XML 76 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reclassification (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues $ 4,186,841 $ 3,999,374 $ 3,907,270 $ 3,700,856 $ 3,285,755 $ 2,984,859 $ 2,785,464 $ 2,636,635 $ 2,477,541 $ 2,290,188 $ 2,105,204 $ 1,957,736 $ 15,794,341 $ 11,692,713 $ 8,830,669
Cost of revenues   2,531,128 2,402,431 2,300,579 2,214,334 2,086,239 1,991,696 1,740,731 1,719,716 1,593,768 1,525,397 1,418,581 9,967,538 8,033,000 6,257,462
Marketing   510,330 592,007 536,777 466,527 352,446 311,160 306,148 314,447 311,017 240,590 231,465 2,369,469 1,436,281 1,097,519
Technology and development   308,620 299,095 282,310 247,132 230,223 242,484 233,871 205,912 197,506 190,204 186,610 1,221,814 953,710 780,232
General and administrative   168,628 151,524 134,612 112,459 107,324 112,317 98,943 83,532 81,861 78,643 71,627 630,294 431,043 315,663
Operating income   480,668 462,213 446,578 245,303 208,627 127,807 256,942 153,934 106,036 70,370 49,453 1,605,226 838,679 379,793
Contribution profit (loss)                         3,457,334 2,223,432 1,475,688
Domestic Streaming                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   1,937,314 1,893,222 1,820,019 1,630,274 1,547,210 1,505,499 1,470,042 1,403,462 1,304,333 1,208,271 1,161,241 7,646,647 6,153,025 5,077,307
Cost of revenues   1,038,473 969,995 936,480 916,100 902,275 868,530 783,954 788,598 746,220 729,399 687,756 4,038,394 3,470,859 2,951,973
Marketing   210,595 251,298 250,719 211,057 141,533 124,903 126,253 113,916 116,687 93,751 88,574 1,025,351 603,746 412,928
Contribution profit (loss)   $ 688,246 $ 671,929 $ 632,820 $ 503,117 $ 503,402 $ 512,066 $ 559,835 $ 500,948 $ 441,426 $ 385,121 $ 384,911 2,582,902 $ 2,078,420 $ 1,712,406
Contribution margin   35.50% 35.50% 34.80% 30.90% 32.50% 34.00% 38.10% 35.70% 33.80% 31.90% 33.10%   33.80% 33.70%
International Streaming                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   $ 1,973,283 $ 1,921,144 $ 1,782,086 $ 1,550,329 $ 1,327,435 $ 1,165,228 $ 1,046,199 $ 947,666 $ 853,480 $ 758,201 $ 651,748 7,782,105 $ 5,089,191 $ 3,211,095
Cost of revenues   1,455,554 1,392,512 1,321,706 1,255,749 1,136,877 1,070,432 896,558 872,972 783,877 728,168 657,730 5,776,047 4,359,616 3,042,747
Marketing   299,735 340,709 286,058 255,470 210,913 186,257 179,895 200,531 194,330 146,839 142,891 1,344,118 832,535 684,591
Contribution profit (loss)   $ 217,994 $ 187,923 $ 174,322 $ 39,110 $ (20,355) $ (91,461) $ (30,254) $ (125,837) $ (124,727) $ (116,806) $ (148,873) $ 661,940 $ (102,960) $ (516,243)
Contribution margin   11.00% 9.80% 9.80% 2.50% (1.50%) (7.80%) (2.90%) (13.30%) (14.60%) (15.40%) (22.80%)   (2.00%) (16.10%)
As Previously Reported                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   $ 3,999,374 $ 3,907,270 $ 3,700,856 $ 3,285,755 $ 2,984,859 $ 2,785,464 $ 2,636,635 $ 2,477,541 $ 2,290,188 $ 2,105,204 $ 1,957,736   $ 11,692,713 $ 8,830,669
Cost of revenues   2,412,346 2,289,867 2,196,075 2,107,354 1,992,980 1,902,308 1,657,024 1,654,419 1,532,844 1,473,098 1,369,540   7,659,666 6,029,901
Marketing   435,269 526,780 479,222 419,939 312,490 274,323 271,270 284,996 282,043 216,029 208,010   1,278,022 991,078
Technology and development   327,026 317,213 300,730 273,351 255,236 267,083 257,108 225,191 216,099 207,300 203,508   1,052,778 852,098
General and administrative   344,065 311,197 278,251 239,808 215,526 213,943 194,291 159,001 153,166 138,407 127,225   863,568 577,799
Operating income   480,668 462,213 446,578 245,303 208,627 127,807 256,942 153,934 106,036 70,370 49,453   838,679 379,793
As Previously Reported | Domestic Streaming                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   1,937,314 1,893,222 1,820,019 1,630,274 1,547,210 1,505,499 1,470,042 1,403,462 1,304,333 1,208,271 1,161,241   6,153,025 5,077,307
Cost of revenues   991,823 925,703 894,873 873,372 864,408 831,962 749,488 761,479 720,658 707,106 666,546   3,319,230 2,855,789
Marketing   183,521 227,961 228,022 195,784 128,901 113,608 115,038 105,589 108,495 86,806 81,942   553,331 382,832
Contribution profit (loss)   $ 761,970 $ 739,558 $ 697,124 $ 561,118 $ 553,901 $ 559,929 $ 605,516 $ 536,394 $ 475,180 $ 414,359 $ 412,753   $ 2,280,464 $ 1,838,686
Contribution margin   39.30% 39.10% 38.30% 34.40% 35.80% 37.20% 41.20% 38.20% 36.40% 34.30% 35.50%   37.10% 36.20%
As Previously Reported | International Streaming                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   $ 1,973,283 $ 1,921,144 $ 1,782,086 $ 1,550,329 $ 1,327,435 $ 1,165,228 $ 1,046,199 $ 947,666 $ 853,480 $ 758,201 $ 651,748   $ 5,089,191 $ 3,211,095
Cost of revenues   1,383,422 1,324,240 1,258,809 1,191,497 1,081,485 1,017,612 847,317 834,794 748,515 698,162 629,899   4,137,911 2,911,370
Marketing   251,748 298,819 251,200 224,155 183,589 160,715 156,232 179,407 173,548 129,223 126,068   724,691 608,246
Contribution profit (loss)   $ 338,113 $ 298,085 $ 272,077 $ 134,677 $ 62,361 $ (13,099) $ 42,650 $ (66,535) $ (68,583) $ (69,184) $ (104,219)   $ 226,589 $ (308,521)
Contribution margin   17.10% 15.50% 15.30% 8.70% 4.70% (1.10%) 4.10% (7.00%) (8.00%) (9.10%) (16.00%)   4.50% (9.60%)
Reclassifications                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0   $ 0 $ 0
Cost of revenues   118,782 112,564 104,504 106,980 93,259 89,388 83,707 65,297 60,924 52,299 49,041   373,334 227,561
Marketing   75,061 65,227 57,555 46,588 39,956 36,837 34,878 29,451 28,974 24,561 23,455   158,259 106,441
Technology and development   (18,406) (18,118) (18,420) (26,219) (25,013) (24,599) (23,237) (19,279) (18,593) (17,096) (16,898)   (99,068) (71,866)
General and administrative   (175,437) (159,673) (143,639) (127,349) (108,202) (101,626) (95,348) (75,469) (71,305) (59,764) (55,598)   (432,525) (262,136)
Operating income   0 0 0 0 0 0 0 0 0 0 0   0 0
Reclassifications | Domestic Streaming                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   0 0 0 0 0 0 0 0 0 0 0   0 0
Cost of revenues   46,650 44,292 41,607 42,728 37,867 36,568 34,466 27,119 25,562 22,293 21,210   151,629 96,184
Marketing   27,074 23,337 22,697 15,273 12,632 11,295 11,215 8,327 8,192 6,945 6,632   50,415 30,096
Contribution profit (loss)   (73,724) (67,629) (64,304) (58,001) (50,499) (47,863) (45,681) (35,446) (33,754) (29,238) (27,842)   (202,044) (126,280)
Reclassifications | International Streaming                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   0 0 0 0 0 0 0 0 0 0 0   0 0
Cost of revenues   72,132 68,272 62,897 64,252 55,392 52,820 49,241 38,178 35,362 30,006 27,831   221,705 131,377
Marketing   47,987 41,890 34,858 31,315 27,324 25,542 23,663 21,124 20,782 17,616 16,823   107,844 76,345
Contribution profit (loss)   $ (120,119) $ (110,162) $ (97,755) $ (95,567) $ (82,716) $ (78,362) $ (72,904) $ (59,302) $ (56,144) $ (47,622) $ (44,654)   $ (329,549) $ (207,722)