XML 47 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2015
Stockholders' Equity and Stock-based Compensation Disclosure [Abstract]  
Summary of Activity Related to Stock Option Plans
A summary of the activities related to the Company’s stock option plans, as adjusted for the Stock Split, is as follows:
 
 
 
Options Outstanding
 
 
 
 
 
Shares
Available
for Grant
 
Number of
Shares
 
Weighted-
Average
Exercise Price
(per share)
 
Weighted-Average Remaining
Contractual Term
(in Years)
 
Aggregate
Intrinsic Value
(in Thousands)
Balances as of December 31, 2014
20,025,208

 
22,845,417

 
$
21.65

 
 
 
 
Granted
(2,565,445
)
 
2,565,445

 
75.55

 
 
 
 
Exercised


 
(4,477,401
)
 
15.45

 
 
 
 
Balances as of September 30, 2015
17,459,763

 
20,933,461

 
$
29.58

 
6.32
 
$
1,544,838

Vested and exercisable as of September 30, 2015
 
 
20,933,461

 
$
29.58

 
6.32
 
$
1,544,838

Summary of Amounts Related to Option Exercises
A summary of the amounts related to option exercises, is as follows:
 
Three Months Ended
Nine Months Ended
 
September 30,
2015
September 30,
2014
 
September 30,
2015
September 30,
2014
 
(in thousands)
Total intrinsic value of options exercised
$
118,259

$
60,337

 
$
313,880

$
208,057

Cash received from options exercised
$
35,089

$
9,877

 
$
69,809

$
56,794

Summary of Assumptions Used to Value Stock Option Grants Using Lattice-Binomial Model
The following table summarizes the assumptions used to value stock option grants using the lattice-binomial model and the valuation data, as adjusted for the Stock Split:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2015
 
September 30,
2014
 
September 30,
2015
 
September 30,
2014
Dividend yield
%
 
%
 
%
 
%
Expected volatility
45
%
 
43
%
 
36% - 45%

 
 43% - 48%

Risk-free interest rate
2.29
%
 
2.52
%
 
2.03% - 2.29%

 
2.52% - 2.83%

Suboptimal exercise factor
2.48

 
2.68 - 4.57

 
2.47 -2.48

 
2.66 - 4.57

Valuation data:
 
 
 
 
 
 
 
Weighted-average fair value (per share)
$
50.58

 
$
33.85

 
$
34.64

 
$
31.03

Total stock-based compensation expense (in thousands)
$
32,834

 
$
29,878

 
$
88,865

 
$
84,988

Total income tax benefit related to stock options (in thousands)
$
12,365

 
$
11,438

 
$
33,553

 
$
32,562