XML 57 R44.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2025
SEGMENT INFORMATION  
Schedule of segment reporting information

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Wholesale

  ​ ​ ​

Retail

  ​ ​ ​

Total

​

​

(Dollars in thousands)

2025

 

​

  ​

 

​

  ​

 

​

  ​

Product sales

​

$

215,012

​

$

35,716

​

$

250,728

Licensing revenues

​

 

1,742

​

 

—

​

 

1,742

Net sales - reportable segments

​

 

216,754

​

 

35,716

​

 

252,470

Cost of Sales

​

​

135,561

​

​

12,249

​

​

​

Selling and administrative expenses

​

​

54,579

​

​

20,189

​

​

​

Earnings from operations - reportable segments

​

$

26,614

​

$

3,278

​

$

29,892

​

​

​

​

​

​

​

​

​

​

Reconciliation of reportable segment net sales to total net sales

​

​

​

​

​

​

​

​

​

Net sales - reportable segments

​

​

​

​

​

​

​

$

252,470

Other net sales (1)

​

​

​

​

​

​

​

​

23,699

Total net sales

​

​

​

​

​

​

​

$

276,169

​

​

​

​

​

​

​

​

​

​

Reconciliation of reportable segment earnings from operations to total earnings from operations and earnings before provision for income taxes

​

​

​

​

​

​

​

​

​

Earnings from operations - reportable segments

​

​

​

​

​

​

​

$

29,892

Other loss from operations (1)

​

​

​

​

​

​

​

​

(720)

Total earnings from operations

​

​

​

​

​

​

​

​

29,172

Interest income

​

​

​

​

​

​

​

​

2,967

Interest expense

​

​

​

​

​

​

​

​

(2)

Other expense, net

​

​

​

​

​

​

​

​

(105)

Earnings before provision for income taxes

​

​

​

​

​

​

​

$

32,032

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Wholesale

  ​ ​ ​

Retail

  ​ ​ ​

Total

​

​

(Dollars in thousands)

2024

 

​

  ​

 

​

  ​

 

​

  ​

Product sales

​

$

225,907

​

$

38,701

​

$

264,608

Licensing revenues

​

 

2,033

​

 

—

​

 

2,033

Net sales - reportable segments

​

 

227,940

​

 

38,701

​

 

266,641

Cost of Sales

​

​

136,354

​

​

13,184

​

​

​

Selling and administrative expenses

​

​

60,072

​

​

20,210

​

​

​

Earnings from operations - reportable segments

​

$

31,514

​

$

5,307

​

$

36,821

​

​

​

​

​

​

​

​

​

​

Reconciliation of reportable segment net sales to total net sales

​

​

​

​

​

​

​

​

​

Net sales - reportable segments

​

​

​

​

​

​

​

$

266,641

Other net sales (1)

​

​

​

​

​

​

​

​

23,649

Total net sales

​

​

​

​

​

​

​

$

290,290

​

​

​

​

​

​

​

​

​

​

Reconciliation of reportable segment earnings from operations to total earnings from operations and earnings before provision for income taxes

​

​

​

​

​

​

​

​

​

Earnings from operations - reportable segments

​

​

​

​

​

​

​

$

36,821

Other loss from operations (1)

​

​

​

​

​

​

​

​

(207)

Total earnings from operations

​

​

​

​

​

​

​

​

36,614

Interest income

​

​

​

​

​

​

​

​

3,681

Interest expense

​

​

​

​

​

​

​

​

(15)

Other expense, net

​

​

​

​

​

​

​

​

(444)

Earnings before provision for income taxes

​

​

​

​

​

​

​

$

39,836

​

​

​

​

​

​

​

​

​

​

(1)Other net sales and losses from operations were derived from our wholesale and retail operations in Australia and South Africa (collectively, “Florsheim Australia”), which do not meet the criteria for separate reportable segment classification. We ceased operations in the Asia-Pacific region in 2023 and completed the wind down of that business in 2024. Accordingly, 2025 operating results of the Other category only reflect the operations of Australia and South Africa.
Schedule of depreciation and amortization expenses by segment

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

​

​

(Dollars in thousands)

Depreciation and amortization(1)

 

​

  ​

 

​

  ​

Wholesale(2)

​

$

2,107

​

$

1,802

Retail(2)

​

 

29

​

 

7

Other(3)

​

 

745

​

 

674

Total Depreciation and amortization

​

$

2,881

​

$

2,483

(1) The 2025 amount includes $.3 million of amortization expense related to Wholesale, whereas the 2024 amounts exclude amortization expense.

(2) The amounts of depreciation and amortization disclosed by reportable segment are included within segment selling and administrative expenses in the tables above. ​

(3) Other depreciation and amortization expense was incurred by Florsheim Australia’s operating segments which are not reportable segments.​

Schedule of Company's business by geographic area

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

​

​

(Dollars in thousands)

Net Sales

 

​

  ​

 

​

  ​

United States

​

$

235,256

​

$

248,577

Canada

​

 

17,214

​

 

18,064

Australia

​

 

21,299

​

 

20,826

Asia

​

 

—

​

 

438

South Africa

​

 

2,400

​

 

2,385

Total

​

$

276,169

​

$

290,290

​

​

​

​

​

​

​

Long-Lived Assets

​

​

​

​

​

​

United States

​

$

26,632

​

$

73,980

Other(1)

​

 

12,768

​

 

11,867

​

​

$

39,400

​

$

85,847

​

​

​

​

​

​

​

(1)In 2025, Other long-lived assets included $10.3 million of assets related to Florsheim Australia.