XML 41 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2018
Stockholders' Equity Note [Abstract]  
Summary of Activity Related to Stock Option Plans
A summary of the activities related to the Company’s stock option plans is as follows:
 
 
Shares Available
for Grant
 
Options Outstanding
 
Weighted- Average Remaining Contractual Term (in Years)
 
Aggregate
Intrinsic Value
(in Thousands)
 
Number of
Shares
 
Weighted- Average Exercise Price
(per Share)
 
Balances as of December 31, 2015
16,845,316

 
20,995,756

 
$
32.39

 
 
 
 
Granted
(3,555,363
)
 
3,555,363

 
102.03

 
 
 
 
Exercised

 
(2,113,772
)
 
17.48

 
 
 
 
Balances as of December 31, 2016
13,289,953

 
22,437,347

 
$
44.83

 
 
 
 
Granted
(2,550,038
)
 
2,550,038

 
159.56

 
 
 
 
Exercised

 
(3,338,474
)
 
26.79

 
 
 
 
Expired

 
(1,561
)
 
$
3.25

 
 
 
 
Balances as of December 31, 2017
10,739,915

 
21,647,350

 
$
61.13

 
 
 
 
Granted
(2,039,974
)
 
2,039,974

 
311.66

 
 
 
 
Exercised

 
(3,205,911
)
 
38.66

 
 
 
 
Expired

 
(2,135
)
 
4.60

 
 
 
 
Balances as of December 31, 2018
8,699,941

 
20,479,278

 
$
89.61

 
5.71
 
$
3,748,339

Vested and exercisable at
December 31, 2018
 
 
20,479,278

 
$
89.61

 
5.71
 
$
3,748,339

Summary of Assumptions Used to Value Stock Option Grants Using Lattice-Binomial Model
The following table summarizes the assumptions used to value option grants using the lattice-binomial model and the valuation data:
 
 
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
Dividend yield
 
%
 
%
 
%
Expected volatility
 
40% - 42%

 
34% - 37%

 
40% - 50%

Risk-free interest rate
 
2.61% - 3.09%

 
2.24% - 2.45%

 
1.57% - 2.04%

Suboptimal exercise factor
 
2.80 - 3.01

 
2.48 - 2.63

 
2.48

Valuation data:
 
 
 
 
 
 
Weighted-average fair value (per share)
 
$
157.19

 
$
71.45

 
$
48.85

Total stock-based compensation expense (in thousands)
 
320,657

 
182,209

 
173,675

Total income tax impact on provision (in thousands)
 
67,575

 
61,842

 
65,173