XML 37 R28.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Guarantor Financial Information (Tables)
6 Months Ended
Jun. 30, 2011
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Consolidating Financial Statements
Condensed Consolidating Balance Sheet as of June 30, 2011 (unaudited and in thousands):


 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
42


 
$
447,575


 
$
—


 
$
60,502


 
$
—


 
$
508,119


Short-term investments
—


 
215,895


 
—


 
—


 
—


 
215,895


Inventories
—


 
94,250


 
—


 
6,772


 
—


 
101,022


Deferred charges
—


 
46,196


 
—


 
37


 
—


 
46,233


Other current assets
2,129


 
136,345


 
—


 
1,646


 
(2,148
)
 
137,972


Total current assets
2,171


 
940,261


 
—


 
68,957


 
(2,148
)
 
1,009,241


Property and equipment, net
—


 
1,892,275


 
—


 
84,119


 
—


 
1,976,394


Investments in and advances to affiliates and consolidated subsidiaries
1,063,206


 
2,231,367


 
27,168


 
—


 
(3,321,741
)
 
—


Wireless licenses
—


 
—


 
1,748,577


 
194,667


 
—


 
1,943,244


Assets held for sale
—


 
—


 
1,376


 
26,301


 
—


 
27,677


Goodwill
—


 
11,240


 
—


 
20,414


 
—


 
31,654


Intangible assets, net
—


 
18,863


 
—


 
33,452


 
—


 
52,315


Other assets
4,611


 
57,645


 
—


 
1,279


 
—


 
63,535


Total assets
$
1,069,988


 
$
5,151,651


 
$
1,777,121


 
$
429,189


 
$
(3,323,889
)
 
$
5,104,060


Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
608


 
$
302,158


 
$
—


 
$
5,946


 
$
—


 
$
308,712


Current maturities of long-term debt
—


 
8,500


 
—


 
—


 
—


 
8,500


Intercompany payables
53,094


 
286,912


 
—


 
30,001


 
(370,007
)
 
—


Other current liabilities
5,185


 
213,413


 
—


 
17,339


 
(2,148
)
 
233,789


Total current liabilities
58,887


 
810,983


 
—


 
53,286


 
(372,155
)
 
551,001


Long-term debt
250,000


 
2,967,089


 
—


 
221,857


 
(221,857
)
 
3,217,089


Deferred tax liabilities
—


 
314,379


 
—


 
—


 
—


 
314,379


Other long-term liabilities
—


 
136,678


 
—


 
4,752


 
—


 
141,430


Total liabilities
308,887


 
4,229,129


 
—


 
279,895


 
(594,012
)
 
4,223,899


Redeemable non-controlling interests
—


 
119,060


 
—


 
—


 
—


 
119,060


Stockholders' equity
761,101


 
803,462


 
1,777,121


 
149,294


 
(2,729,877
)
 
761,101


Total liabilities and stockholders' equity
$
1,069,988


 
$
5,151,651


 
$
1,777,121


 
$
429,189


 
$
(3,323,889
)
 
$
5,104,060


Condensed Consolidating Balance Sheet as of December 31, 2010 (unaudited and in thousands):


 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
85


 
$
269,140


 
$
—


 
$
81,565


 
$
—


 
$
350,790


Short-term investments
—


 
68,367


 
—


 
—


 
—


 
68,367


Inventories
—


 
98,763


 
—


 
5,478


 
—


 
104,241


Deferred charges
—


 
47,343


 
—


 
—


 
—


 
47,343


Other current assets
2,261


 
86,040


 
—


 
3,009


 
(300
)
 
91,010


Total current assets
2,346


 
569,653


 
—


 
90,052


 
(300
)
 
661,751


Property and equipment, net
—


 
1,946,209


 
—


 
90,436


 
—


 
2,036,645


Investments in and advances to affiliates and consolidated subsidiaries
1,200,613


 
2,269,613


 
47,069


 
49


 
(3,517,344
)
 
—


Wireless licenses
—


 
—


 
1,747,108


 
220,967


 
—


 
1,968,075


Goodwill
—


 
10,680


 
—


 
20,414


 
—


 
31,094


Intangible assets, net
—


 
20,455


 
—


 
44,388


 
—


 
64,843


Other assets
5,315


 
66,195


 
—


 
905


 
—


 
72,415


Total assets
$
1,208,274


 
$
4,882,805


 
$
1,794,177


 
$
467,211


 
$
(3,517,644
)
 
$
4,834,823


Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
79


 
$
333,514


 
$
—


 
$
13,276


 
$
—


 
$
346,869


Current maturities of long-term debt
—


 
8,500


 
—


 
5,101


 
(5,101
)
 
8,500


Intercompany payables
41,734


 
300,800


 
—


 
55,054


 
(397,588
)
 
—


Other current liabilities
5,179


 
199,698


 
—


 
16,500


 
(300
)
 
221,077


Total current liabilities
46,992


 
842,512


 
—


 
89,931


 
(402,989
)
 
576,446


Long-term debt
250,000


 
2,582,070


 
—


 
211,875


 
(211,875
)
 
2,832,070


Deferred tax liabilities
—


 
295,703


 
—


 
—


 
—


 
295,703


Other long-term liabilities
—


 
110,800


 
—


 
3,734


 
—


 
114,534


Total liabilities
296,992


 
3,831,085


 
—


 
305,540


 
(614,864
)
 
3,818,753


Redeemable non-controlling interests
—


 
104,788


 
—


 
—


 
—


 
104,788


Stockholders' equity
911,282


 
946,932


 
1,794,177


 
161,671


 
(2,902,780
)
 
911,282


Total liabilities and stockholders' equity
$
1,208,274


 
$
4,882,805


 
$
1,794,177


 
$
467,211


 
$
(3,517,644
)
 
$
4,834,823


Condensed Consolidating Statement of Operations for the Three Months Ended June 30, 2011 (unaudited and in thousands):


 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
$
—


 
$
620,233


 
$
—


 
$
83,838


 
$
16


 
$
704,087


Equipment revenues
—


 
48,973


 
—


 
7,478


 
—


 
56,451


Other revenues
—


 
3,886


 
27,196


 
1,041


 
(32,123
)
 
—


Total revenues
—


 
673,092


 
27,196


 
92,357


 
(32,107
)
 
760,538


Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of service (exclusive of items shown separately below)
—


 
248,700


 
—


 
24,342


 
(28,172
)
 
244,870


Cost of equipment
—


 
158,701


 
—


 
23,976


 
—


 
182,677


Selling and marketing
—


 
73,422


 
—


 
13,739


 
—


 
87,161


General and administrative
3,257


 
78,993


 
187


 
13,577


 
(3,935
)
 
92,079


Depreciation and amortization
—


 
123,532


 
—


 
12,605


 
—


 
136,137


Impairments and other charges
—


 
232


 
—


 
399


 
—


 
631


Total operating expenses
3,257


 
683,580


 
187


 
88,638


 
(32,107
)
 
743,555


Gain (loss) on sale or disposal of assets
—


 
(4,650
)
 
—


 
4


 
—


 
(4,646
)
Operating income (loss)
(3,257
)
 
(15,138
)
 
27,009


 
3,723


 
—


 
12,337


Equity in net income (loss) of consolidated subsidiaries
(64,851
)
 
25,713


 
—


 
—


 
39,138


 
—


Equity in net income of investees, net
—


 
1,010


 
—


 
—


 
—


 
1,010


Interest income
6,063


 
5,075


 
—


 
2


 
(11,081
)
 
59


Interest expense
(3,166
)
 
(64,817
)
 
—


 
(5,021
)
 
11,081


 
(61,923
)
Other income (expense), net
—


 
(32
)
 
—


 
—


 
—


 
(32
)
Income (loss) before income taxes
(65,211
)
 
(48,189
)
 
27,009


 
(1,296
)
 
39,138


 
(48,549
)
Income tax expense
—


 
(9,893
)
 
—


 
—


 
—


 
(9,893
)
Net income (loss)
(65,211
)
 
(58,082
)
 
27,009


 
(1,296
)
 
39,138


 
(58,442
)
Accretion of redeemable non-controlling interests and distributions, net of tax
—


 
(6,769
)
 
—


 
—


 
—


 
(6,769
)
Net income (loss) attributable to common stockholders
$
(65,211
)
 
$
(64,851
)
 
$
27,009


 
$
(1,296
)
 
$
39,138


 
$
(65,211
)
Condensed Consolidating Statement of Operations for the Six Months Ended June 30, 2011 (unaudited and in thousands):


 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
$
—


 
$
1,215,057


 
$
—


 
$
167,409


 
$
32


 
$
1,382,498


Equipment revenues
—


 
136,417


 
—


 
21,537


 
—


 
157,954


Other revenues
—


 
8,397


 
50,899


 
2,010


 
(61,306
)
 
—


Total revenues
—


 
1,359,871


 
50,899


 
190,956


 
(61,274
)
 
1,540,452


Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of service (exclusive of items shown separately below)
—


 
485,866


 
—


 
47,777


 
(52,828
)
 
480,815


Cost of equipment
—


 
358,602


 
—


 
53,870


 
—


 
412,472


Selling and marketing
—


 
166,746


 
—


 
30,267


 
—


 
197,013


General and administrative
6,009


 
160,782


 
375


 
28,768


 
(8,446
)
 
187,488


Depreciation and amortization
—


 
238,620


 
—


 
24,191


 
—


 
262,811


Impairments and other charges
—


 
232


 
—


 
399


 
—


 
631


Total operating expenses
6,009


 
1,410,848


 
375


 
185,272


 
(61,274
)
 
1,541,230


Loss on sale or disposal of assets
—


 
(4,942
)
 
—


 
(53
)
 
—


 
(4,995
)
Operating income (loss)
(6,009
)
 
(55,919
)
 
50,524


 
5,631


 
—


 
(5,773
)
Equity in net income (loss) of consolidated subsidiaries
(161,212
)
 
46,158


 
—


 
—


 
115,054


 
—


Equity in net income of investees, net
—


 
2,189


 
—


 
—


 
—


 
2,189


Interest income
12,126


 
10,117


 
—


 
2


 
(22,122
)
 
123


Interest expense
(6,327
)
 
(126,538
)
 
—


 
(9,999
)
 
22,122


 
(120,742
)
Other income (expense), net
—


 
(32
)
 
—


 
—


 
—


 
(32
)
Income (loss) before income taxes
(161,422
)
 
(124,025
)
 
50,524


 
(4,366
)
 
115,054


 
(124,235
)
Income tax expense
—


 
(20,647
)
 
—


 
—


 
—


 
(20,647
)
Net income (loss)
(161,422
)
 
(144,672
)
 
50,524


 
(4,366
)
 
115,054


 
(144,882
)
Accretion of redeemable non-controlling interests and distributions, net of tax
—


 
(16,540
)
 
—


 
—


 
—


 
(16,540
)
Net income (loss) attributable to common stockholders
$
(161,422
)
 
$
(161,212
)
 
$
50,524


 
$
(4,366
)
 
$
115,054


 
$
(161,422
)
Condensed Consolidating Statement of Operations for the Three Months Ended June 30, 2010 (unaudited and in thousands):


 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
$
—


 
$
630,788


 
$
—


 
$
—


 
$
16


 
$
630,804


Equipment revenues
—


 
36,542


 
—


 
—


 
—


 
36,542


Other revenues
—


 
165


 
24,215


 
—


 
(24,380
)
 
—


Total revenues
—


 
667,495


 
24,215


 
—


 
(24,364
)
 
667,346


Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of service (exclusive of items shown separately below)
—


 
234,563


 
—


 
—


 
(24,955
)
 
209,608


Cost of equipment
—


 
111,041


 
—


 
—


 
—


 
111,041


Selling and marketing
—


 
96,449


 
—


 
—


 
—


 
96,449


General and administrative
3,281


 
84,900


 
172


 
—


 
591


 
88,944


Depreciation and amortization
—


 
110,649


 
—


 
—


 
—


 
110,649


Total operating expenses
3,281


 
637,602


 
172


 
—


 
(24,364
)
 
616,691


Loss on sale or disposal of assets
—


 
(1,488
)
 
—


 
—


 
—


 
(1,488
)
Operating income (loss)
(3,281
)
 
28,405


 
24,043


 
—


 
—


 
49,167


Equity in net income (loss) of consolidated subsidiaries
(17,872
)
 
24,043


 
—


 
—


 
(6,171
)
 
—


Equity in net income of investees, net
—


 
887


 
—


 
—


 
—


 
887


Interest income
6,062


 
294


 
—


 
—


 
(6,062
)
 
294


Interest expense
(3,147
)
 
(63,211
)
 
—


 
—


 
6,062


 
(60,296
)
Other income, net
—


 
3,057


 
—


 
—


 
—


 
3,057


Income (loss) before income taxes
(18,238
)
 
(6,525
)
 
24,043


 
—


 
(6,171
)
 
(6,891
)
Income tax expense
—


 
(12,397
)
 
—


 
—


 
—


 
(12,397
)
Net income (loss)
(18,238
)
 
(18,922
)
 
24,043


 
—


 
(6,171
)
 
(19,288
)
Accretion of redeemable non-controlling interests and distributions, net of tax
—


 
1,050


 
—


 
—


 
—


 
1,050


Net income (loss) attributable to common stockholders
$
(18,238
)
 
$
(17,872
)
 
$
24,043


 
$
—


 
$
(6,171
)
 
$
(18,238
)


Condensed Consolidating Statement of Operations for the Six Months Ended June 30, 2010 (unaudited and in thousands):


 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
$
—


 
$
1,245,400


 
$
—


 
$
—


 
$
32


 
$
1,245,432


Equipment revenues
—


 
105,674


 
—


 
—


 
—


 
105,674


Other revenues
—


 
330


 
48,140


 
—


 
(48,470
)
 
—


Total revenues
—


 
1,351,404


 
48,140


 
—


 
(48,438
)
 
1,351,106


Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of service (exclusive of items shown separately below)
—


 
454,966


 
—


 
—


 
(49,618
)
 
405,348


Cost of equipment
—


 
279,094


 
—


 
—


 
—


 
279,094


Selling and marketing
—


 
208,333


 
—


 
—


 
—


 
208,333


General and administrative
6,400


 
173,275


 
345


 
—


 
1,180


 
181,200


Depreciation and amortization
—


 
219,895


 
—


 
—


 
—


 
219,895


Total operating expenses
6,400


 
1,335,563


 
345


 
—


 
(48,438
)
 
1,293,870


Loss on sale or disposal of assets
—


 
(2,941
)
 
—


 
—


 
—


 
(2,941
)
Operating income (loss)
(6,400
)
 
12,900


 
47,795


 
—


 
—


 
54,295


Equity in net income (loss) of consolidated subsidiaries
(85,706
)
 
47,795


 
—


 
—


 
37,911


 
—


Equity in net income of investees, net
—


 
1,458


 
—


 
—


 
—


 
1,458


Interest income
12,125


 
722


 
—


 
—


 
(12,125
)
 
722


Interest expense
(6,291
)
 
(126,425
)
 
—


 
—


 
12,125


 
(120,591
)
Other income, net
—


 
3,072


 
—


 
—


 
—


 
3,072


Income (loss) before income taxes
(86,272
)
 
(60,478
)
 
47,795


 
—


 
37,911


 
(61,044
)
Income tax expense
—


 
(23,691
)
 
—


 
—


 
—


 
(23,691
)
Net income (loss)
(86,272
)
 
(84,169
)
 
47,795


 
—


 
37,911


 
(84,735
)
Accretion of redeemable non-controlling interests and distributions, net of tax
—


 
(1,537
)
 
—


 
—


 
—


 
(1,537
)
Net income (loss) attributable to common stockholders
$
(86,272
)
 
$
(85,706
)
 
$
47,795


 
$
—


 
$
37,911


 
$
(86,272
)


Condensed Consolidating Statement of Cash Flows for the Six Months Ended June 30, 2011 (unaudited and in thousands):
 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(43
)
 
$
105,649


 
$
—


 
$
1,779


 
$
(5,746
)
 
$
101,639


Investing activities:
 
 
 
 
 
 
 
 
 
 
 
Acquisition of a business
—


 
(850
)
 
—


 
—


 
—


 
(850
)
Purchases of property and equipment
—


 
(176,984
)
 
—


 
(9,202
)
 
—


 
(186,186
)
Change in prepayments for purchases of property and equipment
—


 
(2,953
)
 
—


 
—


 
—


 
(2,953
)
Purchases of wireless licenses and spectrum clearing costs
—


 
(2,845
)
 
—


 
—


 
—


 
(2,845
)
Proceeds from sales of wireless licenses and operating assets


 
394


 
—


 
74


 
—


 
468


Purchases of investments
—


 
(297,430
)
 
—


 
—


 
—


 
(297,430
)
Sales and maturities of investments
—


 
149,767


 
—


 
—


 
—


 
149,767


Investments in and advances to affiliates and consolidated subsidiaries
(712
)
 
—


 
—


 
—


 
712


 
—


Change in restricted cash
—


 
280


 
—


 
(700
)
 
—


 
(420
)
Net cash used in investing activities
(712
)
 
(330,621
)
 
—


 
(9,828
)
 
712


 
(340,449
)
Financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term debt
—


 
396,772


 
—


 
—


 
—


 
396,772


Repayment of long-term debt
—


 
(10,089
)
 
—


 
(5,000
)
 
—


 
(15,089
)
Payment of debt issuance costs
—


 
(6,680
)
 
—


 
—


 
—


 
(6,680
)
Capital contributions, net
—


 
712


 
—


 
—


 
(712
)
 
—


Proceeds from issuance of common stock, net
712


 
—


 
—


 
—


 
—


 
712


Proceeds from sale lease-back financing
—


 
23,891


 
—


 
—


 
—


 
23,891


Other
—


 
(1,199
)
 
—


 
(8,014
)
 
5,746


 
(3,467
)
Net cash provided by (used in) financing activities
712


 
403,407


 
—


 
(13,014
)
 
5,034


 
396,139


Net decrease in cash and cash equivalents
(43
)
 
178,435


 
—


 
(21,063
)
 
—


 
157,329


Cash and cash equivalents at beginning of period
85


 
269,140


 
—


 
81,565


 
—


 
350,790


Cash and cash equivalents at end of period
$
42


 
$
447,575


 
$
—


 
$
60,502


 
$
—


 
$
508,119


Condensed Consolidating Statement of Cash Flows for the Six Months Ended June 30, 2010 (unaudited and in thousands):


 
Guarantor
Parent
Company
 
Issuing
Subsidiary
 
Guarantor
Subsidiary
 
Non-Guarantor
Subsidiaries
 
Consolidating
and
Eliminating
Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net cash provided (used in) by operating activities
$
(20
)
 
$
204,426


 
$
—


 
$
—


 
$
—


 
$
204,406


Investing activities:
 
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
—


 
(195,405
)
 
—


 
—


 
—


 
(195,405
)
Change in prepayments for purchases of property and equipment
—


 
(2,836
)
 
—


 
—


 
—


 
(2,836
)
Purchases of wireless licenses and spectrum clearing costs
—


 
(1,827
)
 
—


 
—


 
—


 
(1,827
)
Purchases of investments
—


 
(301,399
)
 
—


 
—


 
—


 
(301,399
)
Sales and maturities of investments
—


 
427,287


 
—


 
—


 
—


 
427,287


Investments in and advances to affiliates and consolidated subsidiaries
(904
)
 
—


 
—


 
—


 
904


 
—


Purchase of membership units of equity investment
—


 
(967
)
 
—


 
—


 
—


 
(967
)
Change in restricted cash
—


 
378


 
—


 
—


 
—


 
378


Net cash used in investing activities
(904
)
 
(74,769
)
 
—


 
—


 
904


 
(74,769
)
Financing activities:
 
 
 
 
 
 
 
 
 
 
 
Repayment of long-term debt
—


 
(4,000
)
 
—


 
—


 
—


 
(4,000
)
Purchase of non-controlling interest
—


 
(20,973
)
 
—


 
—


 
—


 
(20,973
)
Capital contributions, net
—


 
904


 
—


 
—


 
(904
)
 
—


Proceeds from the issuance of common stock, net
904


 
—


 
—


 
—


 
—


 
904


Other
—


 
(979
)
 
—


 
—


 
—


 
(979
)
Net cash provided by (used in) financing activities
904


 
(25,048
)
 
—


 
—


 
(904
)
 
(25,048
)
Net increase (decrease) in cash and cash equivalents
(20
)
 
104,609


 
—


 
—


 
—


 
104,589


Cash and cash equivalents at beginning of period
66


 
174,933


 
—


 
—


 
—


 
174,999


Cash and cash equivalents at end of period
$
46


 
$
279,542


 
$
—


 
$
—


 
$
—


 
$
279,588