XML 50 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurement of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of fair value of assets and liabilities measured on a recurring basis
The following tables present our financial assets and liabilities measured at fair value on a recurring basis (in millions):
 
June 30, 2020
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant 
Unobservable Inputs
(Level 3)
Assets:   
Cash and cash equivalents$1,006  $906  $100  $—  
Short-term investments:
Restricted cash19  19  —  —  
Corporate debt securities3,869  —  3,869  —  
Government and agency securities409  —  409  —  
Total short-term investments4,297  19  4,278  —  
Derivatives681  —  95  586  
Long-term investments:
Corporate debt securities534  —  534  —  
Total long-term investments534  —  534  —  
Total financial assets$6,518  $925  $5,007  $586  
Liabilities:
Derivatives$31  $—  $31  $—  
December 31, 2019
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant 
Unobservable Inputs
(Level 3)
Assets:   
Cash and cash equivalents$923  $923  $—  $—  
Short-term investments:
Restricted cash21  21  —  —  
Corporate debt securities1,654  —  1,654  —  
Government and agency securities175  —  175  —  
Total short-term investments1,850  21  1,829  —  
Derivatives347  —  66  281  
Long-term investments:
Corporate debt securities961  —  961  —  
Total long-term investments961  —  961  —  
Total financial assets$4,081  $944  $2,856  $281  
Liabilities:
Derivatives$23  $—  $23  $—  
Schedule of assets measured using significant unobservable inputs
The following tables present a reconciliation of the opening to closing balance of assets measured using significant unobservable inputs (Level 3) (in millions):

June 30,
2020
Opening balance as of January 1, 2020$281  
Change in fair value305  
Closing balance as of June 30, 2020$586  
December 31,
2019
Opening balance as of January 1, 2019$148  
Change in fair value133  
Closing balance as of December 31, 2019$281  

The following table presents quantitative information about Level 3 significant unobservable inputs used in the fair value measurement of the warrant as of June 30, 2020 (in millions):

Fair value Valuation techniqueUnobservable Input
Range (weighted average)(1)
Warrant$586  Black-Scholes and Monte CarloProbability of vesting
0.0% - 90.0% (69%)
Equity volatility
21.0% - 57.5% (40%)
(1) Probability of vesting were weighted by the unadjusted value of the tranches. For volatility, the average represents the arithmetic average of the inputs and is not weighted by the relative fair value or notional amount.