XML 20 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2019
Stockholders' Equity and Stock-based Compensation Disclosure [Abstract]  
Summary of Activity Related to Stock Option Plans
A summary of the activities related to the Company’s stock option plans is as follows:
 
 
 
Options Outstanding
 
 
 
 
 
Shares
Available
for Grant
 
Number of
Shares
 
Weighted-
Average
Exercise Price
(per share)
 
Weighted-Average Remaining
Contractual Term
(in years)
 
Aggregate
Intrinsic Value
(in thousands)
Balances as of December 31, 2018
8,699,941

 
20,479,278

 
$
89.61

 
 
 
 
Granted
(1,850,795
)
 
1,850,795

 
333.73

 
 
 
 
Exercised

 
(1,652,692
)
 
34.29

 
 
 
 
Expired

 
(175
)
 
6.17

 
 
 
 
Balances as of September 30, 2019
6,849,146

 
20,677,206

 
$
115.88

 
5.57
 
$
3,361,640

Vested and exercisable as of September 30, 2019
 
 
20,677,206

 
$
115.88

 
5.57
 
$
3,361,640


Summary of Amounts Related to Option Exercises
A summary of the amounts related to option exercises, is as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2019
 
September 30,
2018
 
September 30,
2019
 
September 30,
2018
 
(in thousands)
Total intrinsic value of options exercised
$
119,439

 
$
193,411

 
$
513,213

 
$
718,116

Cash received from options exercised
11,989

 
29,781

 
56,857

 
113,052


Summary of Assumptions Used to Value Stock Option Grants Using Lattice-Binomial Model The following table summarizes the assumptions used to value option grants using the lattice-binomial model and the valuation data:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2019
 
September 30,
2018
 
September 30,
2019
 
September 30,
2018
Dividend yield
%
 
%
 
%
 
%
Expected volatility
38
%
 
40
%
 
38% - 41%

 
40% - 42%

Risk-free interest rate
1.92
%
 
2.90
%
 
1.92% - 2.74%

 
2.61% - 2.90%

Suboptimal exercise factor
3.19

 
2.97

 
3.07 - 3.19

 
2.80 - 2.97

Weighted-average fair value (per share)
$
154

 
$
182

 
$
165

 
$
154

Total stock-based compensation expense (in thousands)
$
100,262

 
$
82,316

 
$
305,310

 
$
231,943

Total income tax impact on provision (in thousands)
$
22,679

 
$
18,036

 
$
69,152

 
$
49,617