XML 34 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2018
Stockholders' Equity and Stock-based Compensation Disclosure [Abstract]  
Summary of Activity Related to Stock Option Plans
A summary of the activities related to the Company’s stock option plans is as follows:
 
 
 
Options Outstanding
 
 
 
 
 
Shares
Available
for Grant
 
Number of
Shares
 
Weighted-
Average
Exercise Price
(per share)
 
Weighted-Average Remaining
Contractual Term
(in years)
 
Aggregate
Intrinsic Value
(in thousands)
Balances as of December 31, 2017
10,739,915

 
21,647,350

 
$
61.13

 
 
 
 
Granted
(1,507,700
)
 
1,507,700

 
306.98

 
 
 
 
Exercised

 
(2,692,309
)
 
41.75

 
 
 
 
Expired

 
(2,051
)
 
4.64

 
 
 
 
Balances as of September 30, 2018
9,232,215

 
20,460,690

 
$
81.80

 
5.76
 
$
5,984,520

Vested and exercisable as of September 30, 2018
 
 
20,460,690

 
$
81.80

 
5.76
 
$
5,984,520

Summary of Amounts Related to Option Exercises
A summary of the amounts related to option exercises, is as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2018
 
September 30,
2017
 
September 30,
2018
 
September 30,
2017
 
(in thousands)
Total intrinsic value of options exercised
$
193,411

 
$
142,664

 
$
718,116

 
$
351,488

Cash received from options exercised
29,781

 
34,669

 
113,052

 
73,673

Summary of Assumptions Used to Value Stock Option Grants Using Lattice-Binomial Model
The following table summarizes the assumptions used to value option grants using the lattice-binomial model and the valuation data:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2018
 
September 30,
2017
 
September 30,
2018
 
September 30,
2017
Dividend yield
%
 
%
 
%
 
%
Expected volatility
40
%
 
34
%
 
40% - 42%

 
34% - 37%

Risk-free interest rate
2.90
%
 
2.24
%
 
2.61% - 2.90%

 
2.24%-2.45%

Suboptimal exercise factor
2.97

 
2.58

 
2.80 - 2.97

 
2.48 - 2.58

Weighted-average fair value (per share)
$
182.45

 
$
72.98

 
$
153.84

 
$
67.23

Total stock-based compensation expense (in thousands)
$
82,316

 
$
44,763

 
$
231,943

 
$
133,679

Total income tax impact on provision (in thousands)
$
18,036

 
$
14,428

 
$
49,617

 
$
43,606