact name of registrant as specified in its charter)

WISCONSIN

   

39-0702200

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

333 W. Estabrook Boulevard

Glendale, Wisconsin 53212

(Address of principal executive offices)

(Zip Code)

(414) 908-1600

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Trading Symbol

    

Name of each exchange on which registered

Common Stock - $1.00 par value per share

WEYS

The Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

Accelerated Filer

Non-Accelerated Filer

Smaller Reporting Company

Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes No

As of October 28, 2024, there were 9,559,295 shares of common stock outstanding.

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.

The following consolidated condensed balance sheet as of December 31, 2023, which has been derived from audited financial statements, and the unaudited interim consolidated condensed financial statements have been prepared by Weyco Group, Inc. (“we,” “our,” “us,” and the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although we believe that the disclosures made are adequate to make the information not misleading. Please read these consolidated condensed financial statements in conjunction with the financial statements and notes thereto included in our latest Annual Report on Form 10-K.

1

WEYCO GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)

    

September 30, 

    

December 31, 

2024

2023

(Dollars in thousands)

ASSETS:

 

  

 

  

Cash and cash equivalents

$

75,455

$

69,312

Marketable securities, at amortized cost

 

365

 

215

Accounts receivable, net

 

46,804

 

39,275

Income tax receivable

245

Inventories

 

72,187

 

74,890

Prepaid expenses and other current assets

 

3,071

 

6,172

Total current assets

 

197,882

 

190,109

Marketable securities, at amortized cost

 

6,009

 

6,354

Deferred income tax benefits

 

1,116

 

1,096

Property, plant and equipment, net

 

28,540

 

29,504

Operating lease right-of-use assets

11,472

12,520

Goodwill

 

12,317

 

12,317

Trademarks

 

33,168

 

33,168

Other assets

 

24,184

 

24,274

Total assets

$

314,688

$

309,342

LIABILITIES AND EQUITY:

 

Accounts payable

$

6,049

$

8,845

Dividend payable

2,352

Operating lease liabilities

4,167

3,979

Accrued liabilities

 

12,053

 

14,446

Accrued income tax payable

693

Total current liabilities

 

22,962

 

29,622

Deferred income tax liabilities

 

11,566

 

11,819

Long-term pension liability

 

13,541

 

13,412

Operating lease liabilities

8,129

9,531

Other long-term liabilities

 

367

 

465

Total liabilities

 

56,565

 

64,849

Common stock

 

9,559

 

9,497

Capital in excess of par value

72,661

71,661

Reinvested earnings

 

193,107

 

180,646

Accumulated other comprehensive loss

 

(17,204)

 

(17,311)

Total equity

 

258,123

 

244,493

Total liabilities and equity

$

314,688

$

309,342

The accompanying notes to consolidated condensed financial statements (unaudited) are an integral part of these financial statements.

2

WEYCO GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME

(UNAUDITED)

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2024

    

2023

    

2024

    

2023

    

(In thousands, except per share amounts)

Net sales

$

74,329

$

84,150

$

209,819

$

237,458

Cost of sales

 

41,427

 

47,997

 

116,818

 

135,136

Gross earnings

 

32,902

 

36,153

 

93,001

 

102,322

Selling and administrative expenses

 

22,739

 

23,720

 

67,926

 

72,803

Earnings from operations

 

10,163

 

12,433

 

25,075

 

29,519

Interest income

 

894

 

269

 

2,763

 

598

Interest expense

 

(15)

 

(5)

 

(15)

 

(522)

Other expense, net

 

(185)

 

(133)

 

(423)

 

(431)

Earnings before provision for income taxes

 

10,857

 

12,564

 

27,400

 

29,164

Provision for income taxes

 

2,794

 

3,227

 

7,080

 

7,518

Net earnings

$

8,063

$

9,337

$

20,320

$

21,646

Weighted average shares outstanding

Basic

9,439

9,451

9,435

9,458

Diluted

9,599

9,530

9,576

9,539

Earnings per share

Basic

$

0.85

$

0.99

$

2.15

$

2.29

Diluted

$

0.84

$

0.98

$

2.12

$

2.27

Cash dividends declared (per share)

$

0.26

$

0.25

$

0.77

$

0.74

Comprehensive income

$

9,055

$

8,656

$

20,427

$

21,104

The accompanying notes to consolidated condensed financial statements (unaudited) are an integral part of these financial statements.

3

WEYCO GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)

    

Nine Months Ended September 30, 

    

2024

2023

(Dollars in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:

 

  

 

  

 

Net earnings

$

20,320

$

21,646

Adjustments to reconcile net earnings to net cash provided by operating activities -

 

 

Depreciation

 

1,848

 

1,930

Amortization

 

199

 

204

Bad debt expense

 

19

 

107

Deferred income taxes

 

(351)

 

(82)

Net foreign currency transaction losses (gains)

 

79

 

(9)

Share-based compensation expense

 

1,086

 

996

Pension expense

 

693

 

970

Loss on disposal of fixed assets

34

Increase in cash surrender value of life insurance

 

(315)

 

(315)

Changes in operating assets and liabilities -

 

 

Accounts receivable

 

(7,534)

 

(6)

Inventories

 

2,728

 

48,442

Prepaid expenses and other assets

 

3,277

 

2,775

Accounts payable

 

(2,792)

 

(10,164)

Accrued liabilities and other

 

(2,937)

 

(4,331)

Accrued income taxes

 

940

 

775

Net cash provided by operating activities

 

17,294

 

62,938

CASH FLOWS FROM INVESTING ACTIVITIES:

 

  

 

  

Proceeds from maturities of marketable securities

 

215

 

1,015

Purchases of property, plant and equipment

 

(900)

 

(2,565)

Net cash used for investing activities

 

(685)

 

(1,550)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

Cash dividends paid

 

(9,614)

 

(9,285)

Shares purchased and retired

 

(567)

 

(3,439)

Net proceeds from stock options exercised

 

33

Payment of contingent consideration

 

 

(500)

Taxes paid related to the net share settlement of equity awards

 

(4)

(173)

Proceeds from bank borrowings

 

 

70,060

Repayments of bank borrowings

(101,196)

Net cash used for financing activities

 

(10,185)

 

(44,500)

Effect of exchange rate changes on cash and cash equivalents

 

(281)

 

(367)

Net increase in cash and cash equivalents

$

6,143

$

16,521

CASH AND CASH EQUIVALENTS at beginning of period

 

69,312

16,876

CASH AND CASH EQUIVALENTS at end of period

$

75,455

$

33,397

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

Income taxes paid, net of refunds

$

6,251

$

6,462

Interest paid

$

15

$

971

The accompanying notes to consolidated condensed financial statements (unaudited) are an integral part of these financial statements.

4

NOTES:

1.    Financial Statements

In the opinion of management, the accompanying unaudited consolidated condensed financial statements contain all adjustments necessary to present fairly our financial position, results of operations and cash flows for the periods presented. All such adjustments are of a normal recurring nature. The results of operations for the three and nine months ended September 30, 2024, may not necessarily be indicative of the results for the full year.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities at the date of the financial statements and during the reporting period. Actual results specifically related to inventory reserves, realizability of deferred tax assets, goodwill and trademarks could materially differ from those estimates, which would impact the reported amounts and disclosures in the consolidated financial statements and accompanying notes.

2.    New Accounting Pronouncements

Not Yet Adopted

In November 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The objective of ASU 2023-07 is to require entities to provide enhanced disclosures on significant segment expenses. ASU 2023-07 is effective for public companies in annual periods beginning after December 15, 2023, and interim periods beginning after December 15, 2024. We are currently evaluating the impact that ASU 2023-07 will have on our consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The objective of ASU 2023-09 is to enhance disclosures related to income taxes, including specific thresholds for inclusion within the tabular disclosure of income tax rate reconciliation and specified information about income taxes paid. ASU 2023-09 is effective for public companies starting in annual periods beginning after December 15, 2024. We are currently evaluating the impact that ASU 2023-09 will have on our consolidated financial statements.

3.    Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share:

    

Three Months Ended September 30, 

Nine Months Ended September 30, 

2024

2023

2024

2023

(In thousands, except per share amounts)

Numerator:

 

  

 

  

 

  

 

  

 

Net earnings

$

8,063

$

9,337

$

20,320

$

21,646

Denominator:

 

  

 

  

 

  

 

  

Basic weighted average shares outstanding

 

9,439

 

9,451

 

9,435

 

9,458

Effect of dilutive securities:

 

  

 

  

 

  

 

  

Employee share-based awards

 

160

 

79

 

141

 

81

Diluted weighted average shares outstanding

 

9,599

 

9,530

 

9,576

 

9,539

Basic earnings per share

$

0.85

$

0.99

$

2.15

$

2.29

Diluted earnings per share

$

0.84

$

0.98

$

2.12

$

2.27

Diluted weighted average shares outstanding for the three months ended September 30, 2024, excluded anti-dilutive stock options totaling 240,000 shares of common stock at a weighted average exercise price of $32.83. Diluted weighted average shares outstanding for the nine months ended September 30, 2024, excluded anti-dilutive stock options totaling 342,000 shares of common stock at a weighted average exercise price of $31.05.  Diluted weighted average shares outstanding for the three months ended September 30, 2023, excluded anti-dilutive stock options totaling 606,000 shares of common stock at a weighted average exercise price of $28.13. Diluted weighted average shares outstanding for the nine months ended September 30, 2023, excluded anti-dilutive stock options totaling 692,000 shares of common stock at a weighted average exercise price of $28.56.

5

4.    Investments

All our marketable securities are classified as held-to-maturity securities and reported at amortized cost pursuant to Accounting Standards Codification (“ASC”) 320, Investments – Debt and Equity Securities, as we have the intent and ability to hold all investments to maturity. Below is a summary of the amortized cost and estimated market values of our marketable securities as of September 30, 2024, and December 31, 2023.

September 30, 2024

December 31, 2023

    

Amortized

    

Market

    

Amortized

    

Market

    

    

Cost

    

Value

    

Cost

    

Value

    

(Dollars in thousands)

Marketable securities:

 

  

 

  

 

  

 

  

 

Current

$

365

$

364

$

215

$

215

Due from one through five years

 

3,172

 

3,251

 

3,518

 

3,592

Due from six through ten years

 

2,837

 

2,802

 

2,836

 

2,830

Total

$

6,374

$

6,417

$

6,569

$

6,637

The unrealized gains and losses on marketable securities at September 30, 2024, and at December 31, 2023, were as follows:

September 30, 2024

December 31, 2023

    

Unrealized

    

Unrealized

    

Unrealized

    

Unrealized

    

    

Gains

    

Losses

    

Gains

    

Losses

    

(Dollars in thousands)

Marketable securities

$

103

$

(60)

$

118

$

(50)

The estimated market values provided are Level 2 valuations as defined by ASC 820, Fair Value Measurements and Disclosures. We reviewed our portfolio of investments as of September 30, 2024, and determined that no other-than-temporary market value impairment exists.

5.    Intangible Assets

During the nine months ended September 30, 2024, there were no changes in the carrying value of our indefinite-lived intangible assets (goodwill and trademarks). Our amortizable intangible assets, which were included within other assets in the Consolidated Condensed Balance Sheets (unaudited), consisted of the following:

    

    

September 30, 2024

December 31, 2023

Weighted

Gross

Gross

Average

Carrying

Accumulated

Carrying

Accumulated

    

Life (Years)

    

Amount

    

Amortization

    

Net

    

Amount

    

Amortization

    

Net

(Dollars in thousands)

Amortizable intangible assets

  

  

  

  

  

  

  

Customer relationships

 

15

$

3,500

$

(3,169)

$

331

$

3,500

$

(2,994)

$

506

Total amortizable intangible assets

$

3,500

$

(3,169)

$

331

$

3,500

$

(2,994)

$

506

Amortization expense related to the intangible assets was approximately $58,000 in both the third quarters of 2024 and 2023. For both the nine-month periods ended September 30, 2024 and September 30, 2023, amortization expense related to the intangible assets was approximately $175,000.

6

6.    Segment Information

We have two reportable segments: North American wholesale operations (“Wholesale”) and North American retail operations (“Retail”). Our Chief Executive Officer evaluates the performance of our segments based on earnings from operations. Therefore, interest income or expense, other income or expense, and income taxes are not allocated to the segments. As of September 30, 2024, the “other” category in the table below included our wholesale and retail operations in Australia, South Africa, and Asia Pacific, which do not meet the criteria for separate reportable segment classification. We ceased operations in the Asia Pacific region in 2023 and have substantially completed the wind down of that business. As a result, the third-quarter 2024 operating results of the “other” category only reflect that of Australia and South Africa. Summarized segment data for the three and nine-month periods ended September 30, 2024 and 2023, was as follows:

Three Months Ended

September 30, 

    

Wholesale

    

Retail

    

Other

    

Total

(Dollars in thousands)

2024

 

  

 

  

 

  

 

Product sales

$

60,673

$

7,225

$

6,029

$

73,927

Licensing revenues

 

402

 

 

 

402

Net sales

$

61,075

$

7,225

$

6,029

$

74,329

Earnings from operations

$

9,406

$

798

$

(41)

$

10,163

 

 

 

 

2023

 

 

 

 

Product sales

$

68,927

$

7,584

$

7,094

$

83,605

Licensing revenues

 

545

 

 

 

545

Net sales

$

69,472

$

7,584

$

7,094

$

84,150

Earnings from operations

$

11,251

$

926

$

256

$

12,433

Nine Months Ended

September 30, 

    

Wholesale

    

Retail

    

Other

    

Total

(Dollars in thousands)

2024

 

  

 

  

 

  

 

  

Product sales

$

166,137

$

24,647

$

17,599

$

208,383

Licensing revenues

 

1,436

 

 

 

1,436

Net sales

$

167,573

$

24,647

$

17,599

$

209,819

Earnings from operations

$

22,581

$

2,790

$

(296)

$

25,075

 

 

 

 

2023

 

 

 

 

Product sales

$

189,118

$

24,141

$

22,484

$

235,743

Licensing revenues

 

1,715

 

 

 

1,715

Net sales

$

190,833

$

24,141

$

22,484

$

237,458

Earnings from operations

$

25,435

$

3,277

$

807

$

29,519

7.    Employee Retirement Plans

The components of our pension expense were as follows:

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2024

    

2023

    

2024

    

2023

(Dollars in thousands)

Service cost

$

113

$

116

$

306

$

350

Interest cost

 

639

 

658

 

1,913

 

1,974

Expected return on plan assets

 

(607)

 

(575)

 

(1,831)

 

(1,726)

Net amortization and deferral

 

107

 

124

 

305

 

372

Pension expense

$

252

$

323

$

693

$

970

The components of pension expense other than the service cost component were included in “other expense, net” in the Consolidated Condensed Statements of Earnings and Comprehensive Income (Unaudited).

7

8.    Leases

We lease retail shoe stores, as well as several office and distribution facilities worldwide. These leases have original lease periods expiring between 2024 and 2029. Many leases include one or more options to renew. We do not assume renewals in our determination of the lease term unless the renewals are deemed to be reasonably assured at lease commencement. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.

The components of our operating lease costs were as follows:

    

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

    

    

2024

2023

    

2024

2023

    

(Dollars in thousands)

Operating lease costs

 

$

1,156

$

1,119

 

$

3,378

$

3,744

 

Variable lease costs (1)

40

91

Total lease costs

 

$

1,156

$

1,159

 

$

3,378

$

3,835

 

(1)    Variable lease costs primarily include percentage rentals based upon sales in excess of specified amounts.

Short-term lease costs, which were excluded from the above table, are not material to our financial statements.

The following is a schedule of maturities of operating lease liabilities as of September 30, 2024:

    

Operating Leases

(Dollars in thousands)

2024, excluding the nine months ended September 30, 2024

 

$

1,167

2025

 

 

4,482

2026

 

 

3,797

2027

 

 

2,078

2028

1,025

Thereafter

 

 

403

Total lease payments

 

 

12,952

Less: imputed interest

 

 

(656)

Present value of lease liabilities

 

$

12,296

The operating lease liabilities were classified in the consolidated condensed balance sheets (unaudited) as follows:

    

September 30, 

December 31, 

2024

    

2023

(Dollars in thousands)

Operating lease liabilities - current

$

4,167

$

3,979

Operating lease liabilities - non-current

8,129

9,531

Total

 

$

12,296

$

13,510

We determined the present value of our lease liabilities using a weighted-average discount rate of 4.59%.  As of September 30, 2024, our leases had a weighted-average remaining lease term of 3.2 years.

Supplemental cash flow information related to our operating leases is as follows:

    

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

    

    

2024

    

2023

    

2024

    

2023

    

(Dollars in thousands)

Cash paid for amounts included in the measurement of lease liabilities

 

$

1,223

$

1,204

 

$

3,545

$

3,728

 

Right-of-use assets obtained in exchange for new lease liabilities (noncash)

$

1,616

$

99

$

1,875

$

1,571

8

9.    Income Taxes

The effective income tax rate for the three months ended September 30, 2024 and 2023 was 25.7% in both periods. For the nine months ended September 30, 2024 and 2023, the effective tax rate was 25.8% in both periods. The 2024 and 2023 effective tax rates differed from the federal rate of 21% primarily because of state taxes.

10.  Share-Based Compensation Plans

During the three and nine months ended September 30, 2024, we recognized $388,000 and $1,086,000, respectively, of compensation expense associated with stock option and restricted stock awards granted in years 2019 through 2024. During the three and nine months ended September 30, 2023, we recognized $321,000 and $996,000, respectively, of compensation expense associated with stock option and restricted stock awards granted in years 2018 through 2023.

The following table summarizes our stock option activity for the nine-month period ended September 30, 2024:

Weighted

Weighted

Average

Average

Remaining

Aggregate

Exercise

Contractual

Intrinsic

    

Shares

    

Price

    

Term (Years)

    

Value*

Outstanding at December 31, 2023

 

967,217

$

26.22

 

  

 

  

Granted

 

 

  

 

  

Exercised

 

(105,072)

24.64

 

  

 

  

Forfeited or expired

 

(11,680)

25.76

 

  

 

  

Outstanding at September 30, 2024

 

850,465

$

26.41

 

6.1

$

6,851,000

Exercisable at September 30, 2024

 

567,574

$

26.88

 

5.2

$

4,426,000

*The aggregate intrinsic value of outstanding and exercisable stock options is defined as the difference between the market value of our common stock on September 30, 2024 of $34.04 and the exercise price multiplied by the number of in-the-money outstanding and exercisable stock options.

The following table summarizes our restricted stock award activity for the nine-month period ended September 30, 2024:

    

    

    

    

Weighted 

Weighted

Average

Shares of

 Average

Remaining

Aggregate

Restricted

Grant Date

Contractual

Intrinsic

Stock

Fair Value

Term (Years)

Value*

Non-vested - December 31, 2023

 

69,090

$

25.54

Issued

 

54,855

 

34.65

 

 

Vested

 

(30,255)

 

24.86

 

 

Forfeited

 

(625)

 

27.86

 

 

Non-vested - September 30, 2024

 

93,065

$

31.12

3.8

$

3,168,000

*The aggregate intrinsic value of non-vested restricted stock was calculated using the market value of our common stock on September 30, 2024 of $34.04 multiplied by the number of non-vested restricted shares outstanding.

11.  Short-Term Borrowings

On September 27, 2024, we amended our line of credit agreement. The amendment (“Amended Credit Agreement”) extends the maturity of our credit facility to September 26, 2025. Under the terms of the Amended Credit Agreement, there is a maximum available borrowing limit of $40.0 million, and amounts outstanding bear interest at the one-month term secured overnight financing rate (“SOFR”) plus 125 basis points. The Amended Credit Agreement is secured by a lien against our general business assets, and contains representations, warranties and covenants (including a minimum tangible net worth financial covenant) that are customary for a facility of this type. At September 30, 2024, there were no outstanding borrowings on the line of credit, and we were in compliance with all financial covenants.

9

12.  Financial Instruments

At September 30, 2024, our wholly-owned subsidiary, Florsheim Australia, had foreign exchange contracts outstanding to buy $1.0 million U.S. dollars at a price of approximately $1.5 million Australian dollars. These contracts expire in 2024. Based on quarter-end exchange rates, there were no significant unrealized gains or losses on the outstanding contracts.

We determine the fair value of foreign exchange contracts based on the difference between the foreign currency contract rates and the widely available foreign currency rates as of the measurement date. The fair value measurements are based on observable market transactions, and thus represent a Level 2 valuation as defined by ASC 820.

13.  Comprehensive Income

Comprehensive income for the three and nine months ended September 30, 2024 and 2023, was as follows:

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2024

    

2023

    

2024

    

2023

(Dollars in thousands)

Net earnings

$

8,063

$

9,337

$

20,320

$

21,646

Foreign currency translation adjustments

 

913

 

(773)

 

(118)

 

(817)

Pension liability adjustment, net of tax of $28, $32, $80, and $97, respectively

 

79

 

92

 

225

 

275

Total comprehensive income

$

9,055

$

8,656

$

20,427

$

21,104

The components of accumulated other comprehensive loss as recorded in the Consolidated Condensed Balance Sheets (Unaudited) were as follows:

    

September 30, 

    

December 31, 

2024

2023

(Dollars in thousands)

Foreign currency translation adjustments

$

(8,072)

$

(7,954)

Pension liability, net of tax

 

(9,132)

 

(9,357)

Total accumulated other comprehensive loss

$

(17,204)

$

(17,311)

The following tables show changes in accumulated other comprehensive loss during the nine months ended September 30, 2024 and 2023:

    

Foreign Currency

    

    

Translation

Defined Benefit

    

 Adjustments

    

Pension Items

    

Total

(Dollars in thousands)

Balance, December 31, 2023

$

(7,954)

$

(9,357)

$

(17,311)

Other comprehensive loss before reclassifications