XML 70 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Information (Details) (USD $)
0 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Sep. 24, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Mar. 25, 2013
Dec. 31, 2010
Dec. 31, 2013
Secured Debt [Member]
Senior Notes Due In 2016 [Member]
Dec. 31, 2012
Secured Debt [Member]
Senior Notes Due In 2016 [Member]
Oct. 31, 2012
Savary Island [Member]
Dec. 31, 2013
Savary Island [Member]
Dec. 31, 2013
Guarantor Parent Company [Member]
Dec. 31, 2012
Guarantor Parent Company [Member]
Dec. 31, 2011
Guarantor Parent Company [Member]
Dec. 31, 2013
Issuing Subsidiary [Member]
Dec. 31, 2012
Issuing Subsidiary [Member]
Dec. 31, 2011
Issuing Subsidiary [Member]
Dec. 31, 2013
Issuing Subsidiary [Member]
Senior Notes [Member]
Mar. 25, 2013
Guarantor Subsidiary [Member]
Dec. 31, 2013
Guarantor Subsidiary [Member]
Dec. 31, 2012
Guarantor Subsidiary [Member]
Dec. 31, 2011
Guarantor Subsidiary [Member]
Dec. 31, 2013
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2012
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2011
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2013
Consolidating and Eliminating Adjustments [Member]
Dec. 31, 2012
Consolidating and Eliminating Adjustments [Member]
Dec. 31, 2011
Consolidating and Eliminating Adjustments [Member]
Condensed Financial Statements, Captions [Line Items]                                                      
Gross long-term debt             $ 0 $ 1,100,000,000                 $ 1,600,000,000                    
Debt instrument, stated interest rate             7.75%                                        
Ownership percentage by non controlling interest                   85.00%                                  
Ownership Interest, Percentage Acquired                 15.00%                                    
Assets                                                      
Cash and cash equivalents   531,245,000 515,550,000 345,243,000             205,000 69,000 91,000 478,448,000 449,668,000 270,055,000     0 0 0 52,592,000 65,813,000 75,097,000 0 0 0
Short-term investments   385,783,000 159,426,000               0 0   385,783,000 159,426,000       0 0   0 0   0 0  
Inventories   73,035,000 121,601,000               0 0   69,829,000 118,149,000       0 0   3,206,000 3,452,000   0 0  
Deferred charges   38,293,000 60,963,000               0 0   38,287,000 60,933,000       0 0   6,000 30,000   0 0  
Advances to affiliates and consolidated subsidiaries   0 0               251,803,000 11,182,000   32,109,000 23,592,000       21,113,000 49,407,000   0 0   (305,025,000) (84,181,000)  
Other current assets   159,581,000 139,242,000               1,499,000 707,000   152,421,000 129,346,000       0 0   5,836,000 13,519,000   (175,000) (4,330,000)  
Total current assets   1,187,937,000 996,782,000               253,507,000 11,958,000   1,156,877,000 941,114,000       21,113,000 49,407,000   61,640,000 82,814,000   (305,200,000) (88,511,000)  
Property and equipment, net   1,266,373,000 [1] 1,762,090,000 [1]               0 0   1,221,867,000 1,694,365,000       0 0   44,506,000 67,725,000   0 0  
Investments in and advances to affiliates and consolidated subsidiaries   0 0               0 739,072,000   2,277,151,000 2,327,953,000       0 0   0 0   (2,277,151,000) (3,067,025,000)  
Wireless licenses   2,091,261,000 1,947,333,000   136,200,000           0 0   0 0       2,026,349,000 1,882,421,000   64,912,000 64,912,000   0 0  
Assets held for sale     136,222,000                 0     0         136,222,000     0     0  
Goodwill   31,886,000 31,886,000               0 0   11,222,000 11,222,000       0 0   20,664,000 20,664,000   0 0  
Intangible assets, net   14,043,000 24,663,000               0 0   12,113,000 14,756,000       0 0   1,930,000 9,907,000   0 0  
Other assets   71,388,000 68,284,000               708,000 3,938,000   58,043,000 54,852,000       0 0   12,637,000 9,494,000   0 0  
Total assets   4,662,888,000 4,967,260,000               254,215,000 754,968,000   4,737,273,000 5,044,262,000       2,047,462,000 2,068,050,000   206,289,000 255,516,000   (2,582,351,000) (3,155,536,000)  
Liabilities and Stockholders' Equity                                                      
Accounts payable and accrued liabilities   365,479,000 396,110,000               3,354,000 40,000   359,781,000 389,951,000       0 0   2,489,000 6,119,000   (145,000) 0  
Current maturities of long-term debt   266,454,000 4,000,000               248,204,000 0   18,250,000 4,000,000       0 0   0 0   0 0  
Intercompany payables   0 0               0 0   272,916,000 60,589,000       0 0   32,109,000 23,592,000   (305,025,000) (84,181,000)  
Other current liabilities   209,068,000 216,880,000               5,169,000 5,247,000   186,272,000 202,740,000       0 0   17,657,000 13,223,000   (30,000) (4,330,000)  
Total current liabilities   841,001,000 616,990,000               256,727,000 5,287,000   837,219,000 657,280,000       0 0   52,255,000 42,934,000   (305,200,000) (88,511,000)  
Long-term debt, net   3,364,567,000 3,298,463,000               0 250,000,000   3,364,567,000 3,048,463,000       0 0   0 0   0 0  
Deferred tax liabilities   424,446,000 385,111,000               0 0   424,446,000 385,111,000       0 0   0 0   0 0  
Long-term intercompany payables     0                 66,549,000     242,500,000         0     32,562,000     (341,611,000)  
Accumulated losses in excess of investment and long-term intercompany payables   0                 191,159,000     0         0     47,458,000     (238,617,000)    
Other long-term liabilities   158,010,000 169,047,000               0 0   145,195,000 149,819,000       0 0   12,815,000 19,228,000   0 0  
Total liabilities   4,788,024,000 4,469,611,000               447,886,000 321,836,000   4,771,427,000 4,483,173,000       0 0   112,528,000 94,724,000   (543,817,000) (430,122,000)  
Redeemable non-controlling interests   68,535,000 64,517,000               0 0   68,535,000 64,517,000       0 0   0 0   0 0  
Stockholders' equity   (193,671,000) 433,132,000 613,315,000   911,282,000         (193,671,000) 433,132,000   (102,689,000) 496,572,000       2,047,462,000 2,068,050,000   93,761,000 160,792,000   (2,038,534,000) (2,725,414,000)  
Total liabilities and stockholders' equity   4,662,888,000 4,967,260,000               254,215,000 754,968,000   4,737,273,000 5,044,262,000       2,047,462,000 2,068,050,000   206,289,000 255,516,000   (2,582,351,000) (3,155,536,000)  
Revenues:                                                      
Service revenues   2,630,554,000 2,947,457,000 2,829,281,000             0 0 0 2,302,483,000 2,608,538,000 2,495,525,000     0 0 0 327,943,000 338,841,000 333,691,000 128,000 78,000 65,000
Equipment revenues   267,518,000 194,884,000 241,850,000             0 0 0 232,336,000 168,279,000 211,659,000     0 0 0 35,182,000 26,605,000 30,191,000 0 0 0
Other revenues   0 0 0             0 0 0 15,270,000 15,317,000 15,656,000     98,666,000 111,981,000 106,696,000 356,000 197,000 0 (114,292,000) (127,495,000) (122,352,000)
Total revenues   2,898,072,000 3,142,341,000 3,071,131,000             0 0 0 2,550,089,000 2,792,134,000 2,722,840,000     98,666,000 111,981,000 106,696,000 363,481,000 365,643,000 363,882,000 (114,164,000) (127,417,000) (122,287,000)
Operating expenses:                                                      
Cost of service (exclusive of items shown separately below)   999,965,000 1,034,167,000 981,203,000             0 0 0 1,014,443,000 1,057,210,000 995,215,000     0 0 0 84,417,000 89,057,000 92,332,000 (98,895,000) (112,100,000) (106,344,000)
Cost of equipment   871,399,000 816,226,000 817,920,000             0 0 0 755,320,000 721,957,000 716,461,000     0 0 0 116,079,000 94,269,000 101,459,000 0 0 0
Selling and marketing   276,604,000 349,970,000 369,257,000             0 0 0 244,068,000 311,410,000 316,228,000     0 0 0 32,536,000 38,560,000 53,029,000 0 0 0
General and administrative   357,323,000 348,934,000 355,529,000             25,882,000 10,556,000 14,351,000 298,864,000 306,206,000 303,602,000     763,000 762,000 751,000 47,083,000 46,727,000 52,768,000 (15,269,000) (15,317,000) (15,943,000)
Depreciation and amortization   594,341,000 625,596,000 548,426,000             0 0 0 562,308,000 578,827,000 494,967,000     0 0 0 32,033,000 46,769,000 53,459,000 0 0 0
Impairments and other charges   28,783,000 39,399,000 26,770,000             0 0 0 28,008,000 39,399,000 1,206,000     0 0 377,000 775,000 0 25,187,000 0 0 0
Total operating expenses   3,128,415,000 3,214,292,000 3,099,105,000             25,882,000 10,556,000 14,351,000 2,903,011,000 3,015,009,000 2,827,679,000     763,000 762,000 1,128,000 312,923,000 315,382,000 378,234,000 (114,164,000) (127,417,000) (122,287,000)
Gain on sale, exchange or disposal of assets, net 4,200,000 5,427,000 229,714,000 2,622,000             0 0 0 (4,490,000) 84,939,000 (12,947,000)   6,800,000 10,929,000 143,904,000 20,538,000 (1,012,000) 871,000 (4,969,000) 0 0 0
Operating income (loss)   (224,916,000) 157,763,000 (25,352,000)             (25,882,000) (10,556,000) (14,351,000) (357,412,000) (137,936,000) (117,786,000)     108,832,000 255,123,000 126,106,000 49,546,000 51,132,000 (19,321,000) 0 0 0
Equity in net income (loss) of consolidated subsidiaries   0 0 0             (626,259,000) (190,241,000) (311,856,000) 158,297,000 306,260,000 106,318,000     0 0 0 0 0 0 467,962,000 (116,019,000) 205,538,000
Equity in net income (loss) of investees, net   (10,558,000) (464,000) 2,984,000             0 0 0 (10,558,000) (464,000) 2,984,000     0 0 0 0 0 0 0 0 0
Interest income   362,000 194,000 245,000             24,117,000 24,252,000 24,251,000 359,000 187,000 254,000     0 0 0 1,000 5,000 5,000 (24,115,000) (24,250,000) (24,265,000)
Interest expense   (249,784,000) (268,232,000) (256,175,000)             (12,775,000) (12,747,000) (12,671,000) (261,124,000) (279,735,000) (267,297,000)     0 0 0 0 0 (472,000) 24,115,000 24,250,000 24,265,000
Other expense   0 0 (2,000)                 0     (2,000)         0     0     0
Loss on extinguishment of debt   (72,988,000) (18,634,000) 0     72,800,000       (9,000) 0   (72,979,000) (18,634,000)       0 0   0 0   0 0  
Income (loss) before income taxes   (557,884,000) (129,373,000) (278,300,000)             (640,808,000) (189,292,000) (314,627,000) (543,417,000) (130,322,000) (275,529,000)     108,832,000 255,123,000 126,106,000 49,547,000 51,137,000 (19,788,000) 467,962,000 (116,019,000) 205,538,000
Income tax benefit (expense)   (45,569,000) (57,904,000) (39,377,000)             0 0 0 (45,487,000) (57,904,000) (39,377,000)     0 0 0 (82,000) 0 0 0 0 0
Net income (loss)   (603,453,000) (187,277,000) (317,677,000)             (640,808,000) (189,292,000) (314,627,000) (588,904,000) (188,226,000) (314,906,000)     108,832,000 255,123,000 126,106,000 49,465,000 51,137,000 (19,788,000) 467,962,000 (116,019,000) 205,538,000
Accretion of redeemable non-controlling interests, net of tax and preferred distributions to joint venture partners   37,355,000 2,015,000 (3,050,000)             0 0 0 37,355,000 2,015,000 (3,050,000)     0 0 0 0 0 0 0 0 0
Net income (loss) attributable to common stockholders   (640,808,000) (189,292,000) (314,627,000)             (640,808,000) (189,292,000) (314,627,000) (626,259,000) (190,241,000) (311,856,000)     108,832,000 255,123,000 126,106,000 49,465,000 51,137,000 (19,788,000) 467,962,000 (116,019,000) 205,538,000
Other comprehensive (income) loss:                                                      
Net income (loss)   (603,453,000) (187,277,000) (317,677,000)             (640,808,000) (189,292,000) (314,627,000) (588,904,000) (188,226,000) (314,906,000)     108,832,000 255,123,000 126,106,000 49,465,000 51,137,000 (19,788,000) 467,962,000 (116,019,000) 205,538,000
Net unrealized holding gains on investments and other   (18,000) 27,000 (14,000)             (18,000) 27,000 (14,000) (18,000) 27,000 (14,000)     0 0 0 0 0 0 18,000 (27,000) 14,000
Comprehensive income (loss)   (603,471,000) (187,250,000) (317,691,000)             (640,826,000) (189,265,000) (314,641,000) (588,922,000) (188,199,000) (314,920,000)     108,832,000 255,123,000 126,106,000 49,465,000 51,137,000 (19,788,000) 467,980,000 (116,046,000) 205,552,000
Operating activities:                                                      
Net cash provided by (used in) operating activities   128,802,000 240,388,000 338,065,000             136,000 (22,000) 6,000 25,615,000 164,223,000 309,549,000     0 0 0 107,972,000 99,550,000 34,256,000 (4,921,000) (23,363,000) (5,746,000)
Investing activities:                                                      
Acquisition of a business   0 0 (850,000)                 0     (850,000)         0     0     0
Purchases of and change in prepayments for purchases of property and equipment   (138,042,000) (494,278,000) (402,156,000)             0 0 0 (133,320,000) (471,892,000) (379,360,000)     0 0 0 (4,837,000) (30,496,000) (22,796,000) 115,000 8,110,000 0
Purchases of wireless licenses and spectrum clearing costs   (3,289,000) (5,596,000) (4,880,000)             0 0 0 (3,289,000) (5,596,000) (4,880,000)     0 0 0 0 0 0 0 0 0
Proceeds from sales of wireless licenses and operating assets, net   9,665,000 154,068,000 5,070,000             0 0 0 9,639,000 153,226,000 4,558,000     0 0 0 141,000 8,952,000 512,000 (115,000) (8,110,000) 0
Purchases of investments   (770,803,000) (367,487,000) (826,233,000)             0 0 0 (770,803,000) (367,487,000) (826,233,000)     0 0 0 0 0 0 0 0 0
Sales and maturities of investments   543,773,000 613,632,000 487,860,000             0 0 0 543,773,000 613,632,000 487,860,000     0 0 0 0 0 0 0 0 0
Payments received from joint venture   0 0               0 0   78,238,000 36,435,000       0 0   0 0   (78,238,000) (36,435,000)  
Investments in and advances to affiliates and consolidated subsidiaries   0 0 0         (5,300,000)   (555,000) (959,000) (1,346,000) 0 0 0     0 0 0 0 0 0 555,000 959,000 1,346,000
Dividend received from equity investee       11,606,000                 0     11,606,000         0     0     0
Change in restricted cash   (63,000) 239,000 (948,000)             0 0 0 (63,000) 239,000 (248,000)     0 0 0 0 0 (700,000) 0 0 0
Net cash used in investing activities   (358,759,000) (99,422,000) (730,531,000)             (555,000) (959,000) (1,346,000) (275,825,000) (41,443,000) (707,547,000)     0 0 0 (4,696,000) (21,544,000) (22,984,000) (77,683,000) (35,476,000) 1,346,000
Financing activities:                                                      
Proceeds from the issuance of long-term debt   1,414,313,000 396,000,000 396,772,000             0 0 0 1,414,313,000 396,000,000 396,772,000     0 0 0 0 0 0 0 0 0
Repayment of long-term debt   (1,112,922,000) (321,911,000) (23,589,000)             0 0 0 (1,112,922,000) (321,911,000) (18,589,000)     0 0 0 0 0 (5,000,000) 0 0 0
Payment of debt issuance costs   (15,800,000) (5,645,000) (7,269,000)             0 0 0 (15,800,000) (5,645,000) (7,269,000)     0 0 0 0 0 0 0 0 0
Capital contributions, net   0 0 0             0 0 0 555,000 959,000 1,346,000     0 0 0 0 0 0 (555,000) (959,000) (1,346,000)
Purchase of non-controlling interest   0 (5,250,000) 0               0     (5,250,000)         0     0     0  
Proceeds from issuance of common stock   555,000 959,000 1,346,000             555,000 959,000 1,346,000 0 0 0     0 0 0 0 0 0 0 0 0
Proceeds from sale lease-back financing   0 0 25,815,000                 0     25,815,000         0     0     0
Payments made to joint venture partners   (33,338,000) (29,407,000) (3,108,000)             0 0 0 0 (1,915,000) (1,364,000)     0 0 0 (116,497,000) (87,290,000) (7,490,000) 83,159,000 59,798,000 5,746,000
Other   (7,156,000) (5,405,000) (3,048,000)             0 0 0 (7,156,000) (5,405,000) (3,048,000)     0 0 0 0 0 0 0 0 0
Net cash provided by (used in) financing activities   245,652,000 29,341,000 386,919,000             555,000 959,000 1,346,000 278,990,000 56,833,000 393,663,000     0 0 0 (116,497,000) (87,290,000) (12,490,000) 82,604,000 58,839,000 4,400,000
Net increase in cash and cash equivalents   15,695,000 170,307,000 (5,547,000)             136,000 (22,000) 6,000 28,780,000 179,613,000 (4,335,000)     0 0 0 (13,221,000) (9,284,000) (1,218,000) 0 0 0
Cash and cash equivalents at beginning of period   515,550,000 345,243,000 350,790,000             69,000 91,000 85,000 449,668,000 270,055,000 274,390,000     0 0 0 65,813,000 75,097,000 76,315,000 0 0 0
Cash and cash equivalents at end of period   $ 531,245,000 $ 515,550,000 $ 345,243,000             $ 205,000 $ 69,000 $ 91,000 $ 478,448,000 $ 449,668,000 $ 270,055,000     $ 0 $ 0 $ 0 $ 52,592,000 $ 65,813,000 $ 75,097,000 $ 0 $ 0 $ 0
[1] As of December 31, 2013 and December 31, 2012, approximately $48.7 million and $45.8 million of assets were held by the Company under capital lease arrangements, respectively. Accumulated amortization relating to these assets totaled $28.1 million and $22.9 million as of December 31, 2013 and December 31, 2012, respectively.