XML 75 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Information (Tables)
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Consolidating Financial Statements
Condensed Consolidating Balance Sheet as of December 31, 2012 (in thousands):

 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
69

 
$
449,668

 
$

 
$
65,813

 
$

 
$
515,550

Short-term investments

 
159,426

 

 

 

 
159,426

Inventories

 
118,149

 

 
3,452

 

 
121,601

Deferred charges

 
60,933

 

 
30

 

 
60,963

Other current assets
707

 
125,426

 

 
13,139

 
(30
)
 
139,242

Total current assets
776

 
913,602

 

 
82,434

 
(30
)
 
996,782

Property and equipment, net

 
1,694,365

 

 
67,725

 

 
1,762,090

Investments in and advances to affiliates and consolidated subsidiaries
750,254

 
2,320,164

 
14,105

 

 
(3,084,523
)
 

Wireless licenses

 

 
1,882,421

 
64,912

 

 
1,947,333

Assets held for sale

 

 
136,222

 

 

 
136,222

Goodwill

 
11,222

 

 
20,664

 

 
31,886

Intangible assets, net

 
14,756

 

 
9,907

 

 
24,663

Other assets
3,938

 
54,852

 

 
9,494

 

 
68,284

Total assets
$
754,968

 
$
5,008,961

 
$
2,032,748

 
$
255,136

 
$
(3,084,553
)
 
$
4,967,260

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
40

 
$
389,951

 
$

 
$
6,119

 
$

 
$
396,110

Current maturities of long-term debt

 
4,000

 

 

 

 
4,000

Intercompany payables
66,549

 
267,788

 

 
60,074

 
(394,411
)
 

Other current liabilities
5,247

 
202,740

 

 
8,923

 
(30
)
 
216,880

Total current liabilities
71,836

 
864,479

 

 
75,116

 
(394,441
)
 
616,990

Long-term debt, net
250,000

 
3,048,463

 

 

 

 
3,298,463

Deferred tax liabilities

 
385,111

 

 

 

 
385,111

Other long-term liabilities

 
149,819

 

 
19,228

 

 
169,047

Total liabilities
321,836

 
4,447,872

 

 
94,344

 
(394,441
)
 
4,469,611

Redeemable non-controlling interests

 
64,517

 

 

 

 
64,517

Stockholders' equity
433,132

 
496,572

 
2,032,748

 
160,792

 
(2,690,112
)
 
433,132

Total liabilities and stockholders' equity
$
754,968

 
$
5,008,961

 
$
2,032,748

 
$
255,136

 
$
(3,084,553
)
 
$
4,967,260

Condensed Consolidating Balance Sheet as of December 31, 2011 (in thousands):

 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
91

 
$
270,055

 
$

 
$
75,097

 
$

 
$
345,243

Short-term investments

 
405,801

 

 

 

 
405,801

Inventories

 
110,710

 

 
6,247

 

 
116,957

Deferred charges

 
57,936

 

 
43

 

 
57,979

Other current assets
2,279

 
131,330

 

 
848

 

 
134,457

Total current assets
2,370

 
975,832

 

 
82,235

 

 
1,060,437

Property and equipment, net

 
1,876,031

 

 
81,343

 

 
1,957,374

Investments in and advances to affiliates and consolidated subsidiaries
918,386

 
2,241,941

 
27,863

 

 
(3,188,190
)
 

Wireless licenses

 

 
1,724,058

 
64,912

 

 
1,788,970

Assets held for sale

 

 
204,256

 

 

 
204,256

Goodwill

 
11,222

 

 
20,664

 

 
31,886

Intangible assets, net

 
17,418

 

 
24,059

 

 
41,477

Other assets
3,894

 
59,592

 

 
4,804

 

 
68,290

Total assets
$
924,650

 
$
5,182,036

 
$
1,956,177

 
$
278,017

 
$
(3,188,190
)
 
$
5,152,690

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
79

 
$
447,298

 
$

 
$
12,901

 
$

 
$
460,278

Current maturities of long-term debt

 
21,911

 

 

 

 
21,911

Intercompany payables
56,009

 
281,546

 

 
32,811

 
(370,366
)
 

Other current liabilities
5,247

 
247,135

 

 
11,358

 

 
263,740

Total current liabilities
61,335

 
997,890

 

 
57,070

 
(370,366
)
 
745,929

Long-term debt, net
250,000

 
2,948,749

 

 

 

 
3,198,749

Deferred tax liabilities

 
333,804

 

 

 

 
333,804

Other long-term liabilities

 
140,979

 

 
24,004

 

 
164,983

Total liabilities
311,335

 
4,421,422

 

 
81,074

 
(370,366
)
 
4,443,465

Redeemable non-controlling interests

 
95,910

 

 

 

 
95,910

Stockholders' equity
613,315

 
664,704

 
1,956,177

 
196,943

 
(2,817,824
)
 
613,315

Total liabilities and stockholders' equity
$
924,650

 
$
5,182,036

 
$
1,956,177

 
$
278,017

 
$
(3,188,190
)
 
$
5,152,690

Condensed Consolidating Statement of Comprehensive Income for the Year Ended December 31, 2012 (in thousands):

 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
$

 
$
2,608,538

 
$

 
$
338,841

 
$
78

 
$
2,947,457

Equipment revenues

 
168,279

 

 
26,605

 

 
194,884

Other revenues

 
15,317

 
111,981

 
197

 
(127,495
)
 

Total revenues

 
2,792,134

 
111,981

 
365,643

 
(127,417
)
 
3,142,341

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of service (exclusive of items shown separately below)

 
1,057,210

 

 
89,057

 
(112,100
)
 
1,034,167

Cost of equipment

 
721,957

 

 
94,269

 

 
816,226

Selling and marketing

 
311,410

 

 
38,560

 

 
349,970

General and administrative
10,556

 
306,206

 
762

 
46,727

 
(15,317
)
 
348,934

Depreciation and amortization

 
578,827

 

 
46,769

 

 
625,596

Impairments and other charges

 
39,399

 

 

 

 
39,399

Total operating expenses
10,556

 
3,015,009

 
762

 
315,382

 
(127,417
)
 
3,214,292

Gain on sale, exchange or disposal of assets, net

 
84,939

 
143,904

 
871

 

 
229,714

Operating income (loss)
(10,556
)
 
(137,936
)
 
255,123

 
51,132

 

 
157,763

Equity in net income (loss) of consolidated subsidiaries
(190,241
)
 
306,260

 

 

 
(116,019
)
 

Equity in net loss of investees, net

 
(464
)
 

 

 

 
(464
)
Interest income
24,252

 
187

 

 
5

 
(24,250
)
 
194

Interest expense
(12,747
)
 
(279,735
)
 

 

 
24,250

 
(268,232
)
Loss on extinguishment of debt

 
(18,634
)
 

 

 

 
(18,634
)
Income (loss) before income taxes
(189,292
)
 
(130,322
)
 
255,123

 
51,137

 
(116,019
)
 
(129,373
)
Income tax expense

 
(57,904
)
 

 

 

 
(57,904
)
Net income (loss)
(189,292
)
 
(188,226
)
 
255,123

 
51,137

 
(116,019
)
 
(187,277
)
Accretion of redeemable non-controlling interests and distributions, net of tax

 
(2,015
)
 

 

 

 
(2,015
)
Net income (loss) attributable to common stockholders
$
(189,292
)
 
$
(190,241
)
 
$
255,123

 
$
51,137

 
$
(116,019
)
 
$
(189,292
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
(189,292
)
 
(188,226
)
 
255,123

 
51,137

 
(116,019
)
 
(187,277
)
Net unrealized holding gains on investments and other
27

 
27

 

 

 
(27
)
 
27

Comprehensive income (loss)
$
(189,265
)
 
$
(188,199
)
 
$
255,123

 
$
51,137

 
$
(116,046
)
 
$
(187,250
)
Condensed Consolidating Statement of Comprehensive Income for the Year Ended December 31, 2011 (in thousands):

 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
$

 
$
2,495,525

 
$

 
$
333,691

 
$
65

 
$
2,829,281

Equipment revenues

 
211,659

 

 
30,191

 

 
241,850

Other revenues

 
15,656

 
106,696

 

 
(122,352
)
 

Total revenues

 
2,722,840

 
106,696

 
363,882

 
(122,287
)
 
3,071,131

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of service (exclusive of items shown separately below)

 
995,215

 

 
92,332

 
(106,344
)
 
981,203

Cost of equipment

 
716,461

 

 
101,459

 

 
817,920

Selling and marketing

 
316,228

 

 
53,029

 

 
369,257

General and administrative
14,351

 
303,602

 
751

 
52,768

 
(15,943
)
 
355,529

Depreciation and amortization

 
494,967

 

 
53,459

 

 
548,426

Impairments and other charges

 
1,206

 
377

 
25,187

 

 
26,770

Total operating expenses
14,351

 
2,827,679

 
1,128

 
378,234

 
(122,287
)
 
3,099,105

Gain (loss) on sale, exchange or disposal of assets, net

 
(12,947
)
 
20,538

 
(4,969
)
 

 
2,622

Operating income (loss)
(14,351
)
 
(117,786
)
 
126,106

 
(19,321
)
 

 
(25,352
)
Equity in net income (loss) of consolidated subsidiaries
(311,856
)
 
106,318

 

 

 
205,538

 

Equity in net income of investees, net

 
2,984

 

 

 

 
2,984

Interest income
24,251

 
254

 

 
5

 
(24,265
)
 
245

Interest expense
(12,671
)
 
(267,297
)
 

 
(472
)
 
24,265

 
(256,175
)
Other expense

 
(2
)
 

 

 

 
(2
)
Income (loss) before income taxes
(314,627
)
 
(275,529
)
 
126,106

 
(19,788
)
 
205,538

 
(278,300
)
Income tax expense

 
(39,377
)
 

 

 

 
(39,377
)
Net income (loss)
(314,627
)
 
(314,906
)
 
126,106

 
(19,788
)
 
205,538

 
(317,677
)
Accretion of redeemable non-controlling interests and distributions, net of tax

 
3,050

 

 

 

 
3,050

Net income (loss) attributable to common stockholders
$
(314,627
)
 
$
(311,856
)
 
$
126,106

 
$
(19,788
)
 
$
205,538

 
$
(314,627
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
(314,627
)
 
(314,906
)
 
126,106

 
(19,788
)
 
205,538

 
(317,677
)
Net unrealized holding losses on investments and other
(14
)
 
(14
)
 

 

 
14

 
(14
)
Comprehensive income (loss)
$
(314,641
)
 
$
(314,920
)
 
$
126,106

 
$
(19,788
)
 
$
205,552

 
$
(317,691
)

Condensed Consolidating Statement of Comprehensive Income for the Year Ended December 31, 2010 (in thousands):

 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
$

 
$
2,405,412

 
$

 
$
77,125

 
$
64

 
$
2,482,601

Equipment revenues

 
206,502

 

 
8,100

 

 
214,602

Other revenues

 
3,689

 
91,477

 

 
(95,166
)
 

Total revenues

 
2,615,603

 
91,477

 
85,225

 
(95,102
)
 
2,697,203

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of service (exclusive of items shown separately below)

 
911,972

 

 
20,074

 
(91,411
)
 
840,635

Cost of equipment

 
568,908

 

 
23,086

 

 
591,994

Selling and marketing

 
398,236

 

 
16,082

 

 
414,318

General and administrative
12,673

 
338,106

 
691

 
13,792

 
(3,691
)
 
361,571

Depreciation and amortization

 
445,382

 

 
11,653

 

 
457,035

Impairments and other charges

 
476,561

 
766

 

 

 
477,327

Total operating expenses
12,673

 
3,139,165

 
1,457

 
84,687

 
(95,102
)
 
3,142,880

Loss on sale, exchange or disposal of assets, net

 
(4,790
)
 
(170
)
 
(101
)
 

 
(5,061
)
Operating income (loss)
(12,673
)
 
(528,352
)
 
89,850

 
437

 

 
(450,738
)
Equity in net income (loss) of consolidated subsidiaries
(870,930
)
 
90,186

 

 

 
780,744

 

Equity in net income of investees, net

 
1,912

 

 

 

 
1,912

Interest income
24,250

 
1,110

 

 

 
(24,350
)
 
1,010

Interest expense
(12,600
)
 
(255,026
)
 

 
(101
)
 
24,350

 
(243,377
)
Other income

 
3,209

 

 

 

 
3,209

Loss on extinguishment of debt

 
(54,558
)
 

 

 

 
(54,558
)
Income (loss) before income taxes
(871,953
)
 
(741,519
)
 
89,850

 
336

 
780,744

 
(742,542
)
Income tax expense

 
(42,513
)
 

 

 

 
(42,513
)
Net income (loss)
(871,953
)
 
(784,032
)
 
89,850

 
336

 
780,744

 
(785,055
)
Accretion of redeemable non-controlling interests and distributions, net of tax

 
(86,898
)
 

 

 

 
(86,898
)
Net income (loss) attributable to common stockholders
$
(871,953
)
 
$
(870,930
)
 
$
89,850

 
$
336

 
$
780,744

 
$
(871,953
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
(871,953
)
 
(784,032
)
 
89,850

 
336

 
780,744

 
(785,055
)
Net unrealized holding loss on investments and other
(254
)
 
(254
)
 

 

 
254

 
(254
)
Reclassification adjustment for losses included in net loss, net of tax
(1,457
)
 
(1,457
)
 

 

 
1,457

 
(1,457
)
Comprehensive income (loss)
$
(873,664
)
 
$
(785,743
)
 
$
89,850

 
$
336

 
$
782,455

 
$
(786,766
)
Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2012 (in thousands):
 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(22
)
 
$
104,799

 
$

 
$
101,031

 
$
(23,363
)
 
$
182,445

Investing activities:
 
 
 
 
 
 
 
 
 
 
 
Purchases of and change in prepayments for purchases of property and equipment

 
(412,468
)
 

 
(30,545
)
 
6,678

 
(436,335
)
Purchases of wireless licenses and spectrum clearing costs

 
(5,596
)
 

 

 

 
(5,596
)
Proceeds from sales of wireless licenses and operating assets

 
153,226

 

 
7,520

 
(6,678
)
 
154,068

Purchases of investments

 
(367,487
)
 

 

 

 
(367,487
)
Sales and maturities of investments

 
613,632

 

 

 

 
613,632

Payments received from joint venture

 
36,435

 

 

 
(36,435
)
 

Investments in and advances to affiliates and consolidated subsidiaries
(959
)
 

 

 

 
959

 

Change in restricted cash

 
239

 

 

 

 
239

Net cash provided by (used in) investing activities
(959
)
 
17,981

 

 
(23,025
)
 
(35,476
)
 
(41,479
)
Financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term debt

 
396,000

 

 

 

 
396,000

Repayment of long-term debt

 
(321,911
)
 

 

 

 
(321,911
)
Payment of debt issuance costs

 
(5,645
)
 

 

 

 
(5,645
)
Capital contributions, net

 
959

 

 

 
(959
)
 

Purchase of non-controlling interest

 
(5,250
)
 

 

 

 
(5,250
)
Proceeds from issuance of common stock, net
959

 

 

 

 

 
959

Payments made to joint venture partners

 
(1,915
)
 

 
(87,290
)
 
59,798

 
(29,407
)
Other

 
(5,405
)
 

 

 

 
(5,405
)
Net cash provided by (used in) financing activities
959

 
56,833

 

 
(87,290
)
 
58,839

 
29,341

Net increase (decrease) in cash and cash equivalents
(22
)
 
179,613

 

 
(9,284
)
 

 
170,307

Cash and cash equivalents at beginning of period
91

 
270,055

 

 
75,097

 

 
345,243

Cash and cash equivalents at end of period
$
69

 
$
449,668

 
$

 
$
65,813

 
$

 
$
515,550

Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2011 (in thousands):

 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
6

 
$
358,123

 
$

 
$
35,126

 
$
(5,746
)
 
$
387,509

Investing activities:
 
 
 
 
 
 
 
 
 
 
 
Acquisition of a business

 
(850
)
 

 

 

 
(850
)
Purchases of and change in prepayments for purchases of property and equipment

 
(427,934
)
 

 
(23,666
)
 

 
(451,600
)
Purchases of wireless licenses and spectrum clearing costs

 
(4,880
)
 

 

 

 
(4,880
)
Proceeds from sales of wireless licenses and operating assets

 
4,558

 

 
512

 

 
5,070

Purchases of investments

 
(826,233
)
 

 

 

 
(826,233
)
Sales and maturities of investments

 
487,860

 

 

 

 
487,860

Investments in and advances to affiliates and consolidated subsidiaries
(1,346
)
 

 

 

 
1,346

 

Dividend received from equity investee

 
11,606

 

 

 

 
11,606

Change in restricted cash

 
(248
)
 

 
(700
)
 

 
(948
)
Net cash used in investing activities
(1,346
)
 
(756,121
)
 

 
(23,854
)
 
1,346

 
(779,975
)
Financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term debt

 
396,772

 

 

 

 
396,772

Repayment of long-term debt

 
(18,589
)
 

 
(5,000
)
 

 
(23,589
)
Payment of debt issuance costs

 
(7,269
)
 

 

 

 
(7,269
)
Capital contributions, net

 
1,346

 

 

 
(1,346
)
 

Proceeds from the issuance of common stock, net
1,346

 

 

 

 

 
1,346

Proceeds from sale lease-back financing

 
25,815

 

 

 

 
25,815

Payments made to joint venture partners

 
(1,364
)
 

 
(7,490
)
 
5,746

 
(3,108
)
Other

 
(3,048
)
 

 

 

 
(3,048
)
Net cash provided by (used in) financing activities
1,346

 
393,663

 

 
(12,490
)
 
4,400

 
386,919

Net increase (decrease) in cash and cash equivalents
6

 
(4,335
)
 

 
(1,218
)
 

 
(5,547
)
Cash and cash equivalents at beginning of period
85

 
274,390

 

 
76,315

 

 
350,790

Cash and cash equivalents at end of period
$
91

 
$
270,055

 
$

 
$
75,097

 
$

 
$
345,243


Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2010 (in thousands):

 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
19

 
$
231,036

 
$

 
$
81,223

 
$

 
$
312,278

Investing activities:
 
 
 
 
 
 
 
 
 
 
 
Acquisition of a business

 
(40,730
)
 

 

 

 
(40,730
)
Purchases of and change in prepayments for purchases of property and equipment

 
(391,574
)
 

 
(5,908
)
 

 
(397,482
)
Purchases of wireless licenses and spectrum clearing costs

 
(9,319
)
 

 
(4,000
)
 

 
(13,319
)
Purchases of investments

 
(488,450
)
 

 

 

 
(488,450
)
Sales and maturities of investments

 
816,247

 

 

 

 
816,247

Investments in and advances to affiliates and consolidated subsidiaries
(1,535
)
 

 

 

 
1,535

 

Purchase of membership units of equity investment

 
(967
)
 

 

 

 
(967
)
Change in restricted cash

 
749

 

 

 

 
749

Net cash used in investing activities
(1,535
)
 
(114,044
)
 

 
(9,908
)
 
1,535

 
(123,952
)
Financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term debt

 
1,179,876

 

 

 

 
1,179,876

Issuance of related party debt

 
(5,000
)
 

 
5,000

 

 

Repayment of long-term debt

 
(1,118,096
)
 

 

 

 
(1,118,096
)
Payment of debt issuance costs

 
(1,308
)
 

 

 

 
(1,308
)
Capital contributions, net

 
1,535

 

 

 
(1,535
)
 

Purchase of non-controlling interest

 
(77,664
)
 

 

 

 
(77,664
)
Non-controlling interest contribution

 
5,100

 

 

 

 
5,100

Proceeds from the issuance of common stock, net
1,535

 

 

 

 

 
1,535

Other

 
(1,978
)
 

 

 

 
(1,978
)
Net cash provided by (used in) financing activities
1,535

 
(17,535
)
 

 
5,000

 
(1,535
)
 
(12,535
)
Net increase in cash and cash equivalents
19

 
99,457

 

 
76,315

 

 
175,791

Cash and cash equivalents at beginning of period
66

 
174,933

 

 

 

 
174,999

Cash and cash equivalents at end of period
$
85

 
$
274,390

 
$

 
$
76,315

 
$

 
$
350,790