XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2020
Stockholders' Equity and Stock-based Compensation Disclosure [Abstract]  
Summary of Activity Related to Stock Option Plans
A summary of the activities related to the Company’s stock option plans is as follows:
 
 
 
Options Outstanding
 
Shares
Available
for Grant
 
Number of
Shares
 
Weighted-
Average
Exercise Price
(per share)
Balances as of December 31, 2019
6,111,561

 
20,859,326

 
$
124.28

New Shares Authorized
17,500,000

 

 

Granted
(1,095,065
)
 
1,095,065

 
375.86

Exercised

 
(2,208,741
)
 
60.06

Expired

 
(48
)
 
9.96

Balances as of June 30, 2020
22,516,496

 
19,745,602

 
$
145.42

Vested and exercisable as of June 30, 2020
 
 
19,745,602

 
$
145.42


Summary of Amounts Related to Option Exercises
A summary of the amounts related to option exercises, is as follows:
 
Three Months Ended
 
Six Months Ended
 
June 30,
2020
 
June 30,
2019
 
June 30,
2020
 
June 30,
2019
 
(in thousands)
Total intrinsic value of options exercised
$
442,156

 
$
212,932

 
$
745,382

 
$
393,774

Cash received from options exercised
89,060

 
21,896

 
132,754

 
44,868


Summary of Assumptions Used to Value Stock Option Grants Using Lattice-Binomial Model The following table summarizes the assumptions used to value option grants using the lattice-binomial model and the valuation data:
 
Three Months Ended
 
Six Months Ended
 
June 30,
2020
 
June 30,
2019
 
June 30,
2020
 
June 30,
2019
Dividend yield
%
 
%
 
%
 
%
Expected volatility
44
%
 
39
%
 
37% - 44%

 
39% - 41%

Risk-free interest rate
0.74
%
 
2.50
%
 
0.74% - 1.71%

 
2.50% - 2.74%

Suboptimal exercise factor
3.51

 
3.16

 
3.34 - 3.51

 
3.07 - 3.16

Weighted-average fair value (per share)
$
203

 
$
179

 
$
184

 
$
171

Total stock-based compensation expense (in thousands)
$
104,210

 
$
103,848

 
$
201,229

 
$
205,048

Total income tax impact on provision (in thousands)
$
22,834

 
$
24,845

 
$
44,143

 
$
46,473