XML 79 R36.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Segment Information (Tables)
6 Months Ended
Jun. 30, 2011
Segment Information [Abstract]  
Operating segment results
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
    (Dollars in millions)  
Revenues:
                               
Western U.S. Mining
  $ 662.3     $ 652.1     $ 1,366.0     $ 1,314.2  
Midwestern U.S. Mining
    327.9       323.3       694.9       632.7  
Australian Mining
    885.3       597.4       1,465.9       1,043.9  
Trading and Brokerage
    114.1       81.8       198.0       171.9  
Corporate and Other
    18.4       6.8       28.1       14.3  
 
                       
Total
  $ 2,008.0     $ 1,661.4     $ 3,752.9     $ 3,177.0  
 
                       
 
                               
Adjusted EBITDA:
                               
Western U.S. Mining
  $ 134.1     $ 207.3     $ 313.5     $ 415.2  
Midwestern U.S. Mining
    82.0       71.4       191.9       145.5  
Australian Mining
    376.9       223.6       567.4       346.9  
Trading and Brokerage
    50.4       14.3       77.2       46.7  
Corporate and Other
    (63.9 )     (76.2 )     (154.3 )     (156.7 )
 
                       
Total
  $ 579.5     $ 440.4     $ 995.7     $ 797.6  
 
                       
Reconciliation of Adjusted EBITDA to consolidated income from continuing operations
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
    (Dollars in millions)  
Total Adjusted EBITDA
  $ 579.5     $ 440.4     $ 995.7     $ 797.6  
 
                               
Depreciation, depletion and amortization
    105.3       105.1       214.1       210.6  
Asset retirement obligation expense
    15.8       10.9       28.9       20.4  
Interest expense
    49.1       57.9       100.1       107.9  
Interest income
    (3.5 )     (1.6 )     (7.6 )     (2.6 )
Income tax provision
    119.8       53.4       187.6       109.5  
 
                       
Income from continuing operations, net of income taxes
  $ 293.0     $ 214.7     $ 472.6     $ 351.8