XML 22 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-term Debt
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Long-term Debt
Long-term Debt
As of June 30, 2018, the Company had aggregate outstanding long-term notes of $8,342.1 million, net of $74.9 million of issuance costs, with varying maturities (the "Notes"). Each of the Notes were issued at par and are senior unsecured obligations of the Company. Interest is payable semi-annually at fixed rates.
The following table provides a summary of the Company's outstanding long-term debt and the fair values based on quoted market prices in less active markets as of June 30, 2018 and December 31, 2017:
 
 
 
 
 
 
 
 
 
 
Level 2 Fair Value as of
 
 
Principal Amount at Par
 
Issuance Date
 
Maturity
 
Interest Payment Dates
 
June 30, 2018
 
December 31, 2017
 
 
(in millions)
 
 
 
 
 
 
 
(in millions)
5.375% Senior Notes
 
$
500

 
February 2013
 
February 2021
 
February 1 and August 1
 
$
516

 
$
530

5.750% Senior Notes
 
400

 
February 2014
 
March 2024
 
March 1 and September 1
 
411

 
427

5.875% Senior Notes
 
800

 
February 2015
 
February 2025
 
April 15 and October 15
 
822

 
856

5.50% Senior Notes
 
700

 
February 2015
 
February 2022
 
April 15 and October 15
 
723

 
739

4.375% Senior Notes
 
1,000

 
October 2016
 
November 2026
 
May 15 and November 15
 
942

 
983

3.625% Senior Notes (1)
 
1,517

 
May 2017
 
May 2027
 
May 15 and November 15
 
1,491

 
1,575

4.875% Senior Notes
 
1,600

 
October 2017
 
April 2028
 
April 15 and October 15
 
1,526

 
1,571

5.875% Senior Notes
 
$
1,900

 
April 2018
 
November 2028
 
May 15 and November 15
 
1,923

 

 
 
$
8,417

 
 
 
 
 
 
 
 
 
 

(1) Debt is denominated in euro with a €1,300 million aggregate principal amount and is remeasured into U.S. dollars at each balance sheet date.
The expected timing of principal and interest payments for these Notes are as follows:
 
As of 
 
June 30,
2018
 
December 31, 2017
 
(in thousands)
Less than one year
$
429,942

 
$
311,339

Due after one year and through three years
1,347,480

 
627,444

Due after three years and through five years
1,448,814

 
1,761,465

Due after five years
8,687,586

 
6,348,580

Total debt obligations
$
11,913,822

 
$
9,048,828



Each of the Notes are repayable in whole or in part upon the occurrence of a change of control, at the option of the holders, at a purchase price in cash equal to 101% of the principal plus accrued interest. The Company may redeem the Notes prior to maturity in whole or in part at an amount equal to the principal amount thereof plus accrued and unpaid interest and an applicable premium. The Notes include, among other terms and conditions, limitations on the Company's ability to create, incur or allow certain liens; enter into sale and lease-back transactions; create, assume, incur or guarantee additional indebtedness of certain of the Company's subsidiaries; and consolidate or merge with, or convey, transfer or lease all or substantially all of the Company's and its subsidiaries assets, to another person. As of June 30, 2018 and December 31, 2017, the Company was in compliance with all related covenants.
Revolving Credit Facility
In July 2017, the Company entered into a $500.0 million unsecured revolving credit facility (“Revolving Credit Agreement”), with an uncommitted incremental facility to increase the amount of the revolving credit facility by up to an additional $250.0 million, subject to certain terms and conditions. Revolving loans may be borrowed, repaid and reborrowed until July 27, 2022, at which time all amounts borrowed must be repaid. The Company may use the proceeds of future borrowings under the Revolving Credit Agreement for working capital and general corporate purposes. As of June 30, 2018, no amounts have been borrowed under the Revolving Credit Agreement.
The borrowings under the Revolving Credit Agreement bear interest, at the Company’s option, of either (i) a floating rate equal to a base rate (the “Alternate Base Rate”) or (ii) a rate equal to an adjusted London interbank offered rate (the “Adjusted LIBO Rate”), plus a margin of 0.75%. The Alternate Base Rate is defined as the greatest of (A) the rate of interest published by the Wall Street Journal, from time to time, as the prime rate, (B) the federal funds rate, plus 0.500% and (C) the Adjusted LIBO Rate for a one-month interest period, plus 1.00%. The Adjusted LIBO Rate is defined as the London interbank offered rate for deposits in U.S. dollars, for the relevant interest period, adjusted for statutory reserve requirements, but in no event shall the Adjusted LIBO Rate be less than 0.00% per annum.
The Company is also obligated to pay a commitment fee on the undrawn amounts of the Revolving Credit Agreement at a rate of 0.10%. The Revolving Credit Agreement requires the Company to comply with certain covenants, including covenants that limit or restrict the ability of the Company’s subsidiaries to incur debt and limit or restrict the ability of the Company and its subsidiaries to grant liens and enter into sale and leaseback transactions; and, in the case of the Company or a guarantor, merge, consolidate, liquidate, dissolve or sell, transfer, lease or otherwise dispose of all or substantially all of the assets of the Company and its subsidiaries, taken as a whole. As of June 30, 2018, the Company was in compliance with all related covenants.