XML 65 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Long-term Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Summary of Long-term Debt
The following table provides a summary of the Company's outstanding long-term debt and the fair values based on quoted market prices in less active markets as of September 30, 2019 and December 31, 2018:
 
 
 
 
 
 
 
 
 
 
Level 2 Fair Value as of
 
 
Principal Amount at Par
 
Issuance Date
 
Maturity
 
Interest Payment Dates
 
September 30, 2019
 
December 31, 2018
 
 
(in millions)
 
 
 
 
 
 
 
(in millions)
5.375% Senior Notes
 
$
500

 
February 2013
 
February 2021
 
February and August
 
$
516

 
$
509

5.500% Senior Notes
 
700

 
February 2015
 
February 2022
 
April and October
 
744

 
706

5.750% Senior Notes
 
400

 
February 2014
 
March 2024
 
March and September
 
438

 
407

5.875% Senior Notes
 
800

 
February 2015
 
February 2025
 
April and October
 
881

 
812

4.375% Senior Notes
 
1,000

 
October 2016
 
November 2026
 
May and November
 
1,016

 
915

3.625% Senior Notes (1)
 
1,418

 
May 2017
 
May 2027
 
May and November
 
1,507

 
1,446

4.875% Senior Notes
 
1,600

 
October 2017
 
April 2028
 
April and October
 
1,629

 
1,464

5.875% Senior Notes
 
1,900

 
April 2018
 
November 2028
 
May and November
 
2,069

 
1,851

4.625% Senior Notes (2)
 
1,199

 
October 2018
 
May 2029
 
May and November
 
1,336

 
1,241

6.375% Senior Notes
 
800

 
October 2018
 
May 2029
 
May and November
 
888

 
797

3.875% Senior Notes (3)
 
1,308

 
April 2019
 
November 2029
 
June and December
 
1,392

 

5.375% Senior Notes
 
900

 
April 2019
 
November 2029
 
June and December
 
940

 

 
 
$
12,525

 
 
 
 
 
 
 
 
 
 

(1) Debt is denominated in euro with a €1,300 million principal amount. Total proceeds were $1,421 million.
(2) Debt is denominated in euro with a €1,100 million principal amount. Total proceeds were $1,262 million.
(3) Debt is denominated in euro with a €1,200 million principal amount. Total proceeds were $1,343 million.
Schedule of Maturities of Long-term Debt
The expected timing of principal and interest payments for these Notes are as follows:
 
As of 
 
September 30,
2019
 
December 31, 2018
 
(in thousands)
Less than one year
$
638,318

 
$
538,384

Due after one year and through three years
2,404,589

 
1,550,581

Due after three years and through five years
1,509,068

 
1,646,101

Due after five years
13,095,347

 
11,138,129

Total debt obligations
$
17,647,322

 
$
14,873,195