XML 19 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 122,641 $ 266,799 $ 112,403
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Additions to streaming content assets (5,771,652) (3,773,019) (3,030,701)
Change in streaming content liabilities 1,162,413 593,125 673,785
Amortization of streaming content assets 3,405,382 2,656,279 2,121,981
Amortization of DVD content assets 79,380 71,491 71,325
Depreciation and amortization of property, equipment and intangibles 62,283 54,028 48,374
Stock-based compensation expense 124,725 115,239 73,100
Excess tax benefits from stock-based compensation (80,471) (89,341) (81,663)
Other non-cash items 31,628 15,282 5,332
Loss on extinguishment of debt 0 0 25,129
Deferred taxes (58,655) (30,063) (22,044)
Changes in operating assets and liabilities:      
Other current assets 18,693 (9,198) 43,177
Accounts payable 51,615 83,812 18,374
Accrued expenses 48,810 55,636 1,941
Deferred revenue 72,135 58,819 46,295
Other non-current assets and liabilities (18,366) (52,406) (8,977)
Net cash (used in) provided by operating activities (749,439) 16,483 97,831
Cash flows from investing activities:      
Acquisition of DVD content assets (77,958) (74,790) (65,927)
Purchases of property and equipment (91,248) (69,726) (54,143)
Other assets (1,912) 1,334 5,939
Purchases of short-term investments (371,915) (426,934) (550,264)
Proceeds from sale of short-term investments 259,079 385,300 347,502
Proceeds from maturities of short-term investments 104,762 141,950 60,925
Net cash used in investing activities (179,192) (42,866) (255,968)
Cash flows from financing activities:      
Proceeds from issuance of common stock 77,980 60,544 124,557
Proceeds from issuance of debt 1,500,000 400,000 500,000
Issuance costs (17,629) (7,080) (9,414)
Redemption of debt 0 0 (219,362)
Excess tax benefits from stock-based compensation 80,471 89,341 81,663
Principal payments of lease financing obligations (545) (1,093) (1,180)
Net cash provided by financing activities 1,640,277 541,712 476,264
Effect of exchange rate changes on cash and cash equivalents (15,924) (6,686) (3,453)
Net increase in cash and cash equivalents 695,722 508,643 314,674
Cash and cash equivalents, beginning of year 1,113,608 604,965 290,291
Cash and cash equivalents, end of year 1,809,330 1,113,608 604,965
Supplemental disclosure:      
Income taxes paid 27,658 50,573 7,465
Interest paid 111,761 41,085 19,114
Investing activities included in liabilities $ 18,824 $ 23,802 $ 11,508