XML 60 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Summary of Long-term Debt
The following table provides a summary of the Company's outstanding debt and the fair values based on quoted market prices in less active markets as of March 31, 2020 and December 31, 2019:
 
 
Principal Amount at Par
 
 
 
 
Level 2 Fair Value as of
 
 
March 31, 2020
 
December 31, 2019
Issuance Date
 
Maturity
 
March 31, 2020
 
December 31, 2019
 
 
(in millions)
 
 
 
 
(in millions)
5.375% Senior Notes
 
$
500

 
$
500

February 2013
 
February 2021
 
$
507

 
$
518

5.500% Senior Notes
 
700

 
700

February 2015
 
February 2022
 
722

 
744

5.750% Senior Notes
 
400

 
400

February 2014
 
March 2024
 
426

 
444

5.875% Senior Notes
 
800

 
800

February 2015
 
February 2025
 
847

 
896

4.375% Senior Notes
 
1,000

 
1,000

October 2016
 
November 2026
 
1,018

 
1,026

3.625% Senior Notes (1)
 
1,433

 
1,459

May 2017
 
May 2027
 
1,433

 
1,565

4.875% Senior Notes
 
1,600

 
1,600

October 2017
 
April 2028
 
1,632

 
1,670

5.875% Senior Notes
 
1,900

 
1,900

April 2018
 
November 2028
 
2,047

 
2,111

4.625% Senior Notes (1)
 
1,212

 
1,234

October 2018
 
May 2029
 
1,246

 
1,378

6.375% Senior Notes
 
800

 
800

October 2018
 
May 2029
 
883

 
916

3.875% Senior Notes (1)
 
1,323

 
1,346

April 2019
 
November 2029
 
1,303

 
1,429

5.375% Senior Notes
 
900

 
900

April 2019
 
November 2029
 
942

 
960

3.625% Senior Notes (1)
 
1,212

 
1,234

October 2019
 
June 2030
 
1,191

 
1,273

4.875% Senior Notes
 
1,000

 
1,000

October 2019
 
June 2030
 
1,024

 
1,019

 
 
$
14,780

 
$
14,873

 
 
 
 
 
 
 

(1) The following Senior Notes have a principal amount denominated in euro: 3.625% Senior Notes for €1,300 million, 4.625% Senior Notes for €1,100 million, 3.875% Senior Notes for €1,200 million, and 3.625% Senior Notes for €1,100 million.
Schedule of Maturities of Long-term Debt
The expected timing of principal and interest payments for these Notes are as follows:
 
As of 
 
March 31,
2020
 
December 31, 2019
 
(in thousands)
Less than one year
$
1,233,206

 
$
736,969

Due after one year and through three years
2,060,732

 
2,581,471

Due after three years and through five years
2,502,066

 
1,705,201

Due after five years
14,791,650

 
15,699,800

Total debt obligations
$
20,587,654

 
$
20,723,441