XML 71 R57.htm IDEA: XBRL DOCUMENT v3.23.2
Earnings per Share (EPS) - Calculation of Basic and Diluted EPS (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Basic EPS numerator:        
Weighted average shares outstanding — basic 142,300,000 144,000,000.0 143,400,000 140,100,000
Dilutive impact of share-based compensation awards 600,000 1,800,000 700,000 1,500,000
Dilutive impact of 2028 Convertible Notes 16,100,000 16,100,000 16,100,000 10,900,000
Basic income per share $ 1.27 $ 2.85 $ 3.14 $ 2.08
Loss from discontinued operations (0.01) (0.01) (0.02) (0.01)
Basic income per share $ 1.26 $ 2.84 $ 3.12 $ 2.07
Income from continuing operations, net of income taxes $ 204.1 $ 411.3 $ 488.2 $ 291.5
Add: Tax adjusted interest expense related to 2028 Convertible Notes 3.5 2.5 6.1 3.5
Loss from discontinued operations, net of income taxes (1.3) (0.7) (2.6) (1.5)
Less: Net income attributable to noncontrolling interests 23.6 1.1 37.9 0.0
Income from continuing operations attributable to common stockholders 180.5 410.2 450.3 291.5
Income from continuing operations attributable to common stockholders 184.0 412.7 456.4 295.0
Net income attributable to common stockholders $ 182.7 $ 412.0 $ 453.8 $ 293.5
Weighted average shares outstanding — diluted 159,000,000.0 161,900,000 160,200,000 152,500,000
Less: Net income attributable to noncontrolling interests $ 23.6 $ 1.1 $ 37.9 $ 0.0
Income from continuing operations attributable to common stockholders 184.0 412.7 456.4 295.0
Loss from discontinued operations, net of income taxes (1.3) (0.7) (2.6) (1.5)
Net income attributable to common stockholders $ 179.2 $ 409.5 $ 447.7 $ 290.0
Diluted EPS attributable to common stockholders:        
Income from continuing operations $ 1.16 $ 2.55 $ 2.85 $ 1.93
Loss from discontinued operations (0.01) (0.01) (0.02) 0
Net income attributable to common stockholders $ 1.15 $ 2.54 $ 2.83 $ 1.93
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Impact of dilutive securities (in shares) 16,100,000 16,100,000 16,100,000 10,900,000
Dilutive impact of 2028 Convertible Notes 16,100,000 16,100,000 16,100,000 10,900,000