XML 36 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2017
Stockholders' Equity and Stock-based Compensation Disclosure [Abstract]  
Summary of Activity Related to Stock Option Plans
A summary of the activities related to the Company’s stock option plans is as follows:
 
 
 
Options Outstanding
 
 
 
 
 
Shares
Available
for Grant
 
Number of
Shares
 
Weighted-
Average
Exercise Price
(per share)
 
Weighted-Average Remaining
Contractual Term
(in years)
 
Aggregate
Intrinsic Value
(in thousands)
Balances as of December 31, 2016
13,289,953

 
22,437,347

 
$
44.83

 
 
 
 
Granted
(1,988,266
)
 
1,988,266

 
151.82

 
 
 
 
Exercised

 
(2,676,918
)
 
27.53

 
 
 
 
Expired

 
(1,561
)
 
3.25

 
 
 
 
Balances as of September 30, 2017
11,301,687

 
21,747,134

 
$
56.74

 
6.04
 
$
2,709,943

Vested and exercisable as of September 30, 2017
 
 
21,747,134

 
$
56.74

 
6.04
 
$
2,709,943

Summary of Amounts Related to Option Exercises
A summary of the amounts related to option exercises, is as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2017
 
September 30,
2016
 
September 30,
2017
 
September 30,
2016
 
(in thousands)
Total intrinsic value of options exercised
$
142,664

 
$
35,443

 
$
351,488

 
$
104,168

Cash received from options exercised
34,669

 
3,819

 
73,673

 
11,587

Summary of Assumptions Used to Value Stock Option Grants Using Lattice-Binomial Model
The following table summarizes the assumptions used to value option grants using the lattice-binomial model and the valuation data:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2017
 
September 30,
2016
 
September 30,
2017
 
September 30,
2016
Dividend yield
%
 
%
 
%
 
%
Expected volatility
34
%
 
41
%
 
34% - 37%

 
41% - 50%

Risk-free interest rate
2.24
%
 
1.57
%
 
2.24% - 2.45%

 
1.57% - 2.04%

Suboptimal exercise factor
2.58

 
2.48

 
2.48 - 2.58

 
2.48

Weighted-average fair value (per share)
$
72.98

 
$
44.68

 
$
67.23

 
$
47.79

Total stock-based compensation expense (in thousands)
$
44,763

 
$
43,495

 
$
133,679

 
$
130,029

Total income tax impact on provision (in thousands)
$
14,428

 
$
16,294

 
$
43,606

 
$
48,828