FWP 1 y05283ffwp.htm FWP fwp
Filed Pursuant to Rule 433
Registration No. 333-156134
November 10, 2011
 
PRICING TERM SHEET
AMERIGROUP CORPORATION
$400,000,000 of 7.50% Senior Notes Due 2019
This Pricing Term Sheet should be read together with the Preliminary Prospectus Supplement, subject to completion, dated November 2, 2011, relating to the notes (the “Preliminary Prospectus Supplement”). The information in this Pricing Term Sheet supplements the Preliminary Prospectus Supplement, supersedes the information in the Preliminary Prospectus Supplement to the extent inconsistent with the information in the Preliminary Prospectus Supplement, and is otherwise qualified in its entirety by reference to the Preliminary Prospectus Supplement. Terms used herein but not defined herein have the respective meanings given to them in the Preliminary Prospectus Supplement.
     
Issuer:
  AMERIGROUP Corporation
 
   
Securities:
  7.50% Senior Notes due 2019
 
   
Maturity:
  November 15, 2019
 
   
Interest Payment Dates:
  May 15 and November 15
 
   
Record Dates:
  May 1 and November 1
 
   
First Interest Payment Date:
  May 15, 2012
 
   
Underwriting Discount
  1.05%
 
   
Net Proceeds (after deducting underwriting discounts and commissions and estimated offering expenses)
  $394,300,000
 
   
Principal Amount:
  $400,000,000
 
   
Initial Public Offering Price:
  100.000%
 
   
Yield-to-Maturity:
  7.500%

 


 

     
 
   
Spread to Benchmark Treasury:
  586 basis points
 
   
Benchmark Treasury:
  3.375% UST due November 15, 2019
 
   
Optional Redemption Upon Certain Equity Offerings:
  Prior to November 15, 2014 up to 35% of the aggregate principal amount of the notes at 107.500%, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
 
   
Optional Redemption:
  On or after:
 
   
 
  November 15, 2015....................................103.750%
 
   
 
  November 15, 2016....................................101.875%
 
   
 
  November 15, 2017 and thereafter...............100.000%
 
   
 
  plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
 
   
Make Whole Redemption:
  Prior to November 15, 2015, make-whole call based on treasury plus 50 bps, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
 
   
Trade Date:
  November 10, 2011
 
   
Settlement:
  November 16, 2011 (T + 3)
 
   
CUSIP / ISIN:
  CUSIP: 03073T AC6
 
   
 
  ISIN: US03073TAC62
 
   
Sole Bookrunning Manager:
  Goldman, Sachs & Co.
Changes from the Preliminary Prospectus Supplement:
    The following disclosure under “The Offering” on page S-9 and each other location where such disclosure appears in the Preliminary Prospectus Supplement is amended to read as follows: As of September 30, 2011, as adjusted to give effect to this offering and the use of proceeds therefrom, including the repayment at or prior to maturity of all of our outstanding 2.0% Convertible Senior Notes, we would have had approximately $400.0 million of indebtedness outstanding.

 


 

    “Summary of Historical Financial Data” on page S-12: “Pro forma notional debt” as of September 30, 2011 shall be reduced to $400.0, “Ratio of Pro forma notional debt to Adjusted EBITDA” for the twelve months ended September 30, 2011 shall be reduced to 0.9x and “Ratio of Adjusted EBITDA to Pro forma interest expense” for the twelve months ended September 30, 2011 shall be increased to 15.3x. In the last sentence of footnote 6, Pro forma interest expense for the twelve-month period ended September 30, 2011 is estimated to be $30.0 million.
 
    “Summary of Historical Financial Data” on page S-14: Pro Forma Ratio of Earnings to Fixed Charges for the year ended December 31, 2010 and the nine months ended September 30, 2011 shall be increased to 12.8x and 10.2x, respectively. In the last sentence of footnote 2, Pro forma interest expense of $30.0 million and $22.5 million is used for purposes of the calculation of the Pro forma Ratio of Earnings to Fixed Charges for the year ended December 31, 2010 and the nine months ended September 30, 2011, respectively.
 
    “Capitalization” on page S-38: The “As Adjusted” amounts for “Unregulated cash and cash equivalents and short and long-term investments”, “Total cash and cash equivalents and short and long-term investments including investments on deposit” as of September 30, 2011 shall each be reduced by approximately $48.2 million. The “As Adjusted” amounts for “Notes offered hereby”, “Total indebtedness” and “Total capitalization” as of September 30, 2011 shall each be reduced by approximately $50.0 million. In clause (iii) of footnote 1, the net unused proceeds from the offering of the notes shall be reduced to $134.4 million.
 
    “Description of Notes—Incurrence of Indebtedness and Issuance of Preferred Stock”:
  (a)   The amount permitted to be incurred under clause (4) of the second paragraph of “Incurrence of Indebtedness and Issuance of Preferred Stock” on page S-118 shall be reduced to the greater of (a) $62.5 million or (b) 2.5% of Consolidated Total Assets at any time outstanding.
 
  (b)   The amount permitted to be incurred under clause (17) of the second paragraph of “Incurrence of Indebtedness and Issuance of Preferred Stock” on page S-119 shall be modified to the greater of (a) $100.0 million or (b) 4.0% of Consolidated Total Assets.
 
  (c)   The amount permitted to be incurred under Clause (21) of the second paragraph of “Incurrence of Indebtedness and Issuance of Preferred Stock” on page S-120 shall be reduced to the greater of (a) $125.0 million or (b) 5.0% of Consolidated Total Assets.
    “Description of Notes—definition of “Change of Control” on page S-134. The last sentence of the definition is hereby replaced with the following
             Notwithstanding the foregoing, a transaction will not be deemed to involve a change of control under clause (3) above if (i) AGP becomes a direct or indirect wholly-owned subsidiary of a holding company and (ii) the direct or indirect holders of the Voting Stock of such holding company immediately following that transaction are substantially the same as the holders of AGP’s Voting Stock immediately prior to that transaction.
The Issuer has filed a registration statement (including a prospectus and the Preliminary Prospectus Supplement, with the U.S. Securities and Exchange Commission (the “SEC”) for this offering. Before you invest, you should read the Preliminary Prospectus Supplement and the documents incorporated by reference therein that the Issuer has filed with the SEC for more complete information about the Issuer and the offering. You may get the incorporated documents the Issuer has filed with the SEC for free by visiting EDGAR on the SEC website at www.sec.gov. A copy of the Preliminary Prospectus Supplement for the offering can be obtained from your Goldman, Sachs & Co. sales person or Goldman, Sachs & Co., 200 West Street, New York, NY 10282-2198 Attention: Prospectus Department (1-866-471-2526).