XML 39 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following table provides a summary of the Company's outstanding long-term debt and the fair values based on quoted market prices in less active markets as of December 31, 2018 and December 31, 2017:

 
 
 
 
 
 
 
 
 
Level 2 Fair Value as of
 
Principal Amount at Par
 
Issuance Date
 
Maturity
 
Interest Due Dates
 
December 31,
2018
 
December 31,
2017
 
(in millions)
 
 
 
 
 
 
 
(in millions)
5.375% Senior Notes
500

 
February 2013
 
February 2021
 
February and August
 
$
509

 
$
530

5.50% Senior Notes
700

 
February 2015
 
February 2022
 
April and October
 
706

 
739

5.750% Senior Notes
400

 
February 2014
 
March 2024
 
March and September
 
407

 
427

5.875% Senior Notes
800

 
February 2015
 
February 2025
 
April and October
 
812

 
856

4.375% Senior Notes
1,000

 
October 2016
 
November 2026
 
May and November
 
915

 
983

3.625% Senior Notes (1)
1,489

 
May 2017
 
May 2027
 
May and November
 
1,446

 
1,575

4.875% Senior Notes
1,600

 
October 2017
 
April 2028
 
April and October
 
1,464

 
1,571

5.875% Senior Notes
1,900

 
April 2018
 
November 2028
 
May and November
 
1,851

 

4.625% Senior Notes (2)
1,260

 
October 2018
 
May 2029
 
May and November
 
1,241

 

6.375% Senior Notes
800

 
October 2018
 
May 2029
 
May and November
 
797

 

 
10,449

 
 
 
 
 
 
 
 
 
 


(1) Debt is denominated in euro with a €1,300 million principal amount. Total proceeds were $1,421 million

(2) Debt is denominated in euro with a €1,100 million principal amount. Total proceeds were $1,262 million.
Schedule of Expected Timing of Principal and Interest Payments for the Notes
The expected timing of principal and interest payments for these Notes are as follows:
 
As of 
 
December 31,
2018
 
December 31, 2017
 
(in thousands)
Less than one year
$
538,384

 
$
311,339

Due after one year and through three years
1,550,581

 
627,444

Due after three years and through five years
1,646,101

 
1,761,465

Due after five years
11,138,129

 
6,348,580

Total debt obligations
$
14,873,195

 
$
9,048,828