XML 131 R64.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Operating segment results
Segment results for the year ended December 31, 2014 were as follows (assets as of December 31, 2014):
 
Western
U.S. Mining
 
Midwestern
U.S. Mining
 
Australian
Mining
 
Trading and
Brokerage
 
Corporate
and Other
 
Consolidated
 
(Dollars in millions)
Revenues
$
2,825.7

 
$
1,198.1

 
$
2,671.8

 
$
58.4

 
$
38.2

 
$
6,792.2

Adjusted EBITDA
770.4

 
301.4

 
74.4

 
14.9

 
(347.1
)
 
814.0

Total assets
3,431.3

 
667.8

 
6,623.9

 
300.7

 
2,167.4

 
13,191.1

Property, plant, equipment and mine development, net
3,127.8

 
612.1

 
5,503.7

 
1.1

 
1,332.6

 
10,577.3

Additions to property, plant, equipment and mine development
37.9

 
57.4

 
84.1

 
—

 
15.0

 
194.4

Federal coal lease expenditures
276.7

 
—

 
—

 
—

 
—

 
276.7

Loss from equity affiliates
—

 
—

 
—

 
—

 
107.6

 
107.6

Segment results for the year ended December 31, 2013 were as follows (assets as of December 31, 2013):
 
Western
U.S. Mining
 
Midwestern
U.S. Mining
 
Australian
Mining
 
Trading and
Brokerage
 
Corporate
and Other
 
Consolidated
 
(Dollars in millions)
Revenues
$
2,669.6

 
$
1,335.5

 
$
2,904.6

 
$
66.0

 
$
38.0

 
$
7,013.7

Adjusted EBITDA
698.3

 
428.3

 
316.6

 
(19.9
)
 
(376.1
)
 
1,047.2

Total assets
3,307.6

 
716.8

 
7,081.2

 
389.6

 
2,638.2

 
14,133.4

Property, plant, equipment and mine development, net
2,986.8

 
667.6

 
5,947.1

 
1.8

 
1,479.2

 
11,082.5

Additions to property, plant, equipment and mine development
48.0

 
27.2

 
230.3

 
0.1

 
22.8

 
328.4

Federal coal lease expenditures
276.8

 
—

 
—

 
—

 
—

 
276.8

Loss from equity affiliates
—

 
—

 
—

 
—

 
40.2

 
40.2

Segment results for the year ended December 31, 2012 were as follows (assets as of December 31, 2012):
 
Western
U.S. Mining
 
Midwestern
U.S. Mining
 
Australian
Mining
 
Trading and
Brokerage
 
Corporate
and Other
 
Consolidated
 
(Dollars in millions)
Revenues
$
2,949.3

 
$
1,403.7

 
$
3,503.6

 
$
199.9

 
$
21.0

 
$
8,077.5

Adjusted EBITDA
832.8

 
427.0

 
938.9

 
119.7

 
(481.9
)
 
1,836.5

Total assets
3,257.9

 
728.5

 
7,990.8

 
543.9

 
3,287.9

 
15,809.0

Property, plant, equipment and mine development, net
2,896.1

 
707.5

 
6,595.5

 
1.6

 
1,601.0

 
11,801.7

Additions to property, plant, equipment and mine development
121.4

 
74.7

 
743.4

 
0.1

 
46.4

 
986.0

Federal coal lease expenditures
276.5

 
—

 
—

 
—

 
—

 
276.5

Loss from equity affiliates
—

 
—

 
—

 
—

 
61.2

 
61.2

Reconciliation of Adjusted EBITDA to consolidated income from continuing operations
A reconciliation of Adjusted EBITDA to consolidated loss from continuing operations, net of income taxes follows:
 
Year Ended December 31,
 
2014
 
2013
 
2012
 
(Dollars in millions)
Total Adjusted EBITDA
$
814.0

 
$
1,047.2

 
$
1,836.5

Depreciation, depletion and amortization
(655.7
)
 
(740.3
)
 
(663.4
)
Asset retirement obligation expenses
(81.0
)
 
(66.5
)
 
(67.0
)
Asset impairment and mine closure costs
(154.4
)
 
(528.3
)
 
(929.0
)
Settlement charges related to the Patriot bankruptcy reorganization
—

 
(30.6
)
 
—

Change in deferred tax asset valuation allowance related to equity affiliates
(52.3
)
 
—

 
—

Amortization of basis difference related to equity affiliates
(5.7
)
 
(6.3
)
 
(4.6
)
Interest expense
(428.2
)
 
(425.2
)
 
(405.6
)
Interest income
15.4

 
15.7

 
24.5

Income tax (provision) benefit
(201.2
)
 
448.3

 
(262.3
)
 Loss from continuing operations, net of income taxes
$
(749.1
)
 
$
(286.0
)
 
$
(470.9
)
Revenue as a percent of total revenue from external customers by geographic region
The following table presents revenues as a percent of total revenue from external customers by geographic region:
 
Year Ended December 31,
 
2014
 
2013
 
2012
U.S.
59.5
%
 
61.1
%
 
55.4
%
Japan
9.5
%
 
9.8
%
 
12.3
%
China
6.1
%
 
10.2
%
 
6.8
%
South Korea
5.2
%
 
3.8
%
 
5.8
%
Other
19.7
%
 
15.1
%
 
19.7
%
Total
100.0
%
 
100.0
%
 
100.0
%