XML 13 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2020
Stockholders' Equity and Stock-based Compensation Disclosure [Abstract]  
Summary of Activity Related to Stock Option Plans
A summary of the activities related to the Company’s stock option plans is as follows:
 
 
 
Options Outstanding
 
Shares
Available
for Grant
 
Number of
Shares
 
Weighted-
Average
Exercise Price
(per share)
Balances as of December 31, 2019
6,111,561

 
20,859,326

 
$
124.28

Granted
(581,455
)
 
581,455

 
354.55

Exercised

 
(973,969
)
 
45.77

Expired

 
(48
)
 
9.96

Balances as of March 31, 2020
5,530,106

 
20,466,764

 
$
134.56

Vested and exercisable as of March 31, 2020
 
 
20,466,764

 
$
134.56


Summary of Amounts Related to Option Exercises
A summary of the amounts related to option exercises, is as follows:
 
Three Months Ended
 
March 31,
2020
 
March 31,
2019
 
(in thousands)
Total intrinsic value of options exercised
$
303,226

 
$
180,842

Cash received from options exercised
43,694

 
22,972


Summary of Assumptions Used to Value Stock Option Grants Using Lattice-Binomial Model The following table summarizes the assumptions used to value option grants using the lattice-binomial model and the valuation data:
 
Three Months Ended
 
March 31,
2020
 
March 31,
2019
Dividend yield
%
 
%
Expected volatility
37
%
 
41
%
Risk-free interest rate
1.71
%
 
2.74
%
Suboptimal exercise factor
3.34

 
3.07

Weighted-average fair value (per share)
$
167

 
$
163

Total stock-based compensation expense (in thousands)
$
97,019

 
$
101,200

Total income tax impact on provision (in thousands)
$
21,309

 
$
21,628