XML 41 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2017
Stockholders' Equity Note [Abstract]  
Summary of Activity Related to Stock Option Plans
A summary of the activities related to the Company’s stock option plans, as adjusted for the Stock Split, is as follows:
 
 
Shares Available
for Grant
 
Options Outstanding
 
Weighted- Average Remaining Contractual Term (in Years)
 
Aggregate
Intrinsic Value
(in Thousands)
 
Number of
Shares
 
Weighted- Average Exercise Price
(per Share)
 
Balances as of December 31, 2014
20,025,208

 
22,845,417

 
$
21.65

 
 
 
 
Granted
(3,179,892
)
 
3,179,892

 
82.67

 
 
 
 
Exercised

 
(5,029,553
)
 
15.38

 
 
 
 
Balances as of December 31, 2015
16,845,316

 
20,995,756

 
$
32.39

 
 
 
 
Granted
(3,555,363
)
 
3,555,363

 
102.03

 
 
 
 
Exercised

 
(2,113,772
)
 
17.48

 
 
 
 
Balances as of December 31, 2016
13,289,953

 
22,437,347

 
$
44.83

 
 
 
 
Granted
(2,550,038
)
 
2,550,038

 
159.56

 
 
 
 
Exercised

 
(3,338,474
)
 
26.79

 
 
 
 
Expired

 
(1,561
)
 
3.25

 
 
 
 
Balances as of December 31, 2017
10,739,915

 
21,647,350

 
$
61.13

 
5.97
 
$
2,833,198

Vested and exercisable at
December 31, 2017
 
 
21,647,350

 
$
61.13

 
5.97
 
$
2,833,198

Summary of Assumptions Used to Value Stock Option Grants Using Lattice-Binomial Model
The following table summarizes the assumptions used to value option grants using the lattice-binomial model and the valuation data:
 
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
Dividend yield
 
%
 
%
 
%
Expected volatility
 
34% - 37%

 
40% - 50%

 
36% - 53%

Risk-free interest rate
 
2.24% - 2.45%

 
1.57% - 2.04%

 
2.03% - 2.29%

Suboptimal exercise factor
 
2.48 - 2.63

 
2.48

 
2.47 - 2.48

Valuation data:
 
 
 
 
 
 
Weighted-average fair value (per share)
 
$
71.45

 
$
48.85

 
$
39.22

Total stock-based compensation expense (in thousands)
 
182,209

 
173,675

 
124,725

Total income tax impact on provision (in thousands)
 
61,842

 
65,173

 
47,125