XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net income $ 290,124 $ 178,222
Adjustments to reconcile net income to net cash used in operating activities:    
Additions to streaming content assets (2,986,747) (2,348,666)
Change in streaming content liabilities 378,885 366,257
Amortization of streaming content assets 1,748,844 1,305,683
Amortization of DVD content assets 11,134 18,598
Depreciation and amortization of property, equipment and intangibles 19,041 15,049
Stock-based compensation expense 68,395 44,888
Other non-cash items 8,209 21,666
Foreign currency remeasurement loss on long-term debt 41,080 0
Deferred taxes (22,049) (26,764)
Changes in operating assets and liabilities:    
Other current assets (55,905) (25,402)
Accounts payable 74,083 (11,000)
Accrued expenses 119,049 93,542
Deferred revenue 55,270 15,221
Other non-current assets and liabilities 13,830 8,850
Net cash used in operating activities (236,757) (343,856)
Cash flows from investing activities:    
Acquisition of DVD content assets (10,796) (25,372)
Purchases of property and equipment (37,170) (52,523)
Change in other assets (1,786) (769)
Purchases of short-term investments 0 (57,774)
Proceeds from sale of short-term investments 0 55,748
Proceeds from maturities of short-term investments 0 5,100
Net cash used in investing activities (49,752) (75,590)
Cash flows from financing activities:    
Proceeds from issuance of common stock 56,335 24,178
Other financing activities (321) 61
Net cash provided by financing activities 56,014 24,239
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 7,177 5,455
Net decrease in cash, cash equivalents, and restricted cash (223,318) (389,752)
Cash, cash equivalents, and restricted cash at beginning of period 2,822,795 1,467,576
Cash, cash equivalents, and restricted cash at end of period 2,599,477 1,077,824
Supplemental disclosure:    
Increase (decrease) in investing activities included in liabilities $ 3,917 $ (16,672)