XML 39 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Reportable segment results
Reportable segment results were as follows:
 
Three Months Ended March 31,
 
2020
 
2019
 
(Dollars in millions)
Revenues:
 
 
 
Seaborne Thermal Mining
$
201.1

 
$
251.0

Seaborne Metallurgical Mining
193.2

 
324.5

Powder River Basin Mining
266.6

 
287.3

Other U.S. Thermal Mining
192.3

 
334.8

Corporate and Other
(7.0
)
 
53.0

Total
$
846.2

 
$
1,250.6

 
 
 
 
Adjusted EBITDA:
 
 
 
Seaborne Thermal Mining
$
55.1

 
$
94.7

Seaborne Metallurgical Mining
(32.7
)
 
85.8

Powder River Basin Mining
25.4

 
36.4

Other U.S. Thermal Mining
38.5

 
75.9

Corporate and Other
(49.5
)
 
(38.7
)
Total
$
36.8

 
$
254.1


Reconciliation of consolidated (loss) income from continuing operations, net of income taxes to Adjusted EBITDA
A reconciliation of consolidated (loss) income from continuing operations, net of income taxes to Adjusted EBITDA follows:
 
Three Months Ended March 31,

2020
 
2019
 
(Dollars in millions)
(Loss) income from continuing operations, net of income taxes
$
(129.3
)
 
$
133.3

Depreciation, depletion and amortization
106.0

 
172.5

Asset retirement obligation expenses
17.6

 
13.8

Restructuring charges
6.5

 
0.2

Transaction costs related to joint ventures
4.2

 

Provision for North Goonyella equipment loss

 
24.7

North Goonyella insurance recovery - equipment (1)

 
(91.1
)
Changes in deferred tax asset valuation allowance and reserves and amortization of basis difference related to equity affiliates
(0.7
)
 

Interest expense
33.1

 
35.8

Interest income
(3.1
)
 
(8.3
)
Unrealized losses (gains) on economic hedges
2.2

 
(39.8
)
Unrealized gains on non-coal trading derivative contracts
(0.1
)
 
(0.2
)
Take-or-pay contract-based intangible recognition
(2.6
)
 
(5.6
)
Income tax provision
3.0

 
18.8

Total Adjusted EBITDA
$
36.8

 
$
254.1


(1)  
As described in Note 15. “Other Events,” the Company recorded a $125.0 million insurance recovery during the three months ended March 31, 2019 related to losses incurred at its North Goonyella Mine. Of this amount, Adjusted EBITDA excludes an allocated amount applicable to total equipment losses recognized at the time of the insurance recovery settlement, which consisted of $24.7 million and $66.4 million recognized during the three months ended March 31, 2019 and the year ended December 31, 2018, respectively. The remaining $33.9 million, applicable to incremental costs and business interruption losses, is included in Adjusted EBITDA for the three months ended March 31, 2019.