-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, EzjTDeMtFpiq5Ag0v+jqHoG4zHmbDkuNxIvA/4bCkF9yw+hpHQ+lv9mj9ro1HqZH 20FIOE/s/xVAWQiJVFGbUg== 0001193125-10-014259.txt : 20100127 0001193125-10-014259.hdr.sgml : 20100127 20100127161037 ACCESSION NUMBER: 0001193125-10-014259 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20100127 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100127 DATE AS OF CHANGE: 20100127 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NETFLIX INC CENTRAL INDEX KEY: 0001065280 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-VIDEO TAPE RENTAL [7841] IRS NUMBER: 770467272 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-49802 FILM NUMBER: 10550747 BUSINESS ADDRESS: STREET 1: 100 WINCHESTER CIRCLE STREET 2: . CITY: LOS GATOS STATE: CA ZIP: 95032 BUSINESS PHONE: 408-540-3700 MAIL ADDRESS: STREET 1: 100 WINCHESTER CIRCLE CITY: LOS GATOS STATE: CA ZIP: 95032-7606 FORMER COMPANY: FORMER CONFORMED NAME: NETFLIX COM INC DATE OF NAME CHANGE: 20000229 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

Current Report Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):

January 27, 2010

 

 

NETFLIX, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   000-49802   77-0467272

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(I.R.S. Employer

Identification No.)

100 Winchester Circle

Los Gatos, CA

95032

(Address of principal executive offices)

(Zip Code)

(408) 540-3700

(Registrant’s telephone number, including area code)

 

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On January 27, 2010, Netflix, Inc. (the “Company”) announced its financial results for the quarter and year ended December 31, 2009. The press release and management commentary, which is attached hereto as Exhibits 99.1 and 99.2 respectively, and incorporated herein by reference, discloses certain financial measures that may be considered non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States. Management believes that non-GAAP net income is a useful measure of operating performance because it excludes the non-cash impact of stock option accounting. In addition, management believes that free cash flow is a useful measure of liquidity because it excludes the non-operational cash flows from purchases and sales of short-term investments, cash flows from investment in business and cash flows from financing activities. However, these non-GAAP measures should be considered in addition to, not as a substitute for, or superior to net income and net cash provided by operating activities, or other financial measures prepared in accordance with GAAP. The non-GAAP information is presented using consistent methodology from quarter-to-quarter and year-to-year.

The information in this report shall not be treated as “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933 or the Securities Exchange Act of 1934, except as expressly stated by specific reference in such filing.

 

Item 9.01 Financial Statement and Exhibits.

 

(d) Exhibits

 

99.1    Press release issued by Netflix, Inc. on January 27, 2010.
99.2    Management’s commentary on financial results for the quarter and year ended December 31, 2009.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    NETFLIX, INC.
Date: January 27, 2010  
 

/S/    BARRY MCCARTHY        

 

Barry McCarthy

Chief Financial Officer


EXHIBIT INDEX

 

Exhibit

No.

  

Description of Exhibit

99.1*    Press release issued by Netflix, Inc. on January 27, 2010.
99.2*    Management’s commentary on financial results for the quarter and year ended December 31, 2009.

 

* These exhibits are intended to be furnished and shall not be deemed “filed” for purposes of the Securities Exchange Act of 1934.

The press release and management’s commentary will be attached as Exhibit 99.1 and 99.2, respectively.

EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

LOGO

 

FOR IMMEDIATE RELEASE

  IR CONTACT:   Deborah Crawford

Wednesday, January 27, 2010

    VP, Investor Relations
    (408) 540-3712
  PR CONTACT:   Steve Swasey
    VP, Corporate Communications
    (408) 540-3947

Netflix Announces Q4 2009 Financial Results

Subscribers – 12.3 million

Revenue – $444.5 million

GAAP Net Income – $30.9 million

GAAP EPS – $0.56 per diluted share

LOS GATOS, Calif., January 27, 2010 – Netflix, Inc. (Nasdaq: NFLX) today reported results for the fourth quarter and year ended December 31, 2009.

“Adding more than one million net new subscribers in the fourth quarter and nearly three million over the full year highlights the growing appeal of the Netflix service as we further expand access to and adoption of streaming movies and TV episodes over the Internet,” said Reed Hastings, Netflix co-founder and chief executive officer. “In 2010, we expect to extend our operating momentum as we grow the business both rapidly and profitably.”

Earnings Call Format

Netflix is changing the format of the company’s fourth quarter earnings conference call. The call will consist solely of Q&A. In conjunction with the press release, the company has posted a written version of management’s commentary to its Web site at http://ir.netflix.com. The conference call will be webcast today at 6:00 p.m. Eastern Time / 3:00 p.m. Pacific Time. If the format change is well received, future earnings calls will follow the same format. Please see conference call details below.

Fourth-Quarter and Fiscal-Year 2009 Financial Highlights

Subscribers. Netflix ended the fourth quarter of 2009 with approximately 12,268,000 total subscribers, representing 31 percent year-over-year growth from 9,390,000 total subscribers at the end of the fourth quarter of 2008 and 10 percent sequential growth from 11,109,000 subscribers at the end of the third quarter of 2009.

Net subscriber change in the quarter was an increase of 1,159,000 compared to an increase of 718,000 for the same period of 2008 and an increase of 510,000 for the third quarter of 2009.

Gross subscriber additions for the quarter totaled 2,803,000, representing 34 percent year-over-year growth from 2,085,000 gross subscriber additions in the fourth quarter of 2008 and 29 percent quarter-over-quarter growth from 2,180,000 gross subscriber additions in the third quarter of 2009.


Of the 12,268,000 total subscribers at quarter end, 97 percent, or 11,892,000, were paid subscribers. The other 3 percent, or 376,000, were free subscribers. Paid subscribers represented 98 percent of total subscribers at the end of the fourth quarter of 2008 and at the end of the third quarter of 2009.

Revenue for the fourth quarter of 2009 was $444.5 million, representing 24 percent year-over-year growth from $359.6 million for the fourth quarter of 2008, and a 5 percent sequential increase from $423.1 million for the third quarter of 2009. Revenue for fiscal 2009 was $1.67 billion, up 22 percent from $1.365 billion for fiscal 2008.

Gross margin1 for the fourth quarter of 2009 was 38.0 percent compared to 35.2 percent for the fourth quarter of 2008 and 34.9 percent for the third quarter of 2009. Gross margin for fiscal 2009 was 35.4 percent compared to 33.3 percent for fiscal 2008.

GAAP net income for the fourth quarter of 2009 was $30.9 million, or $0.56 per diluted share compared to GAAP net income of $22.7 million, or $0.38 per diluted share, for the fourth quarter of 2008 and GAAP net income of $30.1 million, or $0.52 per diluted share, for the third quarter of 2009. GAAP net income grew 36 percent on a year-over-year basis and GAAP EPS grew 47 percent on a year-over-year basis.

GAAP net income for fiscal 2009 was $115.9 million, or $1.98 per diluted share compared to GAAP net income of $83.0 million, or $1.32 per diluted share, for fiscal 2008. GAAP net income grew 40 percent on a year-over-year basis and GAAP EPS grew 50 percent on a year-over-year basis.

Non-GAAP net income was $32.7 million, or $0.59 per diluted share, for the fourth quarter of 2009 compared to non-GAAP net income of $24.6 million, or $0.41 per diluted share, for the fourth quarter of 2008 and non-GAAP net income of $32.1 million, or $0.55 per diluted share, for the third quarter of 2009. Non-GAAP net income grew 33 percent on a year-over-year basis and non-GAAP EPS grew 44 percent on a year-over-year basis.

Non-GAAP net income was $123.5 million, or $2.11 per diluted share, for fiscal 2009 compared to non-GAAP net income of $90.7 million, or $1.44 per diluted share, for fiscal 2008. Non-GAAP net income grew 36 percent on a year-over-year basis and non-GAAP EPS grew 47 percent on a year-over-year basis.

Non-GAAP net income equals net income on a GAAP basis before stock-based compensation expense, net of taxes.

Stock-based compensation was $3.0 million for the fourth quarter of 2009, compared to $3.2 million for the fourth quarter of 2008 and for the third quarter of 2009. Stock-based compensation for fiscal 2009 was $12.6 million compared to $12.3 million for fiscal 2008. Stock-based compensation is presented in the same lines of the Consolidated Statements of Operations as cash compensation paid to the same individuals.

Subscriber acquisition cost2 for the fourth quarter of 2009 was $25.23 per gross subscriber addition compared to $26.67 for the same period of 2008 and $26.86 for the third quarter of 2009. Subscriber acquisition cost for fiscal 2009 was $25.48 per gross subscriber addition compared to $29.12 for fiscal 2008.

 

 

1

Gross margin is defined as revenues less cost of subscription and fulfillment expenses divided by revenues.

2

Subscriber acquisition cost is defined as the total marketing expense, which includes stock-based compensation for marketing personnel, on the Company’s Consolidated Statements of Operations divided by total gross subscriber additions during the quarter.

 

2


Churn3 for the fourth quarter of 2009 was 3.9 percent compared to 4.2 percent for the fourth quarter of 2008 and 4.4 percent for the third quarter of 2009. Churn includes free subscribers as well as paying subscribers who elect not to renew their monthly subscription service during the quarter.

Percentage of subscribers who watched instantly more than 15 minutes of a TV episode or movie in the fourth quarter of 2009 was 48 percent compared to 28 percent for the same period of 2008 and 41 percent for the third quarter of 2009.

Free cash flow4 for the fourth quarter of 2009 was $30.2 million compared to $51.0 million in the fourth quarter of 2008 and $25.5 million for the third quarter of 2009. Free cash flow for fiscal 2009 was $97.1 million compared to $94.7 million in fiscal 2008.

Cash provided by operating activities for the fourth quarter of 2009 was $105.8 million compared to $92.1 million for the fourth quarter of 2008 and $78.3 million for the third quarter of 2009. Cash provided by operating activities for fiscal 2009 was $325.1 million compared to $284.0 million for fiscal 2008.

Business Outlook

The Company’s performance expectations for the first quarter of 2010 and full-year 2010 are as follows:

First-Quarter 2010

 

   

Ending subscribers of 13.5 million to 13.8 million

 

   

Revenue of $490 million to $496 million

 

   

GAAP net income of $26 million to $32 million

 

   

GAAP EPS of $0.47 to $0.58 per diluted share

Full-Year 2010

 

   

Ending subscribers of 15.5 million to 16.3 million

 

   

Revenue of $2.05 billion to $2.11 billion

 

   

GAAP net income of $125 million to $137 million

 

   

GAAP EPS of $2.28 to $2.50 per diluted share

Earnings Call

The Company has posted a written version of management’s commentary to its Web site at http://ir.netflix.com. Therefore, the conference call, which will be webcast today at 6:00 p.m. Eastern Time / 3:00 p.m. Pacific Time, will consist solely of Q&A, with questions submitted via email. Please email your questions to dcrawford@netflix.com. The company will read the questions aloud on the call and respond to as many questions as possible. All media inquiries should be directed to Steve Swasey at (408) 540-3947or sswasey@netflix.com.

Following completion of the call, a replay of the webcast will be available at http://ir.netflix.com. The telephone replay of the call will be available from approximately 6:00 p.m. Pacific Time on January 27, 2010 through midnight on February 2, 2010. To listen to a replay, call (719) 457-0820, access code 5243602.

 

 

3

Churn is a monthly measure defined as customer cancellations in the quarter divided by the sum of beginning subscribers and gross subscriber additions, then divided by three months.

4

Free cash flow is defined as cash provided by operating activities and investing activities excluding the non-operational cash flows from purchases and sales of short-term investments and cash flows from investment in business.

 

3


Use of Non-GAAP Measures

Management believes that non-GAAP net income is a useful measure of operating performance because it excludes the non-cash impact of stock option accounting. In addition, management believes that free cash flow is a useful measure of liquidity because it excludes the non-operational cash flows from purchases and sales of short-term investments, cash flows from investment in business and cash flows from financing activities. However, these non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net income and net cash provided by operating activities, or other financial measures prepared in accordance with GAAP. A reconciliation to the GAAP equivalents of these non-GAAP measures is contained in tabular form on the attached unaudited financial statements.

About Netflix

With more than 12 million members, Netflix, Inc. (Nasdaq: NFLX) is the world’s largest subscription service streaming movies and TV episodes over the Internet and sending DVDs by mail. For $8.99 a month, Netflix members can instantly watch unlimited TV episodes and movies streamed to their TVs and computers and can receive unlimited DVDs delivered quickly to their homes. With Netflix, there are never any due dates or late fees. Members can select from a growing library of titles that can be watched instantly and a vast array of titles on DVD. Among the large and expanding base of devices that can stream movies and TV episodes from Netflix right to members’ TVs are Microsoft’s Xbox 360 and Sony’s PS3 game consoles and, this spring, Nintendo’s Wii console; Blu-ray disc players from Samsung, LG and Insignia; Internet TVs from LG, Sony and VIZIO; the Roku digital video player and TiVo digital video recorders. For more information, visit http://www.netflix.com.

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the federal securities laws, including statements regarding our subscriber growth, revenue, GAAP net income and earnings per share for the first quarter of 2010 and the full-year 2010. The forward-looking statements in this release are subject to risks and uncertainties that could cause actual results and events to differ, including, without limitation: our ability to attract new subscribers and retain existing subscribers; our ability to manage our subscriber acquisition cost as well as the cost of content delivered to our subscribers; fluctuations in consumer usage of our service; the continued availability of content on terms and conditions acceptable to us; maintenance and expansion of device platforms for instant streaming; continued weakness in the U.S. economy and its affect on online commerce or the filmed entertainment industry; conditions that effect our delivery through the U.S. Postal Service, including regulatory changes and postal rate increases; changes in the costs of acquiring DVDs or electronic content; consumer spending on DVDs and related products; disruption in service on our website or with our computer systems; competition and widespread consumer adoption of different modes of viewing in-home filmed entertainment. A detailed discussion of these and other risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 25, 2009. We undertake no obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this press release.

 

4


Netflix, Inc.

Consolidated Statements of Operations

(unaudited)

(in thousands, except per share data)

 

     Three Months Ended     Twelve Months Ended  
     December 31,
2009
    September 30,
2009
    December 31,
2008
    December 31,
2009
    December 31,
2008
 

Revenues

   $ 444,542      $ 423,120      $ 359,595      $ 1,670,269      $ 1,364,661   

Cost of revenues:

          

Subscription

     231,598        233,091        193,635        909,461        761,133   

Fulfillment expenses *

     43,888        42,183        39,211        169,810        149,101   
                                        

Total cost of revenues

     275,486        275,274        232,846        1,079,271        910,234   
                                        

Gross profit

     169,056        147,846        126,749        590,998        454,427   

Operating expenses:

          

Technology and development *

     33,209        30,014        24,052        114,542        89,873   

Marketing *

     70,715        58,556        55,617        237,744        199,713   

General and administrative *

     13,524        11,543        10,762        51,333        49,662   

Gain on disposal of DVDs

     (1,741     (1,604     (1,603     (4,560     (6,327
                                        

Total operating expenses

     115,707        98,509        88,828        399,059        332,921   
                                        

Operating income

     53,349        49,337        37,921        191,939        121,506   

Other income (expense):

          

Interest expense

     (4,457     (674     (677     (6,475     (2,458

Interest and other income (expense)

     2,444        1,808        852        6,728        12,452   
                                        

Income before income taxes

     51,336        50,471        38,096        192,192        131,500   

Provision for income taxes

     20,423        20,330        15,364        76,332        48,474   
                                        

Net income

   $ 30,913      $ 30,141      $ 22,732      $ 115,860      $ 83,026   
                                        

Net income per share:

          

Basic

   $ 0.58      $ 0.54      $ 0.39      $ 2.05      $ 1.36   

Diluted

   $ 0.56      $ 0.52      $ 0.38      $ 1.98      $ 1.32   

Weighted average common shares outstanding:

          

Basic

     53,609        56,146        58,906        56,560        60,961   

Diluted

     55,479        57,938        60,311        58,416        62,836   

 

*  Stock-based compensation included in expense line items:

     

Fulfillment expenses

   $ 59      $ 99      $ 126      $ 380      $ 466   

Technology and development

     1,023        1,169        1,095        4,453        3,890   

Marketing

     433        452        462        1,786        1,886   

General and administrative

     1,461        1,512        1,511        5,999        6,022   

Reconciliation of Non-GAAP Financial Measures

          

(unaudited)

          

Non-GAAP net income reconciliation:

          

GAAP net income

   $ 30,913      $ 30,141      $ 22,732      $ 115,860      $ 83,026   

Stock-based compensation

     2,976        3,232        3,194        12,618        12,264   

Income tax effect of stock-based compensation

     (1,184     (1,302     (1,287     (5,017     (4,585
                                        

Non-GAAP net income

   $ 32,705      $ 32,071      $ 24,639      $ 123,461      $ 90,705   
                                        

Non-GAAP net income per share:

          

Basic

   $ 0.61      $ 0.57      $ 0.42      $ 2.18      $ 1.49   

Diluted

   $ 0.59      $ 0.55      $ 0.41      $ 2.11      $ 1.44   

Weighted average common shares outstanding:

          

Basic

     53,609        56,146        58,906        56,560        60,961   

Diluted

     55,479        57,938        60,311        58,416        62,836   

 

5


Netflix, Inc.

Consolidated Balance Sheets

(unaudited)

(in thousands, except share and par value data)

 

     As of  
     December 31,
2009
   December 31,
2008
 

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 134,224    $ 139,881   

Short-term investments

     186,018      157,390   

Prepaid expenses

     12,491      8,122   

Prepaid revenue sharing expenses

     17,133      18,417   

Current content library, net

     37,329      18,691   

Other assets

     23,818      16,424   
               

Total current assets

     411,013      358,925   

Content library, net

     108,810      98,547   

Property and equipment, net

     131,653      124,948   

Deferred tax assets

     15,958      22,409   

Other non-current assets

     12,300      10,595   
               

Total assets

   $ 679,734    $ 615,424   
               

Liabilities and Stockholders’ Equity

     

Current liabilities:

     

Accounts payable

   $ 91,475    $ 100,344   

Accrued expenses

     33,387      31,394   

Current portion of lease financing obligations

     1,410      1,152   

Deferred revenue

     100,097      83,127   
               

Total current liabilities

     226,369      216,017   

Long-term debt

     200,000      —     

Lease financing obligations, excluding current portion

     36,572      37,988   

Other non-current liabilities

     17,650      14,264   
               

Total liabilities

     480,591      268,269   

Stockholders’ equity:

     

Common stock, $0.001 par value; 160,000,000 shares authorized at December 31, 2009 and 2008; 53,440,073 and 58,862,478 issued and outstanding at December 31, 2009 and 2008, respectively

     53      62   

Additional paid-in capital

     —        338,577   

Treasury stock at cost (3,491,084 shares at December 31, 2008)

     —        (100,020

Accumulated other comprehensive income, net

     273      84   

Retained earnings

     198,817      108,452   
               

Total stockholders’ equity

     199,143      347,155   
               

Total liabilities and stockholders’ equity

   $ 679,734    $ 615,424   
               

 

6


Netflix, Inc.

Consolidated Statements of Cash Flows

(unaudited)

(in thousands)

 

     Three Months Ended     Twelve Months Ended  
     December 31,
2009
    September 30,
2009
    December 31,
2008
    December 31,
2009
    December 31,
2008
 

Cash flows from operating activities:

          

Net income

   $ 30,913      $ 30,141      $ 22,732      $ 115,860      $ 83,026   

Adjustments to reconcile net income to net cash provided by operating activities:

          

Depreciation and amortization of property, equipment and intangibles

     10,238        9,618        9,141        38,044        32,454   

Amortization of content library

     60,261        56,690        47,579        219,490        209,757   

Amortization of discounts and premiums on investments

     168        126        184        607        625   

Amortization of debt issuance costs

     1,124        —          —          1,124        —     

Stock-based compensation expense

     2,976        3,232        3,194        12,618        12,264   

Excess tax benefits from stock-based compensation

     (3,584     (1,600     (753     (12,683     (5,220

Loss on disposal of property and equipment

     —          —          —          254        101   

(Gain) loss on sale of short-term investments

     (54     (984     618        (1,509     (3,130

Gain on disposal of DVDs

     (2,607     (2,491     (3,494     (7,637     (13,350

Gain on sale of investment in business

     (1,783     —          —          (1,783     —     

Deferred taxes

     1,789        (15     1,350        6,328        (5,905

Changes in operating assets and liabilities:

          

Prepaid expenses and other current assets

     (9,390     7,625        11,038        (11,001     (4,181

Content library

     (22,785     (9,998     (11,123     (64,217     (48,290

Accounts payable

     8,894        (13,173     (7,917     (2,256     7,111   

Accrued expenses

     7,506        2,752        171        13,169        (1,824

Deferred revenue

     20,974        (1,372     17,232        16,970        11,462   

Other assets and liabilities

     1,177        (2,240     2,148        1,685        9,137   
                                        

Net cash provided by operating activities

     105,817        78,311        92,100        325,063        284,037   
                                        

Cash flows from investing activities:

          

Purchases of short-term investments

     (125,841     (21,006     (76,118     (228,000     (256,959

Proceeds from sale of short-term investments

     36,037        85,904        58,723        166,706        304,163   

Proceeds from maturities of short-term investments

     4,688        3,480        1,000        35,673        3,170   

Purchases of property and equipment

     (22,433     (9,994     (7,471     (45,932     (43,790

Acquisitions of intangible asset

     —          —          —          (200     (1,062

Acquisitions of content library

     (57,048     (46,273     (38,295     (193,044     (162,849

Proceeds from sale of DVDs

     3,934        3,345        4,695        11,164        18,368   

Proceeds from sale of investment in business

     7,483        —          —          7,483        —     

Investment in business

     —          —          —          —          (6,000

Other assets

     (72     134        (32     71        (1
                                        

Net cash provided by (used in) investing activities

     (153,252     15,590        (57,498     (246,079     (144,960
                                        

Cash flows from financing activities:

          

Principal payments of lease financing obligations

     (300     (294     (237     (1,158     (823

Proceeds from issuance of common stock

     9,182        2,725        3,231        35,274        18,872   

Excess tax benefits from stock-based compensation

     3,584        1,600        753        12,683        5,220   

Borrowings on line of credit, net of issuance costs

     18,978        —          —          18,978        —     

Payments on line of credit

     (20,000     —          —          (20,000     —     

Proceeds from issuance of debt, net of issuance costs

     193,917        —          —          193,917        —     

Repurchases of common stock

     (79,419     (129,686     (9,992     (324,335     (199,904
                                        

Net cash provided by (used in) financing activities

     125,942        (125,655     (6,245     (84,641     (176,635
                                        

Net increase (decrease) in cash and cash equivalents

     78,507        (31,754     28,357        (5,657     (37,558

Cash and cash equivalents, beginning of period

     55,717        87,471        111,524        139,881        177,439   
                                        

Cash and cash equivalents, end of period

   $ 134,224      $ 55,717      $ 139,881      $ 134,224      $ 139,881   
                                        
          

Non-GAAP free cash flow reconciliation:

          

Net cash provided by operating activities

   $ 105,817      $ 78,311      $ 92,100      $ 325,063      $ 284,037   

Purchases of property and equipment

     (22,433     (9,994     (7,471     (45,932     (43,790

Acquisitions of intangible asset

     —          —          —          (200     (1,062

Acquisitions of content library

     (57,048     (46,273     (38,295     (193,044     (162,849

Proceeds from sale of DVDs

     3,934        3,345        4,695        11,164        18,368   

Other assets

     (72     134        (32     71        (1
                                        

Non-GAAP free cash flow

   $ 30,198      $ 25,523      $ 50,997      $ 97,122      $ 94,703   
                                        
          

 

7


Netflix, Inc.

Consolidated Other Data

(unaudited)

(in thousands, except percentages, average monthly revenue per paying subscriber, average monthly gross profit per paying subscriber and subscriber acquisition cost)

 

     As of / Three Months Ended  
     December 31,
2009
    September 30,
2009
    December 31,
2008
 

Subscriber information:

      

Subscribers: beginning of period

     11,109        10,599        8,672   

Gross subscriber additions: during period

     2,803        2,180        2,085   

Gross subscriber additions year-to-year change

     34.4     42.7     39.5

Gross subscriber additions quarter-to-quarter sequential change

     28.6     12.6     36.5

Less subscriber cancellations: during period

     (1,644     (1,670     (1,367

Subscribers: end of period

     12,268        11,109        9,390   

Subscribers year-to-year change

     30.6     28.1     25.6

Subscribers quarter-to-quarter sequential change

     10.4     4.8     8.3

Free subscribers: end of period

     376        274        226   

Free subscribers as percentage of ending subscribers

     3.1     2.5     2.4

Paid subscribers: end of period

     11,892        10,835        9,164   

Paid subscribers year-to-year change

     29.8     27.6     25.1

Paid subscribers quarter-to-quarter sequential change

     9.8     4.4     7.9

Average monthly revenue per paying subscriber

   $ 13.04      $ 13.30      $ 13.58   

Average monthly gross profit per paying subscriber

   $ 4.96      $ 4.65      $ 4.79   

Percentage of subscribers who watched instantly more than 15 minutes of a TV episode or movie

     48     41     28

Churn

     3.9     4.4     4.2

Subscriber acquisition cost

   $ 25.23      $ 26.86      $ 26.67   

Margins:

      

Gross margin

     38.0     34.9     35.2

Operating margin

     12.0     11.6     10.5

Net margin

     7.0     7.1     6.3

Expenses as percentage of revenues:

      

Technology and development

     7.5     7.1     6.7

Marketing

     15.9     13.8     15.5

General and administrative

     3.0     2.7     3.0

Gain on disposal of DVDs

     (0.4 )%      (0.3 )%      (0.5 )% 
                        

Total operating expenses

     26.0     23.3     24.7

Year-to-year change:

      

Total revenues

     23.6     24.0     18.9

Subscription

     19.6     24.9     14.8

Fulfillment expenses

     11.9     11.2     25.0

Technology and development

     38.1     28.4     30.3

Marketing

     27.1     19.0     7.6

General and administrative

     25.7     (1.7 )%      (20.7 )% 

Gain on disposal of DVDs

     8.6     (1.5 )%      (5.5 )% 

Total operating expenses

     30.3     19.1     8.3

 

8

EX-99.2 3 dex992.htm MANAGEMENT'S COMMENTARY ON FINANCIAL RESULTS Management's commentary on financial results

Exhibit 99.2

 

Netflix Q4 FY 2009 Earnings    January 27, 2010

Safe Harbor Statement

Today’s management commentary contains forward-looking statements relating to future events or future financial performance that involve risks and uncertainties. Actual results may differ materially from those anticipated in these statements based on a number of factors, including those identified in the company’s annual report on Form 10-K filed with the SEC on February 25, 2009.

This commentary also contains references to non-GAAP financial measures. A presentation of and reconciliation to the most directly comparable GAAP financial measure, where such can be done without unreasonable effort, can be found on our Web site at http://ir.netflix.com.

Reed Hastings, CEO, Netflix

Our ongoing goal is to grow revenue, subscribers, and earnings, while we expand into streaming. In Q4 we succeeded in all of these objectives, setting new performance records along the way. Our numbers are in our press release, so I won’t repeat them here. We are thrilled with our results. More than one million net additions in one quarter amazes me, because I remember vividly how it took us four long years, from 1999 to 2003, to get to our first million subscribers.

As you can see from our results, our subscriber growth continues to accelerate. Two years ago, our year-over-year subscriber growth was 18%. A year ago our year-over-year subscriber growth was 26%. Now it is 31%. There are two possible interpretations: the more conservative is that we are experiencing bumps due to the expansion of Netflix streaming to video game platforms, each with large installed bases. The more generous interpretation is that we are on the front half of a big S-curve of streaming adoption. We expect our growth rate to continue to increase in the first half of this year, partially due to the Wii launch this spring, and then we’ll see in the second half between the more conservative or more generous explanations of our increasing subscriber growth rate. Our guidance assumes the conservative case. In any case, roughly 30% year-over-year subscriber growth at our size is phenomenal.

 

1


Netflix Q4 FY 2009 Earnings    January 27, 2010

Nearly all our subscribers watch DVDs from Netflix, and about half of them also watch instantly from Netflix, so I’ll cover DVD and Blu-ray first, before moving on to streaming. Our year-over-year disc shipments continue to grow steadily, and we think we’ll be mailing discs as part of our service for another 20 years. Blu-ray is expanding nicely for us, and now over 10% of our subscribers are Blu-ray enabled. This year, for the first time in recent memory, we don’t expect a postal rate increase. Despite that, we’ll spend about $600 million on postage this year shipping DVD and Blu-ray movies to our subscribers. Given the rate of video store closures, we think our shipments will continue to grow and that our annual postage will grow to over $800 million in a few years. Obviously, the long-term goal is to use this money to buy more streaming content and become one of the studios’ largest customers.

We recently signed an agreement with Warner Bros. that allows us to buy more copies of their DVD and Blu-ray new releases at a significant discount in exchange for creating a 28-day sales window for retailers such as Wal*mart, Best Buy and Amazon. This allows Warner Bros. a bit of time to increase DVD sales and thus profits on their titles. At the same time, we can now provide our subscribers with a better experience on these movies because we have more copies, and we can put the cost savings into expanding our streaming content. We expect to come to similar terms with some of the other major studios over the next two years as our deals come up for renewal. We are focused on providing unmatched levels of great content to our subscribers on DVD, on Blu-ray and to watch instantly.

As you see in our press release, about 48% of subscribers streamed a movie or TV episode in Q4, up from 41% in the prior quarter. In general, we are driving up viewing breadth with more content, with more platforms, with an improved user interface (UI), and with increased awareness. In terms of more content, we renewed and expanded our deals with NBC/Universal, Warner Bros., Sony, MGM, Paramount, The Disney Channel and others in Q4. These deals bring some of the most popular films and television shows to our subscribers to watch instantly. While we only have a fraction of the content we will eventually offer, it is enough content to drive substantial increases in viewing and viewers. As our ability to write larger checks increases, we’ll be able to license more and more relevant content. Hopefully our future negotiations won’t be as acrimonious as those between Fox and Time Warner Cable, or Scripps and Cablevision, but public tension during the negotiations between suppliers and distributors seems to be endemic in our industry.

 

2


Netflix Q4 FY 2009 Earnings    January 27, 2010

In terms of more platforms, the huge news in Q4 was the successful roll-out of our application for the Sony PlayStation3 (PS3). From the PS3, our consumers can choose and play movies, and they are doing so in large numbers. I am extremely pleased with the results and the numbers are continuing to rocket forward. On the Xbox 360, where we have been available for the last 14 months, our subscribers and viewing are also continuing to grow, both as the Xbox base grows and as the attach rate for Netflix increases. Finally, we recently announced the Wii for release in the spring. The Wii’s U.S. installed base is very large, over 26 million, but we won’t have an on-screen presence as we do with Xbox and PS3. Instead we’ll be responsible for building awareness, for which we have an advertising campaign planned. Looking beyond the three game platforms, if you got to CES you know one of the big themes was connected TVs, and Netflix was everywhere as a signature application indicating to consumers that any particular device had Internet connectivity. Next year we expect to be embedded in nearly every Blu-ray player sold, and nearly every connected TV sold. Our platform reach is growing rapidly. When you consider it was less than two years ago when our first consumer electronics partner, Roku, launched, our progress is all the more remarkable.

In terms of UI and awareness, we are also making steady progress. Most of our advertising purchasing has moved to be streaming-centric, our default home page is now our instant watching home page, and our PR is increasingly focused on instant watching. Our UI on the web is already very effective, but our TV-based UI has lots of improvements coming. The goal is to be so good with suggestions on the TV that consumers can turn on Netflix and know there will be lots they will want to watch right there on their personalized Netflix TV home page.

As we mentioned last quarter, on international, we are planning to launch in a single country in the second half of this year, which will be streaming-only. We’ll start small, learn, and then decide what is the sensible course from there.

In addition to our success in the commercial-free subscription segment, the other streaming segments of ad-supported content like Hulu and YouTube are growing tremendously, and the pay-per-view segment is expanding with Apple, Amazon, and Blockbuster leading the way. Recently, Google re-entered pay-per-view content, and Hulu seems likely to expand into subscription TV shows with and without ads. We are all benefiting from the expansion of Internet video, both on laptops and on TV-connected devices. Other firms will eventually test the waters in the commercial-free subscription segment in which we focus. Our strengths are our brand clarity, our ability to include DVD-by-mail, our scale, our commercial-free offering, our device partnerships, our personalization technology, our content licensing, and, frankly, our need to win in our segment. We have an amazing opportunity ahead, and we are charging forward to win the loyalty of more and more consumers.

 

3


Netflix Q4 FY 2009 Earnings    January 27, 2010

Barry McCarthy, CFO, Netflix

In his commentary, Reed noted the accelerating year-over-year subscriber growth in 2007, 2008, and 2009. This is the fourth consecutive quarter we’ve talked about accelerating growth in the business. To put that growth in a slightly broader context, let’s look back at the guidance we gave in January 2009 for full year net sub growth of 1.56 million subs, measured from the mid-point of guidance. The results we announced today of 12.268 million ending subs outperformed that guidance by 85%. In addition, we outperformed the guidance we gave in January for full year earnings per share (EPS) growth by 247% ($0.19 vs. $0.66), also measured from the midpoint of guidance. As compared with expectations, and the S&P 400, 2009’s performance was exceptional, and Q4’s performance was among the best quarters in our history.

My remarks today will review our Q4 financial performance, comment on guidance, and update you on our Q4 financing and stock buyback.

Perhaps the biggest surprise in the quarter was average monthly churn of 3.9%, which ties the lowest churn in company history and represents a sequential decline of 50 basis points and a year-over-year decline of 30 basis points. The two factors most responsible for the improvement in churn are subscriber engagement with streaming and subscriber engagement with Blu-ray content.

On last quarter’s call I said we expected a sequential decline in subscriber acquisition cost (SAC) in Q4, which is how the quarter played out. Q4 SAC of $25.23 represents a decline of about 6% both sequentially and year-over-year and was the second lowest in Netflix history. Momentum associated with the launch of PS3, and organic growth related to the broad appeal of streaming movies and TV content, were the primary contributors to lower SAC in Q4.

Gross margin of 38% in Q4 was up on a year-over-year basis by 280 basis points and up sequentially by 310 basis points. Lower content expense, resulting from lower disc usage and a favorable revenue sharing mix, was the primary driver of margin expansion on a year-over-year basis. The decline in disc usage is primarily related to the increased popularity of lower priced plans which is also responsible for the decline in average monthly revenue per paying subscriber. Seasonally lower disc usage accounted for the sequential gross margin expansion.

 

4


Netflix Q4 FY 2009 Earnings    January 27, 2010

The lower disc usage I just referred to in Q4 of 2009, like Q4 of 2008, represents a seasonal phenomenon, not a structural change in the business. With our success in streaming you might expect the growth in DVD shipments to have slowed or even declined year-over-year. But that’s not happening. In fact, aggregate DVD shipments continue to grow rapidly, at annual rates of approximately 20%, and shipment growth accelerated slightly in Q4 on a year-over-year basis, even as streaming grew dramatically.

Free cash flow of $30 million in Q4 was down 41% year-over-year due to prepayments for automation equipment and content. We also shifted from revenue sharing to purchase on certain Warner Bros. titles in Q4 which further reduced free cash flow. It’s worth noting that the recently announced agreement with Warner has us back into revenue sharing on this class of titles.

Sequentially, free cash flow was up 18% due to the seasonal influx of cash receipts for gift subscription sales, partially offset by higher capital expenditures and content acquisition.

With regard to guidance, as is customary, today’s earnings release includes guidance for Q1 and the full year 2010. Our guidance assumes substantial year-over-year growth in streamed content spending. More content spending pressures gross margins. If lower gross margin is the cost of better streaming, then the return on that investment as reflected in our guidance is faster subscriber growth, lower year-over-year subscriber acquisition costs, year-over-year improvements in churn, and faster EPS growth.

We plan to manage the business to an annual operating margin of approximately 11% for the calendar year 2010. If we hadn’t outperformed so strongly in 2009, we’d probably have opted for 10% target margins again this year, but 10% margins would slow earnings growth unduly. So instead, we’ve opted for slightly higher margins, which will generate nearly 20% year-over-year growth in EPS and still allow us the operating flexibility to continue to aggressively invest in growing subscribers and our library of licensed content for streaming as well as international expansion.

 

5


Netflix Q4 FY 2009 Earnings    January 27, 2010

Historically, we’ve experienced rapid sub growth in Q1, and we forecast that trend to continue in 2010, reflecting the broad based consumer appeal of our hybrid service. I began my remarks by talking about accelerating sub growth. Our guidance assumes that trend continues into 2010.

Last quarter we began the process of gradually leveraging our balance sheet to build a more efficient capital structure by lowering our weighted average cost of capital and increasing our returns on invested capital. To that end in Q4 we raised $200 million in senior unsecured notes which mature in 2017 and cancelled the $100 million revolving credit agreement that I spoke about on the Q3 call.

During Q4 we repurchased 1.6 million shares of Netflix stock at an average price of $49.09 for a total cost of $79.4 million.

For the full year 2009, we repurchased 7.4 million shares, at a total cost of $324 million and an average cost of $44.00.

We finished the quarter with $320.2 million in cash and short-term investments and expect to be active again this quarter repurchasing Netflix shares.

In summary, the business model performed strongly in Q4 and our guidance assumes continued strong performance in 2010. The consumer appeal of streaming, fueled by new consumer electronics partnerships and a broader content library, has accelerated subscriber and revenue growth, lowered subscriber acquisition costs and lowered churn, all of which is driving strong net income and EPS growth as you can see in the Q1 and full year guidance we released today.

 

6

GRAPHIC 4 g70130g05i10.jpg GRAPHIC begin 644 g70130g05i10.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````6```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0(!`0$"`@(!`0("`P("`@("`P0# M`P,#`P,$!`0$!00$!`8&!@8&!@@("`@("0D)"0D)"0D)"0$"`@(#`P,%!`0% M"`8%!@@)"0D)"0D)"0D)"0D)"0D)"0D)"0D)"0D)"0D)"0D)"0D)"0D)"0D) M"0D)"0D)"0D)_\``$0@`8P#4`P$1``(1`0,1`?_$`/X```$%`0`#`0$````` M``````D``0(#"@@%!@<+!`$!``$$`P$```````````````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`>JU M88(Z"J&DQP8E:XO(=M#WCF<7,#21%4?S(B[`-55J&'VNP[FH<;VJ01C5 M%><)WD=EJ(HN1U.RQ%HY_![OK_V:M*'X.^7TJQ)_/#8^R(:_%@4/2$:C!^RZ M#[QR+6K?'RQ4:[>H:I?S'^P]F]#,^NF(>+6RI74%)?B+W;&*K<81->$+PS-/ M?$"M/5=F#J`NB_16LL\SHELVG)6[>D[0)"!2H5#ILZF&9>!VBCTTRLOZKFFJ M[ED4,VSV3)DL&(6"^=O.!;]FWDJ:>FK7MEM<8"'[$*;6_D_*Z4.,Q:'#6H-P M73-:=\Z[LR@-H5F:K\S'N6G4:YIF6@56##JBGQBF*KID@G:DN=N;[Y]W*)TU MI:P`:2\.@SS7D%CSY,RHS\>K+"QN$1J^TU6?I\J-T7-EC MF59$Y5LQ+1NJXYFXEQX\&K1)81)6/,O5+J1#1LP['[VZ[5NI1SY18QN2_''E M;*[;DYY[P4-;VQ4SW3Y>)S3I8.:UQRUZA3[BDKHL*#=M',6#3[CI!J--Z5(1 M'2B-+&/#*@-Q]3F!6H-.5<%P0C$1#A2LE#BF&(JDEP"7`#D M:>/5^SLD?TQB&XM=-3G2O;VR]C:UV!Q&AIX%GDUQ:L=&F0&M2@6GH+S7JVHK M1]<]LT;X3U:IU:?K50IUT1YN91-JE8]4A0HJ<$+H2J&["7["_=;]MW6I)TG^ MBT-$:XKLH]3J-&*Z_!1*+I$"+,4V'%C#$%1<*"';-I:V;ET-).F3F3 MF@N:80T5*&?Z\=LV?3T4VRYCI+'DDN&,Q;@B3@1^H?#BX'$32.==\/4MF7\D MM,,QE9SC,FX?<\0Q4/LT-CQ8Y"Q:;G1O>Y^3]X3 M`==N\LI^MC5?HUR`UR4JV=#.;U9S_P!%]QVO1A7[BJ55J%;G)"YHD>9[[7+Q MZE#A1W0T=&50W82\NVMX%NW6I9\@F0,A[<*E'-QG>MBAKY8M.:9TB<Z:V';SB-C0"R>9):K[:NC4;FUD#;M2FKXR[E+CN8:?LR8\1 M<>9G+8E)N*N13.18H2N,52H21$6,1^B:P+TW;E26&JDX!HA9*YF,YM96U3+) MKSES7#*#]/4VT4#37DI:NIW6SH]TZYAUFN4C+;-6L71"O&#;U6C4.?F(-*MZ M;GY9`FH';I"8\%*B!OVMYMQ*&745#Q.;'!@7N9_+S6A95DR9M%4/EN<\Q@/V M+C;B575;W#@XK.;VDRRIFO7=IYIDM9YITK7JO%KM;ILS6:7+S,:-!G8_U18, M6*7H47.V->%NW5II\@\2,@MCLJ&\VV>:UI%6V7:$UTZ3-(:2<;<,,&OHZRZ$ M"0]*_H"XA+G;#M&SDV-#)E/ES70,=!9NR7"8UCF\Z!$'1@NW^'IH"R7UBY0\ M17-C-^Z;WE[DT]S"H>64C0+OG:'3I1$*U_=(=)+2Y"8I,QVQQ;]VYIGNK8E) M.L^6^:P%V'=6$F>2_P!;]GWLJ*>EJG,EQ;`0U!J(`VA75S5\ZY'EQ#F;KN+(IJF>^5.8#S,1KQ5/U!6K:]E672UM#.,IQ MF$/R<1;DF&VJ-2NDCXGN./E9PJ[,KUUQ]/FH*HV#6Z)'MU6M=6CGRG2Y;0UV,+[;D9Y+?HJQM35S#.DCF2#HXAR51;MP MTZ[K?H=U4A41=+N.3EYVGJC(Z.-T,R@+3C3]"7':&A.JIS(FNEDQ+3!9WT5= M+K::542Q!LQC70Z(`KS:DX0][VZ%]2@Q%H^_![OK_P!FK2?^#OE]*L2?SPV/ MLB&GQ8OOA.HUV_ON@^\HRO?M,R[S7JM8J4OCZ,*EY&U:-$BG$ MXNPH!+3[=0#[KEZP6N?/>S*OA4@<(K@+UA#+2#1..GP9<[*?!)DLTJK9-+CS MR00B-,6W>$"*DXN?H:@CV`WNSP(@J.;->XR7L=BPKCSUTT?]96CM^T*RRJ:5 M#G!KD=JU!PA<[%!(<#B)AN+F3*4GY.^7CR]]FR9)Z].>T`6D\_>]VG9@BM\4YQ]4ST+E*GNAY.D$;GB#,/;($N/%C6"UGRFD6A,PX0 MX]4LN^@C3GDSFWE77+JS%LU%Q7!2;ABR].J*YR8@&'"@RT*,E(3"6E)R<0"2X0R6L(YTC$ M2BY7%:5M7O0)VS[MH\"X+:JZ$0:A2IE..&M"1A0H'>E2-Z5#:.1K!I:V=)FN MGRG%KSC.GREDE:5B4-;3-I:B4)L@P$#H`8L(@=#31/;DITI2/4X+]I4@CHY& MEP*I+R*<6(B%+YGF&AY<.1+9"4CS,I);G826M.R8+6';DADF\%3*EB#&3'@# M2`C`;"R#Z%--.5N?5%S"J]_RT],3EJ3E/A4CO2;,JE*8\):U%8"58CB3L:R[ MT6[.H'2VLQ/&'!KK(/,[<&RKQ2)T^L#LN2]N3DQP8MC11P!#3+WGIS@0@I,. M7S6RFA0TJ7C4$HN:02'GJAK0ND\OM9CX0+LI3AGKD-IKEU>`7U7 MUT\D:OM&B4JP/RYK1+O_`!E6UILGNR3%:_;($6PTR>4A^Z9].&2MKVAE3FE0 M++1)7].4"1F(]?$Y,**HL]*IZ=71K48?;O/)UF@ZV+;K)LVHD/F$RP[`(#0. MLMA.;ZXEWZ:EL^T&4PEU)E,.7%T27-!)PDC"=1%RX`"JNWUB`W? MP2J&YO;S?8:E\=)6%^IF/W)3@\)!^]9C[7CE9Z.Y8&71]D422<6DNK',3-8[ MBQ)N\!E27:(B8/,-$K:8WG`?X0-B"-]P2=NE/C" MOY)N.[_V0&G&YI)LN63CP[JUTY]'$WUJ3I%NX%A2X7X"\^ZMB#R+9G2#R@]- M!Y6\6^_D\]$%(7Z?1_N..CQ1W"CURM]1\HLQ,A<\)59A1D:)OV-9=SZCBK1EQ,`<&UOJ>,]-G=N70JV`1'K`.@'4_*T],>CVSDOF2*E40DJ2J=I4>#*R9Q;GX*T7=0-.+F1> M"M=+'PIBW5WMY8+/6*.$N?O MFHD4]%"(C+R06DAW*"-C3]=;!9DO66NS/.X-OE4$Z>ZO-\6`(SYR1]6VUB4 MI`FU3&;&3L&?K([?`B]9.GS;B>K&DC[+>_,&4T%1?)'%SYC-?Y;:%EZZ:H#6 M5H[21M.651+_`/;DJ6474#E9D M3PA]64KHPM7/^#J-RES"H-*NR7SJA0I-`I=/)1)*.*?,3,)4+#+())5B M3B>YS61>JP35MXUF%S1#EK)K,5G1;8P-GU3829[RK[M_P#--;9& M6?\`X,KH&\I:N[QM_P!RUG]V;_U++IPJ2^U\Z$?X.H4?YL"*6C6_K_ZLB/!) MY$5EI^F_+%#6AKH?U&CI0Y%+C)PWUI[YOC9RI/\`\HD6\6Z+R;2DQTCMJ^L^ M3LNYU>[2#>K:%IKXVO!JTY\3+.;)?,+.W6[+:6*KEQ;D[1:+;,:#2HJZI+3, M\9E.9W.7)M2AD6=41E83E&*#]ZS)]_*SS_P`AEU[R23295\Y, MUCN+$F[N.7T0W5VL%]I##OH4_.#8\.Y_DK:6SYL?R[B.!P2/M4^,-^VX_P#, M@-.-S/)4O9W5KGSY^VE3KMW`L*?"]_I[J_\`%F=_3H3>-??R>>B"D3]/GM#_ M`-H[A1JLYI:3F\I,SY>H*,.250*NJ/%`>4='*1%I7LVO2H`CJM&%G.65+F616-F<[Q,S<,%^AUI!FJG=VF'2CF%?=(A?&74,MK5BU:>B(" MIJ#'J5)E(TY#3$(Q)Z6(A*EIYP'[FR0:1D@#2"U3S7$S7-Q M7%!S`N6\96)\(KHS5NNM75)1'J7!B0*I,S,5"NI#*,'6#6Q>*?Q%#/=I8.2I MLS7V::VWZ"2-%P)_E:3':1XU'$HE[P22D\KGM`9!&/1P\E;#)T,LPQ*71]5B MZTGX-F]B+1YA_L^&%_Y_O_EJTG_@[Y?2K$G\\-C[(AI<6('TA.HTN_7=!V_[ M#D6M:^/EBHUV]0U2_F/]A[-Z&9]=,0\4*).TM;*E=.0@O?[.UJA`C"\*^`F: MX47'$@1%E`C5;,P*4-A_H[D'-/MU_)DO66NG/7[85&N%_!IJ6/G2I MHSAZA;*J=]#,$6B:!63))IG>/?(C&`B%&QX^D0YX6[V&LVV[S"@F\26%V4V/ M)B.4LA\W&:I]YJ(U;)XE"7-R80QY(:Z.W!:"9"#WM`I\N%]()=$&%TCL.+`` ME[MKGN:()LP/F/4M7MXS"\U9_=FSAS/]*GP^7E_P"_M]O/\DJ@W'-[_DS-9=7ZF\%C M4_1%"`]9CV\K^\DDTEU?.3-8[BQ+NZ,,KHANKM8!/1PS^120 M?8#8\.(R\>BMI,L@RQ#1#8:N!&_X)/VJ?&&_;2I>SNK73GS'^] M*G7;N!84N%]LSZK'.+8G?TZ$WBWW\GGH@I#_`$^^T7_:.X4:G-6DS=U6G)`_1MK1_=N3QMI26G%E;@61V=*T#174KYS3! MP8`/YG@':*WAU//*%E_Q(--.CNF5`R-O5K)&\J]!MY"W05Q:!5Z/)2JL'/#@ MB*`>8EI_Q.:%K/+B@>[$Z+_9T^_^6K2?^#OE]*L M2?SPV/LB&EQ8E#T@^HX?LJA>\[V MSJNB"]=]4OJ5$U#\*O/33A=$RKO7+/-(S$%(=$5`@3\.GUJ46E*M@_5T;WULB<^%3+$N&BV',EV(Z(66SH=^9B9?0? M5(,Q["C7W18=\1U5WH;+55I5-66[,^)%C&)P3[7;N;(ZSGQH)?0- MY2U>7H8X7FJR6F'&S/\`J69_A3D?!G.P\GNC1OW/%:,K^_/2.A=NE99?IR_P MZ[^ZWZL(H5;JE+HMRY%UVM5*7HM%H^:66$S6:S-Q4P)64E9>Y9*)%C1HJR$( M0A`)4I1``#RWB71R1:,DG0;RE>>>O*=="L:QL7&'5!>Q^N$9RY0YS:G]'U5R M@S4MS-6F46P:W+5BI6W6Y.N2\K,+JQ6F'&B246*E"BG:`2"0TX3W-<3`K`6Q MI;F-(<"#^Q?)K8\H3_P"X=TK9G.;XM;4/U0H5_4JPS;#D0;&#CN+L?BW\!.V]>NJ[.S7_`&'Q`+1M)<:B4^HR M^5XI0G"6@:WK M"?05!/[CG8"MD6;B_5%>.SF.EP;42VY+F:6J%I0X)`QZ5.,&4]LE3P1'E*4OU$6GVK=<2OIWY/(YKE(I^H+4FBF>MM:0,NHM0Z.G4 MS)^=L^9A%7:BLYV>O( MCC@JS5E)'O"4S%H5@W;!F!L1%BRD,TN94/II)ZNNWG6E(XR3-9I@J[[DV@*6 MMI)\?FY@CK1.^ON250XZ4QY=87!CI3$A*Y,,0!0=[!;'69+R'N;I$[JV:29P MG2V3!B>`1K$1"121M+<5V*:-WLL1:.?P>[Z_]FK2A^#OE]*L2?SPV/LB&IQ8 M@?2$:C=GZ[H/O'(M:M\?+%1KMZAJE_,?[#V;T,SZZ8AW#$-P/8:V5*Z8[3VW M+O&YBJW&%Z?`XL6>'#5R$U?Z7VLFJURT06"^?"YU?+O%,M";*(IYAB' M##K:<$/#A*<1+7[H+R]U.(T14^V*W!NI5O5&_J3<-(BU>=`IJ)J'!CTZ"F/! M05)3%5TB2\D.<-C>S46O)I)C&3'9)F$@:2L6S;AU]O4\^?22B]M,`YP.`N!T MA@.AH+G/71K*U]\4W,6SLS-2="F;SN>PJ5&HMGFBVB:/*RLA&F%3*X>&`ARS MTBSM42>JW?,M&GRH&:TD:HCR%\5+=&TSE&323FQT,AT!LD'=1@8J]1$O+Q.D$(1X_21')+R$X MG=EOKFWQLUP3+<>;:!$ZVO@0[M17#ZM M+-BX/AEEU6I?+BYJE%5$N"6BPUQZ=,K5[>+#APP508A.U0`PG?O:_+(OD^GE M"7/&6``-+`-907?K,;26E4FIL^;Q#W$N=E802<9T<>HOJ6D/3'5M--(O>FUB MZ)2YHUW34G'QRL*)!$'O6&M&%0B..W$'.;RKQVW+M%S2R7#)!')5SYLK@55U M:6?+FS1,=-<'"`U`-Q=57!;U!NFC3]O7)2(-=H-7A+@U2DS$,1(,>$0\I+]Q M&])Y#M&UO`I:F9(FMF2S`M4BU=FR*^0^EJF!TF8($']F'&A7WOPMZ-4+BJD_ M8F8PMBW)Y28LA19J15-1);%L,,Q4+[=*2]Q(>!O:_*:_K6M#9K"YVFL=K9_3 MGQE4^9150EL)P,A'8PX<2)Q8%M+LNQ++LV)-)GHEJ4N2IT2?0DH3'5)PQ#Z0 M)+R`IVQ[6%7U(GU#YH;`.,=E9"V'9LRS[.D4A.4936MCJ-$`O$YIY46-G'9L M_9=]TE-1I,X1$@3`."9E)A(I%0H%6I4:1AID)M<:+TRHD.(AZ"A`=VN][>/>*\E'7TK6RVNRHQPA7WF MNS7VW=NV)D^H?+,LL,($QY"^ZZBLJ<]IB0N2\M,&<]U9877BW+/4 M:E7/!1"[V"HL*!&APC%$'M"%I(4G8U;KWH-(SB)IA+&+47=G:S/_`'U,-HT, M'51@7"//0Q:@V%R+H0T[9RY1YV5>O9AV'-VU1X]!G95%4BF$N`J87%A*2E\- M:]X!+?=>RV:*IHFH')7,6R M-0>EB^Z?8N?&4TO6H-FS%:IE35-B4FV)M=+ED4R5A+AR\0E,")!#EK0O:\J&]I@;:4 MA\KCFO!;")V%A//N5:$FJ^[)DIS)Q<&XCDF)@('"O-<:GB,9T\1;//+*YM0F MGJDY!9I9-4*;MN;AT64I0I2L)2I0(5O;OIJZ56`/E$ M%I&%>?7W9J[OU#Z>K86/:2`3B,",4-#`B`Z?[L7>^2&5-T&*(T>IT.0[\6G: M^/`1T,3^^06@:W*;B*^:S^(GDX5L.N1:(KK`HIV4'1DL!(TVM`*^Q%QV;V\E M72H*.$N3L#$6CUP_J^+N3I_LU:3_`,'?+Z58D_GAL?9$-3BP*'I"-1@_9=!] MXY%K6OCY8J-=O4-4OYC_`&'LWH9GUTQ#P)=M+6RI74'%1Q#PJ;RYS<^-U%QP1QG) MTL>ZJU+!>.P6H9[]"$$P"!&A']BJ;BYVDN0?$`.5SGI`ZS4+L&`85P$(Q./0 M512YS]K4>][B,4%7*+3S.+55P<$@]3:W*(CJ*I((QEICH*.,0`8M)!U$Z5!P'+S MMS+F'0P+N,QV@XG75F[=V6X.<3@T%U@Y,2,:_EF9&1G%PE3DC!G3!PF"N+#3 M$5#*2\%)4"YQW.^2QS],C%J@XXKTJ^,L,NLSX,K M+Y@633KM1(!?>"IZ73&5+])L4(:MBD@[W`[V^RDM6JI?F7ENIH+RK8NS9=KP M[>IV3ULJ5X*Q/M0Q(*L8AN8D%8$X@"0\L2"6!)Y&) M!+`D6)!+`D[@Q(* M6[9S,2"K7M&)!(O!P_0L2"E@2=P8D$L*0=VT,2"2B0 M-F]B04,2_P`08D%)0PAZ0XL2"DEY`)8D%+?ZO>_EZ?[- M6D_\'?+Z58E?GAL?9$-'BQJ=Q"=1VT?YW0>7_4.RQ5XL\).J(\.>.RQ4XL\).(K@` M\=EB<6>$HI6XO>.RQ.+/"24MY>\=EB<6>$I&*\$/'98G%GA*O%U1V6)Q9X2M MZ8$FQ=4=EB<6>$EBZH[+$XL\)33$(>X%76VL3(/"4C%V$;CS$N+$XL\)13$P MOVC;U6)Q9X28K>27CLL3BSPE'%U1V6)Q9X2L$5P`>.RQ.+/"3*B/#GCLL3BS MPDXBN`#QV6)Q9X2941X<\=EB<6>$DF(X.>.RQ.+/"6C_`!_V>_%_CN?_`(U: M3_P=\OI5B1DGXXPCH8__`*B\EKG^`'RK,W/=CY)/NET],[Z^,;X9_#5_N;+. M]T_,O>3P% M+Q6^8GY0F=S^C^SIXR]Y/`4O%;YB?E"9W/Z/[.GC+WD\!2\5OF)^4)G<_H_L MZ>,O>3P%+Q6^8GY0F=S^C^SIXR]Y/`4O%;YB?E"9W/Z/[.GC+WD\!2\5OF)^ M4)G<_H_LZ>,O>3P%+Q6^8GY0F=S^C^SIXR]Y/`4O%;YB?E"9W/Z/[.GC+WD\ M!2\5OF)^4)G<_H_LZ>,O>3P%+Q6^8GY0F=S^C^SIXR]Y/`4O%;YB?E"9W/Z/ M[.GC+WD\!2\5OF)^4)G<_H_LZ>,O>3P%+Q6^8GY0F=S^C^SIXR]Y/`4O%;YB M?E"9W/Z/[.GC+WD\!5,7XK.U?\A+EW_&'^,SN?T?V=/&7O)X"K$?%;A3]HEN MY/C":G<_H_LZ>,O>3P%2\5OF)^4)J]S^C^SIXR]Y/`4O%;YB?E"9W/Z/[.GC M+WD\!2\5OF)^4)G<_H_LZ>,O>3P%+Q6^8GY0F=S^C^SIXR]Y/`4O%;YB?E"9 MW/Z/[.GC+WD\!2\5OF)^4)G<_H_LZ>,O>3P%+Q6^8GY0F=S^C^SIXR]Y/`4O M%;YB?E"9W/Z/[.GC+WD\!1=O_*OHIO\`Z$^#?2?\1?$M_"/_`'L_'_VC\@UZ H?T_5[_V^3_/Q//\`_/\`^+44%]T_$C_]/C8?^1V]\Q_Z.+L?\2__V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----